Fluor Corp
NYSE:FLR
Balance Sheet
Balance Sheet Decomposition
Fluor Corp
Fluor Corp
Balance Sheet
Fluor Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
753
|
497
|
605
|
789
|
976
|
1 175
|
1 834
|
1 687
|
2 135
|
2 161
|
2 155
|
2 284
|
1 993
|
1 950
|
1 850
|
1 804
|
1 765
|
1 997
|
2 199
|
2 209
|
2 439
|
2 519
|
2 829
|
2 135
|
|
| Cash Equivalents |
753
|
497
|
605
|
789
|
976
|
1 175
|
1 834
|
1 687
|
2 135
|
2 161
|
2 155
|
2 284
|
1 993
|
1 950
|
1 850
|
1 804
|
1 765
|
1 997
|
2 199
|
2 209
|
2 439
|
2 519
|
2 829
|
2 135
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
539
|
274
|
604
|
193
|
96
|
137
|
186
|
105
|
197
|
111
|
161
|
215
|
7
|
23
|
127
|
185
|
69
|
130
|
1 638
|
|
| Total Receivables |
503
|
628
|
761
|
850
|
904
|
947
|
1 227
|
989
|
1 215
|
1 234
|
1 243
|
1 274
|
1 472
|
1 203
|
1 700
|
1 603
|
2 245
|
2 456
|
2 149
|
2 237
|
2 024
|
2 128
|
2 059
|
2 219
|
|
| Accounts Receivables |
503
|
628
|
761
|
850
|
904
|
947
|
1 227
|
989
|
1 215
|
1 234
|
1 243
|
1 274
|
1 472
|
1 203
|
1 700
|
1 603
|
2 245
|
2 456
|
2 149
|
2 237
|
2 024
|
2 128
|
2 059
|
2 219
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
433
|
827
|
1 077
|
1 111
|
921
|
978
|
981
|
1 406
|
1 471
|
1 947
|
1 943
|
1 741
|
1 587
|
1 377
|
1 537
|
1 459
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
235
|
254
|
281
|
358
|
522
|
421
|
352
|
437
|
549
|
440
|
617
|
519
|
601
|
379
|
411
|
575
|
1 146
|
907
|
663
|
607
|
395
|
347
|
157
|
450
|
|
| Total Current Assets |
1 924
|
2 206
|
2 723
|
3 108
|
3 324
|
4 060
|
4 669
|
5 122
|
5 563
|
5 879
|
6 094
|
6 004
|
5 758
|
5 105
|
5 610
|
5 601
|
5 371
|
5 367
|
5 034
|
5 181
|
5 044
|
5 063
|
5 175
|
6 442
|
|
| PP&E Net |
467
|
570
|
528
|
582
|
692
|
784
|
800
|
837
|
866
|
922
|
951
|
967
|
980
|
892
|
1 017
|
1 094
|
746
|
595
|
777
|
456
|
595
|
584
|
494
|
464
|
|
| PP&E Gross |
467
|
570
|
528
|
582
|
692
|
784
|
800
|
837
|
866
|
922
|
951
|
967
|
980
|
892
|
1 017
|
1 094
|
746
|
0
|
777
|
0
|
595
|
584
|
0
|
0
|
|
| Accumulated Depreciation |
319
|
368
|
409
|
466
|
541
|
615
|
696
|
818
|
903
|
947
|
1 033
|
1 107
|
1 081
|
1 046
|
1 122
|
1 202
|
926
|
0
|
1 037
|
0
|
1 041
|
866
|
0
|
0
|
|
| Goodwill |
21
|
54
|
77
|
77
|
78
|
78
|
87
|
88
|
88
|
96
|
101
|
114
|
113
|
0
|
532
|
565
|
467
|
508
|
349
|
249
|
206
|
206
|
199
|
0
|
|
| Long-Term Investments |
126
|
98
|
85
|
116
|
144
|
185
|
215
|
520
|
414
|
633
|
461
|
474
|
533
|
670
|
884
|
993
|
903
|
601
|
532
|
517
|
584
|
614
|
2 828
|
543
|
|
| Other Long-Term Assets |
604
|
514
|
556
|
692
|
638
|
689
|
653
|
611
|
684
|
739
|
668
|
766
|
810
|
958
|
1 173
|
1 076
|
1 396
|
896
|
618
|
686
|
398
|
506
|
447
|
787
|
|
| Other Assets |
21
|
54
|
77
|
77
|
78
|
78
|
87
|
88
|
88
|
96
|
101
|
114
|
113
|
0
|
532
|
565
|
467
|
508
|
349
|
249
|
206
|
206
|
199
|
0
|
|
| Total Assets |
3 142
N/A
|
3 441
+10%
|
3 970
+15%
|
4 574
+15%
|
4 875
+7%
|
5 796
+19%
|
6 424
+11%
|
7 179
+12%
|
7 615
+6%
|
8 268
+9%
|
8 276
+0%
|
8 324
+1%
|
8 194
-2%
|
7 625
-7%
|
9 216
+21%
|
9 328
+1%
|
8 883
-5%
|
7 967
-10%
|
7 310
-8%
|
7 089
-3%
|
6 827
-4%
|
6 973
+2%
|
9 143
+31%
|
8 236
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
453
|
572
|
723
|
1 004
|
804
|
985
|
1 165
|
1 334
|
1 433
|
1 735
|
1 954
|
1 641
