GoDaddy Inc
NYSE:GDDY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GoDaddy Inc
NYSE:GDDY
|
US |
|
Nemetschek SE
XETRA:NEM
|
DE |
Balance Sheet
Balance Sheet Decomposition
GoDaddy Inc
GoDaddy Inc
Balance Sheet
GoDaddy Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
95
|
139
|
348
|
566
|
583
|
932
|
1 063
|
765
|
1 256
|
774
|
459
|
1 089
|
1 081
|
|
| Cash Equivalents |
95
|
139
|
348
|
566
|
583
|
932
|
1 063
|
765
|
1 256
|
774
|
459
|
1 089
|
1 081
|
|
| Short-Term Investments |
3
|
3
|
5
|
7
|
12
|
19
|
24
|
0
|
0
|
0
|
40
|
0
|
0
|
|
| Total Receivables |
5
|
4
|
5
|
8
|
18
|
26
|
30
|
42
|
64
|
60
|
77
|
91
|
83
|
|
| Accounts Receivables |
5
|
4
|
5
|
8
|
18
|
26
|
30
|
42
|
64
|
60
|
77
|
91
|
83
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
302
|
315
|
337
|
352
|
446
|
450
|
459
|
484
|
571
|
749
|
681
|
772
|
677
|
|
| Total Current Assets |
406
|
461
|
694
|
933
|
1 060
|
1 427
|
1 575
|
1 291
|
1 890
|
1 583
|
1 256
|
1 952
|
1 841
|
|
| PP&E Net |
183
|
221
|
225
|
231
|
298
|
299
|
455
|
399
|
329
|
310
|
246
|
206
|
187
|
|
| PP&E Gross |
183
|
221
|
225
|
231
|
298
|
299
|
455
|
399
|
329
|
310
|
246
|
206
|
187
|
|
| Accumulated Depreciation |
127
|
178
|
236
|
278
|
348
|
441
|
512
|
552
|
586
|
577
|
565
|
537
|
481
|
|
| Intangible Assets |
836
|
750
|
735
|
717
|
1 326
|
1 212
|
1 098
|
1 255
|
1 385
|
1 252
|
1 159
|
1 056
|
986
|
|
| Goodwill |
1 628
|
1 661
|
1 663
|
1 718
|
2 860
|
2 948
|
2 977
|
3 275
|
3 541
|
3 537
|
3 569
|
3 519
|
3 633
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
53
|
59
|
|
| Other Long-Term Assets |
160
|
172
|
181
|
188
|
195
|
198
|
197
|
212
|
273
|
292
|
1 282
|
1 450
|
1 328
|
|
| Other Assets |
1 628
|
1 661
|
1 663
|
1 718
|
2 860
|
2 948
|
2 977
|
3 275
|
3 541
|
3 537
|
3 569
|
3 519
|
3 633
|
|
| Total Assets |
3 213
N/A
|
3 265
+2%
|
3 499
+7%
|
3 787
+8%
|
5 738
+52%
|
6 083
+6%
|
6 301
+4%
|
6 433
+2%
|
7 417
+15%
|
6 974
-6%
|
7 565
+8%
|
8 235
+9%
|
8 035
-2%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
24
|
32
|
39
|
62
|
60
|
62
|
72
|
51
|
85
|
131
|
148
|
82
|
68
|
|
| Accrued Liabilities |
131
|
113
|
127
|
143
|
99
|
106
|
156
|
273
|
312
|
309
|
332
|
312
|
308
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
5
|
4
|
4
|
22
|
17
|
18
|
24
|
24
|
18
|
18
|
16
|
15
|
|
| Other Current Liabilities |
702
|
823
|
943
|
1 054
|
1 631
|
1 702
|
1 754
|
1 966
|
2 015
|
2 002
|
2 185
|
2 289
|
2 605
|
|
| Total Current Liabilities |
859
|
973
|
1 114
|
1 262
|
1 811
|
1 886
|
2 001
|
2 314
|
2 437
|
2 460
|
2 683
|
2 698
|
2 996
|
|
| Long-Term Debt |
1 084
|
1 414
|
1 040
|
1 036
|
2 411
|
2 394
|
2 377
|
3 090
|
3 858
|
3 813
|
3 799
|
3 779
|
3 765
|
|
| Deferred Income Tax |
6
|
0
|
0
|
0
|
146
|
117
|
101
|
92
|
75
|
56
|
38
|
20
|
5
|
|
| Minority Interest |
0
|
0
|
255
|
152
|
60
|
32
|
10
|
1
|
2
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
394
|
468
|
664
|
775
|
825
|
861
|
1 040
|
948
|
964
|
974
|
983
|
1 046
|
1 054
|
|
| Total Liabilities |
2 342
N/A
|
2 854
+22%
|
3 073
+8%
|
3 224
+5%
|
5 252
+63%
|
5 291
+1%
|
5 529
+5%
|
6 446
+17%
|
7 335
+14%
|
7 305
0%
|
7 503
+3%
|
7 543
+1%
|
7 820
+4%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
813
|
410
|
32
|
49
|
88
|
165
|
154
|
1 191
|
1 475
|
2 423
|
2 321
|
2 052
|
2 789
|
|
| Additional Paid In Capital |
0
|
0
|
455
|
608
|
484
|
700
|
1 004
|
1 309
|
1 595
|
1 913
|
2 272
|
2 612
|
2 975
|
|
| Other Equity |
58
|
0
|
3
|
3
|
86
|
72
|
78
|
131
|
39
|
178
|
111
|
133
|
29
|
|
| Total Equity |
871
N/A
|
410
-53%
|
426
+4%
|
563
+32%
|
487
-14%
|
793
+63%
|
772
-3%
|
13
N/A
|
82
N/A
|
332
N/A
|
62
N/A
|
692
+1 013%
|
215
-69%
|
|
| Total Liabilities & Equity |
3 213
N/A
|
3 265
+2%
|
3 499
+7%
|
3 787
+8%
|
5 738
+52%
|
6 083
+6%
|
6 301
+4%
|
6 433
+2%
|
7 417
+15%
|
6 974
-6%
|
7 565
+8%
|
8 235
+9%
|
8 035
-2%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
151
|
151
|
158
|
167
|
168
|
175
|
174
|
170
|
167
|
154
|
142
|
141
|
135
|
|