Genesco Inc
NYSE:GCO
Balance Sheet
Balance Sheet Decomposition
Genesco Inc
Genesco Inc
Balance Sheet
Genesco Inc
| Feb-2002 | Feb-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46
|
56
|
82
|
60
|
61
|
17
|
18
|
18
|
82
|
56
|
54
|
60
|
59
|
113
|
133
|
48
|
40
|
167
|
81
|
215
|
321
|
48
|
35
|
34
|
|
| Cash Equivalents |
46
|
56
|
82
|
60
|
61
|
17
|
18
|
18
|
82
|
56
|
54
|
60
|
59
|
113
|
133
|
48
|
40
|
167
|
81
|
215
|
321
|
48
|
35
|
34
|
|
| Total Receivables |
20
|
19
|
13
|
18
|
21
|
24
|
24
|
24
|
27
|
45
|
44
|
48
|
53
|
55
|
47
|
44
|
43
|
132
|
29
|
31
|
40
|
41
|
54
|
49
|
|
| Accounts Receivables |
20
|
19
|
13
|
18
|
21
|
24
|
24
|
24
|
27
|
45
|
44
|
48
|
53
|
55
|
47
|
44
|
43
|
132
|
29
|
31
|
40
|
41
|
54
|
49
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
143
|
169
|
167
|
207
|
231
|
261
|
301
|
306
|
291
|
360
|
435
|
505
|
567
|
598
|
530
|
564
|
543
|
367
|
365
|
291
|
278
|
458
|
379
|
425
|
|
| Other Current Assets |
28
|
23
|
19
|
21
|
29
|
33
|
41
|
51
|
50
|
53
|
63
|
69
|
78
|
81
|
90
|
62
|
67
|
65
|
32
|
130
|
72
|
26
|
79
|
201
|
|
| Total Current Assets |
237
|
267
|
280
|
306
|
341
|
335
|
384
|
398
|
450
|
513
|
595
|
682
|
757
|
848
|
800
|
717
|
693
|
731
|
508
|
668
|
710
|
573
|
507
|
609
|
|
| PP&E Net |
113
|
128
|
138
|
169
|
188
|
222
|
247
|
240
|
216
|
199
|
228
|
242
|
280
|
306
|
323
|
331
|
383
|
277
|
973
|
830
|
760
|
705
|
677
|
666
|
|
| PP&E Gross |
113
|
128
|
138
|
169
|
188
|
222
|
247
|
240
|
216
|
199
|
228
|
242
|
280
|
306
|
323
|
331
|
383
|
277
|
973
|
830
|
760
|
705
|
677
|
666
|
|
| Accumulated Depreciation |
66
|
84
|
106
|
129
|
158
|
189
|
218
|
244
|
276
|
311
|
351
|
382
|
423
|
466
|
506
|
521
|
572
|
428
|
454
|
489
|
510
|
510
|
528
|
547
|
|
| Intangible Assets |
0
|
0
|
0
|
54
|
52
|
54
|
53
|
54
|
57
|
65
|
93
|
89
|
87
|
94
|
90
|
87
|
90
|
32
|
36
|
31
|
30
|
27
|
27
|
26
|
|
| Goodwill |
0
|
0
|
0
|
97
|
96
|
108
|
108
|
112
|
119
|
153
|
260
|
274
|
288
|
297
|
281
|
271
|
100
|
93
|
122
|
39
|
39
|
38
|
10
|
9
|
|
| Other Long-Term Assets |
14
|
25
|
31
|
10
|
9
|
10
|
13
|
13
|
22
|
31
|
54
|
39
|
28
|
39
|
46
|
36
|
50
|
48
|
40
|
21
|
24
|
114
|
109
|
26
|
|
| Other Assets |
0
|
0
|
0
|
97
|
96
|
108
|
108
|
112
|
119
|
153
|
260
|
274
|
288
|
297
|
281
|
271
|
100
|
93
|
122
|
39
|
39
|
38
|
10
|
9
|
|
| Total Assets |
364
N/A
|
419
+15%
|
448
+7%
|
636
+42%
|
686
+8%
|
729
+6%
|
805
+10%
|
816
+1%
|
864
+6%
|
961
+11%
|
1 230
+28%
|
1 326
+8%
|
1 439
+9%
|
1 583
+10%
|
1 541
-3%
|
1 441
-7%
|
1 315
-9%
|
1 181
-10%
|
1 681
+42%
|
1 587
-6%
|
1 562
-2%
|
1 456
-7%
|
1 330
-9%
|
1 336
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
44
|
48
|
66
|
74
|
65
|
75
|
73
|
93
|
117
|
139
|
118
