Income Statement

Revenue

+16%

+37%

10Y

Currency: USD

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	13	15	14	14	14	13	10	10	8	7	7	5	4	4	3	3	3	3	4	7	9	12	14	22	28	35	44	41	39	37	32	32	34	36	38	34	30	25	21	22	23	25	30	35	40	45	46	47	49	50	51	51	51	52	53	56	56	56	55	56	58	59	56	56	58	59	62	65	66	68	72	77	80	81	79	74	0
Revenue	613 N/A	657 +7%	717 +9%	770 +7%	823 +7%	882 +7%	935 +6%	991 +6%	1 041 +5%	1 072 +3%	1 091 +2%	1 105 +1%	1 120 +1%	1 142 +2%	1 177 +3%	1 214 +3%	1 259 +4%	1 301 +3%	1 391 +7%	1 499 +8%	1 600 +7%	1 705 +7%	1 775 +4%	1 837 +3%	1 902 +4%	1 970 +4%	2 038 +3%	2 081 +2%	2 132 +2%	2 156 +1%	2 183 +1%	2 236 +2%	2 279 +2%	2 338 +3%	2 386 +2%	2 416 +1%	2 461 +2%	2 484 +1%	2 505 +1%	2 536 +1%	2 571 +1%	2 584 +1%	2 624 +2%	2 684 +2%	2 737 +2%	2 803 +2%	2 861 +2%	2 900 +1%	3 001 +3%	3 121 +4%	3 274 +5%	3 415 +4%	3 521 +3%	3 635 +3%	3 653 +1%	3 700 +1%	3 709 +0%	3 732 +1%	3 820 +2%	3 901 +2%	4 022 +3%	4 145 +3%	4 246 +2%	4 341 +2%	4 371 +1%	4 392 +0%	4 408 +0%	4 433 +1%	4 477 +1%	4 519 +1%	4 590 +2%	4 665 +2%	4 767 +2%	4 851 +2%	4 929 +2%	5 009 +2%	5 080 +1%
Gross Profit
Cost of Revenue	(369)	(392)	(427)	(456)	(483)	(520)	(547)	(580)	(619)	(637)	(656)	(667)	(673)	(686)	(711)	(749)	(789)	(826)	(889)	(953)	(1 005)	(1 056)	(1 087)	(1 116)	(1 158)	(1 204)	(1 252)	(1 284)	(1 320)	(1 332)	(1 340)	(1 365)	(1 378)	(1 411)	(1 438)	(1 459)	(1 494)	(1 509)	(1 526)	(1 543)	(1 554)	(1 565)	(1 596)	(1 632)	(1 681)	(1 742)	(1 791)	(1 843)	(1 922)	(1 997)	(2 105)	(2 197)	(2 295)	(2 380)	(2 403)	(2 435)	(2 418)	(2 414)	(2 453)	(2 501)	(2 590)	(2 675)	(2 757)	(2 820)	(2 835)	(2 868)	(2 869)	(2 885)	(2 906)	(2 922)	(2 966)	(3 013)	(3 077)	(3 128)	(3 173)	(3 215)	(3 249)
Gross Profit	244 N/A	266 +9%	290 +9%	314 +8%	340 +9%	361 +6%	388 +7%	411 +6%	422 +3%	435 +3%	436 +0%	438 +1%	448 +2%	457 +2%	466 +2%	466 0%	470 +1%	475 +1%	502 +6%	547 +9%	596 +9%	650 +9%	688 +6%	721 +5%	744 +3%	766 +3%	786 +3%	798 +1%	812 +2%	824 +1%	844 +2%	872 +3%	901 +3%	927 +3%	949 +2%	957 +1%	968 +1%	975 +1%	978 +0%	993 +1%	1 016 +2%	1 019 +0%	1 029 +1%	1 052 +2%	1 056 +0%	1 060 +0%	1 070 +1%	1 057 -1%	1 079 +2%	1 125 +4%	1 170 +4%	1 218 +4%	1 226 +1%	1 254 +2%	1 250 0%	1 264 +1%	1 291 +2%	1 318 +2%	1 367 +4%	1 399 +2%	1 432 +2%	1 469 +3%	1 489 +1%	1 521 +2%	1 536 +1%	1 524 -1%	1 539 +1%	1 548 +1%	1 571 +1%	1 597 +2%	1 623 +2%	1 652 +2%	1 690 +2%	1 723 +2%	1 756 +2%	1 794 +2%	1 831 +2%
