Figs Inc
NYSE:FIGS
Balance Sheet
Balance Sheet Decomposition
Figs Inc
Figs Inc
Balance Sheet
Figs Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
38
|
58
|
195
|
160
|
144
|
86
|
82
|
|
| Cash Equivalents |
38
|
58
|
195
|
160
|
144
|
86
|
82
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
103
|
159
|
219
|
|
| Total Receivables |
2
|
6
|
2
|
7
|
7
|
9
|
6
|
|
| Accounts Receivables |
2
|
6
|
2
|
7
|
7
|
7
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Inventory |
14
|
50
|
86
|
178
|
119
|
116
|
128
|
|
| Other Current Assets |
2
|
7
|
10
|
12
|
12
|
13
|
12
|
|
| Total Current Assets |
56
|
120
|
293
|
357
|
386
|
383
|
447
|
|
| PP&E Net |
6
|
7
|
8
|
26
|
68
|
86
|
91
|
|
| PP&E Gross |
6
|
7
|
8
|
26
|
68
|
86
|
91
|
|
| Accumulated Depreciation |
1
|
1
|
3
|
5
|
8
|
13
|
22
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
28
|
28
|
|
| Other Long-Term Assets |
0
|
7
|
11
|
12
|
20
|
14
|
14
|
|
| Total Assets |
63
N/A
|
134
+114%
|
312
+133%
|
395
+27%
|
473
+20%
|
510
+8%
|
580
+14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
11
|
12
|
15
|
21
|
15
|
9
|
18
|
|
| Accrued Liabilities |
8
|
14
|
35
|
36
|
27
|
62
|
50
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
7
|
13
|
14
|
16
|
18
|
22
|
|
| Total Current Liabilities |
21
|
33
|
62
|
71
|
57
|
90
|
91
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
4
|
4
|
16
|
39
|
43
|
52
|
|
| Total Liabilities |
24
N/A
|
36
+52%
|
66
+83%
|
87
+32%
|
96
+10%
|
133
+38%
|
143
+7%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
22
|
28
|
18
|
39
|
62
|
64
|
99
|
|
| Additional Paid In Capital |
61
|
70
|
228
|
269
|
315
|
313
|
339
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
39
N/A
|
98
+152%
|
246
+151%
|
308
+25%
|
377
+22%
|
377
+0%
|
437
+16%
|
|
| Total Liabilities & Equity |
63
N/A
|
134
+114%
|
312
+133%
|
395
+27%
|
473
+20%
|
510
+8%
|
580
+14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
160
|
160
|
164
|
167
|
170
|
162
|
166
|
|