|
146
|
176
|
154
|
171
|
141
|
159
|
136
|
150
|
153
|
145
|
115
|
168
|
|
| Accrued Liabilities |
40
|
38
|
24
|
55
|
65
|
57
|
60
|
56
|
68
|
94
|
131
|
142
|
144
|
193
|
128
|
119
|
109
|
106
|
226
|
251
|
276
|
213
|
203
|
210
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
7
|
13
|
14
|
9
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
8
|
6
|
10
|
9
|
17
|
12
|
11
|
10
|
9
|
24
|
25
|
9
|
10
|
23
|
28
|
11
|
3
|
3
|
1
|
1
|
3
|
3
|
2
|
2
|
|
| Total Current Liabilities |
74
|
88
|
82
|
130
|
156
|
135
|
146
|
139
|
170
|
234
|
303
|
275
|
306
|
406
|
324
|
309
|
255
|
276
|
362
|
403
|
432
|
361
|
320
|
380
|
|
| Long-Term Debt |
103
|
103
|
86
|
161
|
106
|
109
|
155
|
114
|
0
|
0
|
32
|
45
|
27
|
16
|
98
|
74
|
87
|
57
|
14
|
33
|
16
|
45
|
35
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
25
|
45
|
68
|
73
|
75
|
80
|
82
|
114
|
112
|
100
|
166
|
182
|
189
|
162
|
163
|
135
|
143
|
111
|
685
|
585
|
512
|
444
|
404
|
409
|
|
| Total Liabilities |
202
N/A
|
236
+17%
|
236
0%
|
364
+54%
|
337
-7%
|
324
-4%
|
383
+18%
|
366
-4%
|
281
-23%
|
337
+20%
|
503
+49%
|
504
+0%
|
523
+4%
|
586
+12%
|
586
0%
|
520
-11%
|
486
-6%
|
444
-9%
|
1 061
+139%
|
1 021
-4%
|
960
-6%
|
850
-11%
|
759
-11%
|
789
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
30
|
30
|
30
|
30
|
30
|
30
|
29
|
25
|
30
|
29
|
30
|
28
|
26
|
26
|
23
|
22
|
22
|
21
|
16
|
16
|
15
|
14
|
13
|
13
|
|
| Retained Earnings |
68
|
104
|
129
|
177
|
239
|
307
|
309
|
424
|
452
|
505
|
598
|
669
|
735
|
821
|
768
|
731
|
604
|
509
|
379
|
321
|
350
|
347
|
297
|
266
|
|
| Additional Paid In Capital |
99
|
98
|
97
|
109
|
123
|
108
|
118
|
50
|
147
|
132
|
150
|
170
|
191
|
209
|
224
|
238
|
251
|
264
|
274
|
282
|
291
|
305
|
319
|
332
|
|
| Treasury Stock |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Other Equity |
17
|
31
|
25
|
26
|
26
|
21
|
16
|
31
|
29
|
24
|
33
|
28
|
17
|
41
|
43
|
51
|
29
|
38
|
32
|
35
|
36
|
41
|
40
|
45
|
|
| Total Equity |
161
N/A
|
183
+13%
|
212
+16%
|
272
+28%
|
349
+28%
|
405
+16%
|
421
+4%
|
450
+7%
|
582
+29%
|
624
+7%
|
727
+16%
|
822
+13%
|
916
+11%
|
997
+9%
|
955
-4%
|
921
-4%
|
829
-10%
|
738
-11%
|
619
-16%
|
567
-8%
|
603
+6%
|
607
+1%
|
571
-6%
|
547
-4%
|
|
| Total Liabilities & Equity |
364
N/A
|
419
+15%
|
448
+7%
|
636
+42%
|
686
+8%
|
729
+6%
|
805
+10%
|
816
+1%
|
864
+6%
|
961
+11%
|
1 230
+28%
|
1 326
+8%
|
1 439
+9%
|
1 583
+10%
|
1 541
-3%
|
1 441
-7%
|
1 315
-9%
|
1 181
-10%
|
1 681
+42%
|
1 587
-6%
|
1 562
-2%
|
1 456
-7%
|
1 330
-9%
|
1 336
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
23
|
23
|
23
|
19
|
24
|
24
|
24
|
24
|
24
|
24
|
22
|
20
|
20
|
19
|
15
|
15
|
14
|
13
|
11
|
11
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|