Operating Income
Operating Expenses	(199)	(207)	(229)	(243)	(251)	(265)	(282)	(293)	(288)	(286)	(278)	(271)	(285)	(291)	(300)	(301)	(293)	(288)	(301)	(327)	(374)	(419)	(442)	(463)	(474)	(489)	(489)	(487)	(501)	(514)	(536)	(577)	(611)	(635)	(645)	(628)	(623)	(623)	(635)	(655)	(664)	(668)	(674)	(690)	(709)	(727)	(740)	(733)	(724)	(743)	(758)	(788)	(786)	(804)	(791)	(794)	(819)	(829)	(852)	(877)	(921)	(954)	(980)	(991)	(980)	(956)	(950)	(945)	(944)	(956)	(965)	(977)	(988)	(997)	(1 021)	(1 050)	(1 069)
Selling, General & Administrative	(155)	(166)	(183)	(203)	(209)	(232)	(246)	(258)	(243)	(254)	(249)	(242)	(255)	(263)	(275)	(279)	(272)	(268)	(280)	(305)	(349)	(387)	(414)	(437)	(448)	(456)	(460)	(459)	(476)	(486)	(510)	(546)	(577)	(603)	(609)	(601)	(599)	(611)	(627)	(639)	(644)	(644)	(644)	(656)	(674)	(682)	(693)	(691)	(683)	(702)	(723)	(750)	(778)	(787)	(776)	(782)	(788)	(790)	(811)	(829)	(865)	(902)	(931)	(947)	(938)	(918)	(914)	(912)	(913)	(932)	(942)	(955)	(967)	(973)	(1 000)	(1 019)	(1 045)
Depreciation & Amortization	(49)	(45)	(43)	(40)	(46)	(38)	(38)	(38)	(48)	(36)	(35)	(35)	(37)	(34)	(32)	(29)	(26)	(24)	(24)	(26)	(29)	(31)	(32)	(32)	(32)	(32)	(33)	(32)	(32)	(33)	(33)	(35)	(37)	(39)	(40)	(39)	(38)	(36)	(35)	(35)	(36)	(38)	(40)	(43)	(46)	(49)	(51)	(50)	(47)	(46)	(44)	(41)	(43)	(45)	(49)	(49)	(43)	(52)	(53)	(56)	(58)	(54)	(50)	(47)	(43)	(40)	(37)	(34)	(31)	(30)	(28)	(27)	(26)	(24)	(22)	(23)	(24)
Other Operating Expenses	5	4	(4)	(0)	4	5	3	3	3	4	6	6	6	7	7	7	6	4	3	4	4	(1)	4	5	6	(0)	4	5	8	4	7	4	4	7	4	12	14	24	27	19	16	14	9	9	11	4	4	9	6	6	9	3	35	28	33	37	13	13	12	8	2	2	2	2	1	2	1	1	1	6	6	6	6	0	0	(7)	0
Operating Income	45 N/A	59 +31%	61 +4%	71 +15%	89 +26%	96 +8%	106 +11%	118 +11%	134 +13%	150 +12%	158 +6%	167 +5%	162 -3%	166 +3%	167 +0%	164 -1%	178 +8%	187 +5%	201 +8%	220 +9%	222 +1%	230 +4%	246 +7%	258 +5%	271 +5%	278 +3%	297 +7%	311 +5%	312 +0%	310 -1%	308 -1%	295 -4%	291 -1%	293 +1%	304 +4%	329 +8%	345 +5%	351 +2%	343 -2%	337 -2%	353 +5%	351 0%	355 +1%	362 +2%	346 -4%	333 -4%	330 -1%	324 -2%	355 +10%	382 +8%	411 +8%	430 +5%	440 +2%	450 +2%	459 +2%	470 +3%	473 +0%	489 +3%	515 +5%	522 +1%	511 -2%	515 +1%	510 -1%	529 +4%	557 +5%	568 +2%	589 +4%	603 +2%	627 +4%	641 +2%	659 +3%	675 +2%	702 +4%	726 +3%	735 +1%	745 +1%	762 +2%
