First Industrial Realty Trust Inc
NYSE:FR
Balance Sheet
Balance Sheet Decomposition
First Industrial Realty Trust Inc
First Industrial Realty Trust Inc
Balance Sheet
First Industrial Realty Trust Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
5
|
8
|
16
|
6
|
3
|
183
|
26
|
10
|
5
|
8
|
10
|
4
|
10
|
21
|
43
|
21
|
162
|
59
|
133
|
44
|
45
|
78
|
|
| Cash Equivalents |
0
|
1
|
5
|
8
|
16
|
6
|
3
|
183
|
26
|
10
|
5
|
8
|
10
|
4
|
10
|
21
|
43
|
21
|
162
|
59
|
133
|
44
|
45
|
78
|
|
| Total Receivables |
25
|
23
|
25
|
34
|
37
|
42
|
43
|
42
|
41
|
53
|
59
|
62
|
66
|
68
|
72
|
75
|
76
|
86
|
90
|
104
|
130
|
155
|
170
|
193
|
|
| Accounts Receivables |
11
|
9
|
7
|
9
|
8
|
10
|
10
|
2
|
3
|
3
|
5
|
6
|
7
|
6
|
5
|
5
|
5
|
9
|
6
|
5
|
7
|
11
|
7
|
12
|
|
| Other Receivables |
14
|
14
|
18
|
25
|
29
|
33
|
33
|
39
|
38
|
50
|
55
|
56
|
58
|
62
|
67
|
70
|
71
|
78
|
85
|
99
|
123
|
144
|
163
|
181
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
5
|
0
|
|
| Other Current Assets |
153
|
131
|
105
|
154
|
128
|
171
|
175
|
134
|
124
|
123
|
103
|
114
|
65
|
76
|
79
|
83
|
101
|
183
|
135
|
156
|
200
|
182
|
184
|
184
|
|
| Total Current Assets |
178
|
154
|
135
|
196
|
181
|
219
|
221
|
358
|
191
|
187
|
177
|
184
|
140
|
151
|
164
|
179
|
221
|
290
|
403
|
318
|
463
|
381
|
403
|
455
|
|
| PP&E Net |
2 396
|
2 389
|
2 531
|
2 867
|
2 870
|
2 854
|
2 884
|
2 762
|
2 501
|
2 425
|
2 386
|
2 372
|
2 396
|
2 503
|
2 588
|
2 706
|
2 862
|
3 050
|
3 280
|
3 803
|
4 446
|
4 729
|
4 781
|
5 196
|
|
| PP&E Gross |
2 396
|
2 389
|
2 531
|
2 867
|
2 870
|
2 854
|
2 884
|
2 762
|
2 501
|
2 425
|
2 386
|
2 372
|
2 396
|
2 503
|
2 588
|
2 706
|
2 862
|
3 050
|
3 280
|
3 803
|
4 446
|
4 729
|
4 781
|
5 196
|
|
| Accumulated Depreciation |
311
|
349
|
382
|
412
|
475
|
513
|
525
|
598
|
675
|
698
|
736
|
748
|
787
|
791
|
797
|
790
|
812
|
805
|
832
|
868
|
922
|
1 009
|
1 086
|
1 192
|
|
| Intangible Assets |
0
|
0
|
39
|
79
|
86
|
87
|
90
|
60
|
40
|
38
|
33
|
30
|
34
|
33
|
30
|
31
|
30
|
29
|
25
|
21
|
24
|
22
|
19
|
32
|
|
| Long-Term Investments |
13
|
13
|
6
|
44
|
56
|
58
|
16
|
9
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
23
|
18
|
46
|
36
|
9
|
45
|
51
|
6
|
|
| Other Long-Term Assets |
44
|
92
|
12
|
41
|
31
|
40
|
12
|
15
|
16
|
15
|
12
|
11
|
12
|
23
|
12
|
25
|
7
|
132
|
38
|
0
|
12
|
0
|
7
|
0
|
|
| Total Assets |
2 630
N/A
|
2 648
+1%
|
2 722
+3%
|
3 226
+19%
|
3 224
0%
|
3 258
+1%
|
3 224
-1%
|
3 205
-1%
|
2 750
-14%
|
2 667
-3%
|
2 609
-2%
|
2 598
0%
|
2 582
-1%
|
2 710
+5%
|
2 793
+3%
|
2 941
+5%
|
3 143
+7%
|
3 519
+12%
|
3 792
+8%
|
4 179
+10%
|
4 954
+19%
|
5 176
+4%
|
5 261
+2%
|
5 688
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
73
|
77
|
70
|
111
|
119
|
146
|
129
|
81
|
67
|
72
|
81
|
75
|
80
|
94
|
84
|
87
|
79
|
115
|
120
|
153
|
179
|
143
|