|
1 422
|
1 267
|
1 591
|
1 513
|
1 401
|
1 547
|
1 232
|
1 220
|
1 017
|
1 214
|
1 220
|
1 482
|
|
| Accrued Liabilities |
522
|
503
|
521
|
530
|
698
|
795
|
865
|
877
|
919
|
991
|
1 042
|
992
|
1 306
|
900
|
1 363
|
1 141
|
950
|
1 079
|
1 128
|
1 431
|
1 299
|
1 310
|
1 167
|
1 263
|
|
| Short-Term Debt |
0
|
222
|
130
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
330
|
353
|
307
|
133
|
110
|
97
|
20
|
21
|
30
|
29
|
0
|
82
|
27
|
27
|
39
|
26
|
18
|
158
|
0
|
0
|
0
|
|
| Other Current Liabilities |
782
|
525
|
390
|
476
|
532
|
773
|
999
|
980
|
1 075
|
1 093
|
870
|
745
|
575
|
769
|
780
|
893
|
1 282
|
1 240
|
1 187
|
945
|
742
|
639
|
684
|
633
|
|
| Total Current Liabilities |
1 756
|
1 821
|
1 764
|
2 339
|
2 406
|
2 860
|
3 162
|
3 301
|
3 523
|
3 838
|
3 887
|
3 407
|
3 331
|
2 935
|
3 816
|
3 574
|
3 659
|
3 905
|
3 572
|
3 614
|
3 216
|
3 163
|
3 071
|
3 378
|
|
| Long-Term Debt |
18
|
45
|
348
|
92
|
187
|
18
|
18
|
18
|
18
|
514
|
520
|
497
|
992
|
987
|
1 518
|
1 592
|
1 662
|
1 652
|
1 710
|
1 174
|
985
|
1 158
|
1 104
|
1 070
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
81
|
67
|
73
|
70
|
468
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
52
|
28
|
32
|
64
|
86
|
124
|
113
|
116
|
118
|
150
|
146
|
96
|
233
|
174
|
210
|
112
|
43
|
33
|
|
| Other Liabilities |
485
|
494
|
522
|
513
|
551
|
644
|
520
|
526
|
545
|
457
|
442
|
539
|
648
|
590
|
640
|
670
|
582
|
742
|
684
|
667
|
557
|
530
|
508
|
505
|
|
| Total Liabilities |
2 258
N/A
|
2 360
+4%
|
2 634
+12%
|
2 944
+12%
|
3 144
+7%
|
3 522
+12%
|
3 752
+7%
|
3 873
+3%
|
4 118
+6%
|
4 873
+18%
|
4 935
+1%
|
4 567
-7%
|
5 084
+11%
|
4 628
-9%
|
6 091
+32%
|
5 985
-2%
|
6 048
+1%
|
6 479
+7%
|
6 280
-3%
|
5 696
-9%
|
5 041
-11%
|
5 033
0%
|
5 194
+3%
|
4 992
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Retained Earnings |
620
|
725
|
859
|
1 031
|
1 224
|
1 642
|
2 248
|
2 842
|
3 110
|
3 591
|
3 598
|
4 041
|
3 594
|
3 429
|
3 582
|
3 655
|
3 294
|
1 701
|
1 250
|
791
|
896
|
979
|
3 124
|
3 064
|
|
| Additional Paid In Capital |
357
|
415
|
507
|
630
|
654
|
705
|
779
|
682
|
562
|
3
|
0
|
13
|
0
|
0
|
38
|
88
|
82
|
165
|
196
|
967
|
1 254
|
1 228
|
1 174
|
443
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
95
|
60
|
31
|
31
|
148
|
74
|
357
|
221
|
178
|
199
|
258
|
298
|
484
|
432
|
496
|
402
|
544
|
380
|
417
|
366
|
365
|
269
|
351
|
265
|
|
| Total Equity |
884
N/A
|
1 082
+22%
|
1 336
+24%
|
1 631
+22%
|
1 731
+6%
|
2 275
+31%
|
2 671
+17%
|
3 306
+24%
|
3 497
+6%
|
3 396
-3%
|
3 341
-2%
|
3 757
+12%
|
3 111
-17%
|
2 997
-4%
|
3 125
+4%
|
3 342
+7%
|
2 834
-15%
|
1 488
-48%
|
1 030
-31%
|
1 393
+35%
|
1 786
+28%
|
1 940
+9%
|
3 949
+104%
|
3 244
-18%
|
|
| Total Liabilities & Equity |
3 142
N/A
|
3 441
+10%
|
3 970
+15%
|
4 574
+15%
|
4 875
+7%
|
5 796
+19%
|
6 424
+11%
|
7 179
+12%
|
7 615
+6%
|
8 268
+9%
|
8 276
+0%
|
8 324
+1%
|
8 194
-2%
|
7 625
-7%
|
9 216
+21%
|
9 328
+1%
|
8 883
-5%
|
7 967
-10%
|
7 310
-8%
|
7 089
-3%
|
6 827
-4%
|
6 973
+2%
|
9 143
+31%
|
8 236
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
160
|
164
|
169
|
174
|
176
|
177
|
182
|
179
|
176
|
169
|
162
|
161
|
149
|
139
|
139
|
140
|
140
|
140
|
141
|
141
|
142
|
170
|
169
|
152
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|