Pre-Tax Income
Interest Income Expense	(12)	(23)	(13)	(9)	(10)	2	6	10	10	5	2	(4)	(3)	(7)	(11)	(3)	3	8	15	20	41	32	51	18	(3)	(7)	(19)	10	(2)	(4)	(24)	(43)	(47)	(55)	(47)	(37)	(27)	(14)	(13)	(18)	(37)	(41)	(58)	(63)	(66)	(57)	(57)	(56)	(59)	(73)	(79)	(82)	(79)	(51)	(41)	(42)	(42)	(53)	(47)	(42)	(39)	(38)	(40)	(40)	(37)	(40)	(40)	(41)	(44)	(42)	(43)	(44)	(44)	(45)	(47)	(45)	(42)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(5)	(5)	0	(4)	(2)	(7)	0	(7)	(5)	(6)	0	0	1	5	0	(5)	(17)	(21)	(26)	(17)	(11)	(11)	(7)	(9)	(6)	(15)	(17)	(15)	(13)	(7)	(8)	(10)	(10)	(11)	0	(24)	(25)	(34)	(33)	(13)	(12)	(2)	(0)	(22)	(43)	(54)	(55)	(28)	(7)	4	5	0	0	0	0	0	0	(11)
Total Other Income	1	1	0	1	2	3	3	3	0	(0)	0	(1)	1	2	2	3	2	2	3	4	5	5	4	(4)	2	1	1	8	2	2	2	2	0	1	1	2	4	5	5	9	26	20	41	39	55	73	72	82	73	64	57	53	49	31	22	12	3	8	11	11	13	11	1	(1)	(0)	4	12	12	15	17	17	22	19	15	22	24	22
Pre-Tax Income	34 N/A	37 +10%	49 +30%	63 +29%	82 +30%	100 +23%	116 +15%	132 +14%	144 +9%	154 +7%	161 +4%	162 +1%	160 -1%	161 +0%	158 -2%	164 +4%	183 +12%	197 +7%	218 +11%	237 +9%	262 +10%	267 +2%	297 +11%	270 -9%	263 -3%	272 +3%	272 +0%	324 +19%	306 -5%	308 +1%	286 -7%	254 -11%	250 -2%	238 -5%	253 +6%	278 +10%	302 +9%	317 +5%	318 +1%	317 0%	330 +4%	324 -2%	329 +2%	333 +1%	321 -4%	332 +4%	329 -1%	337 +2%	362 +7%	365 +1%	379 +4%	392 +3%	399 +2%	431 +8%	415 -4%	414 0%	401 -3%	410 +2%	466 +14%	480 +3%	483 +1%	489 +1%	449 -8%	446 -1%	465 +4%	478 +3%	533 +12%	567 +6%	602 +6%	620 +3%	632 +2%	653 +3%	677 +4%	696 +3%	710 +2%	724 +2%	730 +1%
Net Income
Tax Provision	6	0	(8)	(17)	(17)	(16)	(13)	(12)	(9)	(11)	(13)	(15)	(26)	(28)	(27)	(27)	(34)	(40)	(50)	(61)	(71)	(74)	(81)	(78)	(78)	(79)	(77)	(84)	(71)	(70)	(65)	(58)	(57)	(52)	(54)	(57)	(62)	(63)	(63)	(62)	(62)	(62)	(63)	(62)	(57)	(57)	(56)	(59)	(74)	(81)	(87)	(90)	(95)	(101)	(97)	(99)	(92)	(96)	(112)	(108)	(114)	(114)	(105)	(109)	(112)	(115)	(125)	(137)	29	22	16	10	(163)	(168)	(172)	(173)	(178)
Income from Continuing Operations	40	38	40	46	65	85	103	120	136	144	148	147	135	133	131	138	149	157	168	176	191	193	216	192	185	193	195	240	235	238	221	196	192	186	200	221	240	254	256	256	268	262	266	271	264	276	273	278	288	285	292	302	305	330	318	316	308	314	354	371	369	374	343	337	353	363	408	430	631	642	648	663	514	528	538	551	552
