Farmland Partners Inc
NYSE:FPI
Balance Sheet
Balance Sheet Decomposition
Farmland Partners Inc
Farmland Partners Inc
Balance Sheet
Farmland Partners Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
34
|
24
|
47
|
54
|
17
|
13
|
27
|
30
|
8
|
5
|
78
|
9
|
|
| Cash |
0
|
0
|
0
|
34
|
24
|
47
|
54
|
17
|
13
|
27
|
30
|
8
|
5
|
78
|
9
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
4
|
7
|
6
|
6
|
4
|
5
|
7
|
8
|
4
|
4
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
4
|
7
|
6
|
6
|
4
|
5
|
7
|
8
|
4
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
3
|
2
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
34
|
24
|
53
|
63
|
27
|
23
|
35
|
42
|
21
|
18
|
85
|
16
|
|
| PP&E Net |
27
|
37
|
38
|
166
|
316
|
594
|
1 092
|
1 100
|
1 075
|
1 053
|
1 065
|
1 106
|
962
|
718
|
616
|
|
| PP&E Gross |
27
|
37
|
38
|
166
|
316
|
594
|
1 092
|
1 100
|
1 075
|
1 053
|
1 065
|
1 106
|
962
|
718
|
616
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
3
|
10
|
18
|
25
|
33
|
38
|
38
|
33
|
32
|
27
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
3
|
3
|
10
|
12
|
5
|
2
|
6
|
22
|
31
|
55
|
80
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
6
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
3
|
0
|
|
| Total Assets |
27
N/A
|
37
+35%
|
40
+8%
|
201
+406%
|
345
+72%
|
656
+90%
|
1 166
+78%
|
1 140
-2%
|
1 103
-3%
|
1 091
-1%
|
1 122
+3%
|
1 160
+3%
|
1 022
-12%
|
870
-15%
|
719
-17%
|
|
| Liabilities | ||||||||||||||||
| Accrued Liabilities |
0
|
0
|
1
|
1
|
3
|
7
|
8
|
10
|
11
|
14
|
14
|
16
|
15
|
11
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
2
|
3
|
5
|
2
|
2
|
2
|
2
|
3
|
13
|
57
|
11
|
|
| Total Current Liabilities |
0
|
0
|
1
|
2
|
5
|
10
|
12
|
11
|
13
|
15
|
17
|
19
|
28
|
68
|
19
|
|
| Long-Term Debt |
32
|
36
|
43
|
114
|
187
|
309
|
514
|
524
|
511
|
507
|
511
|
437
|
361
|
204
|
161
|
|
| Minority Interest |
0
|
0
|
0
|
17
|
40
|
174
|
167
|
165
|
140
|
136
|
134
|
123
|
115
|
115
|
79
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
5
|
1
|
4
|
1
|
2
|
3
|
1
|
0
|
2
|
1
|
1
|
|
| Total Liabilities |
33
N/A
|
37
+12%
|
44
+21%
|
134
+202%
|
237
+76%
|
494
+109%
|
697
+41%
|
701
+1%
|
665
-5%
|
661
-1%
|
663
+0%
|
579
-13%
|
506
-13%
|
388
-23%
|
260
-33%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
145
|
144
|
143
|
140
|
0
|
1
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
0
|
5
|
3
|
7
|
10
|
26
|
38
|
43
|
54
|
67
|
70
|
65
|
72
|
62
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
69
|
115
|
172
|
350
|
333
|
338
|
346
|
524
|
647
|
577
|
552
|
521
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
3
|
3
|
2
|
0
|
|
| Total Equity |
5
N/A
|
0
N/A
|
5
N/A
|
66
N/A
|
108
+63%
|
162
+49%
|
469
+189%
|
438
-6%
|
437
0%
|
430
-2%
|
458
+7%
|
581
+27%
|
516
-11%
|
482
-7%
|
459
-5%
|
|
| Total Liabilities & Equity |
27
N/A
|
37
+35%
|
40
+8%
|
201
+406%
|
345
+72%
|
656
+90%
|
1 166
+78%
|
1 140
-2%
|
1 103
-3%
|
1 091
-1%
|
1 122
+3%
|
1 160
+3%
|
1 022
-12%
|
870
-15%
|
719
-17%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
8
|
12
|
17
|
33
|
31
|
30
|
31
|
46
|
54
|
48
|
46
|
43
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
|