133
|
179
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
23
|
23
|
22
|
22
|
18
|
19
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
31
|
32
|
36
|
40
|
43
|
37
|
14
|
1
|
0
|
0
|
1
|
10
|
12
|
15
|
23
|
27
|
29
|
31
|
34
|
37
|
41
|
44
|
51
|
63
|
|
| Total Current Liabilities |
104
|
109
|
105
|
150
|
162
|
184
|
143
|
81
|
67
|
72
|
81
|
86
|
92
|
109
|
108
|
114
|
108
|
168
|
177
|
213
|
243
|
210
|
202
|
261
|
|
| Long-Term Debt |
1 442
|
1 454
|
1 575
|
1 814
|
1 835
|
1 947
|
2 033
|
1 998
|
1 743
|
1 480
|
1 336
|
1 297
|
1 350
|
1 434
|
1 347
|
1 297
|
1 298
|
1 484
|
1 595
|
1 610
|
2 066
|
2 224
|
2 209
|
2 553
|
|
| Minority Interest |
172
|
167
|
157
|
162
|
153
|
150
|
122
|
65
|
45
|
46
|
42
|
44
|
42
|
42
|
43
|
48
|
34
|
34
|
45
|
54
|
71
|
72
|
80
|
88
|
|
| Other Liabilities |
30
|
29
|
39
|
57
|
53
|
54
|
58
|
51
|
48
|
43
|
46
|
44
|
50
|
52
|
54
|
55
|
58
|
69
|
73
|
108
|
115
|
107
|
105
|
115
|
|
| Total Liabilities |
1 748
N/A
|
1 759
+1%
|
1 876
+7%
|
2 183
+16%
|
2 201
+1%
|
2 334
+6%
|
2 355
+1%
|
2 195
-7%
|
1 903
-13%
|
1 640
-14%
|
1 506
-8%
|
1 471
-2%
|
1 533
+4%
|
1 637
+7%
|
1 552
-5%
|
1 513
-2%
|
1 497
-1%
|
1 754
+17%
|
1 889
+8%
|
1 984
+5%
|
2 495
+26%
|
2 613
+5%
|
2 596
-1%
|
3 017
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
158
|
173
|
203
|
249
|
285
|
282
|
370
|
384
|
607
|
634
|
658
|
670
|
671
|
675
|
642
|
542
|
491
|
371
|
306
|
178
|
23
|
128
|
219
|
231
|
|
| Additional Paid In Capital |
1 125
|
1 161
|
1 142
|
1 385
|
1 388
|
1 355
|
1 398
|
1 551
|
1 608
|
1 811
|
1 907
|
1 939
|
1 872
|
1 756
|
1 887
|
1 967
|
2 132
|
2 141
|
2 225
|
2 376
|
2 401
|
2 412
|
2 425
|
2 436
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
14
|
10
|
5
|
1
|
4
|
7
|
17
|
4
|
34
|
23
|
20
|
3
|
|
| Treasury Stock |
70
|
71
|
71
|
71
|
71
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
15
|
29
|
23
|
22
|
10
|
10
|
20
|
18
|
15
|
12
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Equity |
882
N/A
|
889
+1%
|
846
-5%
|
1 044
+23%
|
1 023
-2%
|
924
-10%
|
869
-6%
|
1 009
+16%
|
847
-16%
|
1 027
+21%
|
1 103
+7%
|
1 127
+2%
|
1 049
-7%
|
1 073
+2%
|
1 241
+16%
|
1 428
+15%
|
1 646
+15%
|
1 764
+7%
|
1 903
+8%
|
2 195
+15%
|
2 459
+12%
|
2 563
+4%
|
2 666
+4%
|
2 671
+0%
|
|
| Total Liabilities & Equity |
2 630
N/A
|
2 648
+1%
|
2 722
+3%
|
3 226
+19%
|
3 224
0%
|
3 258
+1%
|
3 224
-1%
|
3 205
-1%
|
2 750
-14%
|
2 667
-3%
|
2 609
-2%
|
2 598
0%
|
2 582
-1%
|
2 710
+5%
|
2 793
+3%
|
2 941
+5%
|
3 143
+7%
|
3 519
+12%
|
3 792
+8%
|
4 179
+10%
|
4 954
+19%
|
5 176
+4%
|
5 261
+2%
|
5 688
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
39
|
40
|
43
|
44
|
45
|
44
|
45
|
62
|
69
|
87
|
99
|
110
|
111
|
111
|
117
|
120
|
126
|
127
|
129
|
132
|
132
|
132
|
132
|
132
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|