Income to Minority Interest	0	(1)	(4)	(6)	(8)	(10)	(11)	(10)	(10)	(9)	(8)	(7)	(8)	(8)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(6)	(6)	(6)	(6)	(6)	(5)	(4)	(2)	(1)	(0)	0	0	0	0	0	1	2	2	3	2	2	2	2	2	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	(0)	(0)	(0)	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(11) N/A	(27) -154%	(31) -16%	(17) +45%	17 N/A	52 +199%	88 +71%	109 +24%	125 +14%	135 +8%	140 +4%	140 0%	127 -9%	126 -1%	124 -2%	131 +6%	142 +9%	150 +5%	161 +7%	169 +5%	184 +9%	187 +1%	209 +12%	186 -11%	178 -4%	186 +5%	189 +2%	234 +24%	230 -2%	234 +2%	219 -6%	195 -11%	192 -2%	186 -3%	200 +7%	221 +11%	240 +8%	254 +6%	257 +1%	258 +0%	270 +5%	264 -2%	267 +1%	272 +2%	263 -3%	274 +4%	270 -2%	270 0%	282 +4%	278 -1%	287 +3%	302 +5%	305 +1%	330 +8%	318 -3%	316 -1%	308 -2%	314 +2%	354 +13%	371 +5%	369 -1%	374 +1%	343 -8%	337 -2%	353 +5%	363 +3%	408 +12%	430 +5%	631 +47%	642 +2%	648 +1%	663 +2%	514 -23%	528 +3%	538 +2%	551 +2%	552 +0%
EPS (Diluted)	-0.15 N/A	-0.4 -167%	-0.02 +95%	-0.08 -300%	0.12 N/A	0.23 +92%	0.41 +78%	0.49 +20%	0.57 +16%	0.62 +9%	0.65 +5%	0.65 N/A	0.58 -11%	0.58 N/A	0.56 -3%	0.59 +5%	0.63 +7%	0.66 +5%	0.71 +8%	0.74 +4%	0.81 +9%	0.82 +1%	0.92 +12%	0.82 -11%	0.78 -5%	0.81 +4%	0.81 N/A	1 +23%	0.97 -3%	0.99 +2%	0.98 -1%	0.88 -10%	0.84 -5%	0.82 -2%	0.9 +10%	1.01 +12%	1.09 +8%	1.18 +8%	1.19 +1%	1.23 +3%	1.28 +4%	1.3 +2%	1.38 +6%	1.38 N/A	1.35 -2%	1.39 +3%	1.41 +1%	1.39 -1%	1.45 +4%	1.43 -1%	1.47 +3%	1.55 +5%	1.56 +1%	1.69 +8%	1.63 -4%	1.61 -1%	1.57 -2%	1.62 +3%	1.84 +14%	1.91 +4%	1.91 N/A	1.97 +3%	1.82 -8%	1.78 -2%	1.88 +6%	1.94 +3%	2.19 +13%	2.32 +6%	3.41 +47%	3.52 +3%	3.58 +2%	3.68 +3%	2.85 -23%	2.94 +3%	3.04 +3%	3.13 +3%	3.13 N/A

Income Statement Balance Sheet Cash Flow Statement

Genpact Ltd
NYSE:G

Income Statement

Earnings Waterfall
Genpact Ltd

Income Statement
Genpact Ltd

See Also

Company

Help

Tools

Stocks

Genpact Ltd NYSE:G

Income Statement

Earnings Waterfall Genpact Ltd

Income Statement Genpact Ltd

See Also

Company

Help

Tools

Stocks

Genpact Ltd
NYSE:G

Earnings Waterfall
Genpact Ltd

Income Statement
Genpact Ltd