Balance Sheet

Assets

+21%

+26%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	196	114	53	64	90	129	545	874	1 019	202	172	218	85	131	199	588	367	627	1 734	1 462	160	137	111	57
Cash Equivalents	196	114	53	64	90	129	545	874	1 019	202	172	218	85	131	199	588	367	627	1 734	1 462	160	137	111	57
Total Receivables	1 623	1 506	1 356	1 498	1 267	1 421	1 471	1 397	1 568	1 794	1 929	1 918	1 779	1 595	1 615	1 452	1 511	1 294	1 439	1 279	1 571	1 584	1 833	2 021
Accounts Receivables	1 153	1 000	979	1 293	1 135	1 256	1 304	1 244	1 392	1 525	1 614	1 720	1 554	1 415	1 440	1 282	1 241	1 091	1 203	1 033	1 318	1 318	1 530	1 726
Other Receivables	470	506	377	205	132	165	167	153	176	269	315	198	225	180	175	170	270	203	236	246	253	266	303	295
Inventory	427	421	458	518	577	521	605	647	638	811	861	752	817	785	564	236	252	281	317	260	421	512	549	577
Other Current Assets	204	203	145	237	149	159	432	402	473	548	806	1 125	677	529	572	834	262	242	224	236	263	335	283	324
Total Current Assets	2 450	2 243	2 012	2 317	2 083	2 230	3 053	3 320	3 698	3 355	3 768	4 013	3 358	3 040	2 950	3 110	2 392	2 444	3 714	3 237	2 415	2 568	2 776	2 979
PP&E Net	12 967	13 268	13 479	13 998	14 667	15 383	17 723	19 164	20 510	30 337	33 036	33 252	35 783	37 214	29 387	28 101	29 911	31 881	33 559	35 023	36 547	38 617	41 330	44 689
PP&E Gross	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31 881	33 559	35 023	36 547	38 617	41 330	44 689
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	51	79	114	139	174	217
Intangible Assets	0	0	0	0	0	215	434	200	0	0	0	0	0	0	120	0	93	80	73	0	0	0	0	0
Goodwill	6 278	6 128	6 050	6 010	5 898	5 607	5 575	5 575	5 575	6 441	6 447	6 418	6 418	6 418	5 618	5 618	5 618	5 618	5 618	5 618	5 618	5 618	5 618	5 618
Long-Term Investments	2 276	2 146	1 691	2 622	1 557	1 471	1 309	1 164	1 029	1 410	990	903	881	506	512	506	509	569	605	655	622	663	652	641
Other Long-Term Assets	10 415	9 124	7 803	6 894	6 991	7 405	5 427	4 881	4 719	5 783	6 253	5 838	5 208	4 916	4 561	4 922	1 540	1 709	895	899	906	1 301	1 668	1 977
Other Assets	6 278	6 128	6 050	6 010	5 898	5 607	5 575	5 575	5 575	6 441	6 447	6 418	6 418	6 418	5 618	5 618	5 618	5 618	5 618	5 618	5 618	5 618	5 618	5 618
Total Assets	34 386 N/A	32 910 -4%	31 035 -6%	31 841 +3%	31 196 -2%	32 311 +4%	33 521 +4%	34 304 +2%	35 531 +4%	47 326 +33%	50 494 +7%	50 424 0%	51 648 +2%	52 094 +1%	43 148 -17%	42 257 -2%	40 063 -5%	42 301 +6%	44 464 +5%	45 432 +2%	46 108 +1%	48 767 +6%	52 044 +7%	55 904 +7%
Liabilities
Accounts Payable	906	725	611	727	726	777	794	829	872	1 174	1 599	1 250	1 279	1 075	1 043	827	965	1 005	827	943	1 503	1 362	1 575	2 002
Accrued Liabilities	0	0	0	0	0	0	0	293	315	384	331	351	329	334	363	257	318	539	673	635	574	643	525	719
Short-Term Debt	1 093	522	170	731	1 108	903	2 397	1 081	700	0	1 969	3 404	1 799	1 708	2 675	300	1 250	1 000	2 200	0	100	775	550	325
Current Portion of Long-Term Debt	1 703	1 754	941	2 043	1 867	2 014	2 476	1 834	1 486	1 621	1 999	1 415	804	1 166	1 685	558	503	380	146	1 606	351	1 250	977	723
Other Current Liabilities	1 549	1 471	1 586	1 952	1 554	1 454	1 431	1 151	1 331	1 676	1 707	1 217	1 350	1 319	1 360	2 171	1 598	1 938	1 158	1 232	1 430	1 356	1 370	1 502
Total Current Liabilities	5 251	4 472	3 308	5 453	5 255	5 148	7 098	5 188	4 704	4 855	7 605	7 637	5 561	5 602	7 126	4 113	4 634	4 862	5 004	4 416	3 958	5 386	4 997	5 271
Long-Term Debt	11 301	9 789	10 013	8 155	8 535	8 869	9 100	12 008	12 579	15 716	15 179	15 831	19 176	19 099	18 192	18 687	17 751	19 618	22 131	22 248	21 203	22 885	22 496	25 508
Deferred Income Tax	2 070	2 178	2 324	2 726	2 740	2 671	2 163	2 468	3 160	5 670	6 616	6 968	6 539	6 773	3 765	3 171	2 502	2 849	3 095	3 437	4 202	4 530	5 613	6 032
Minority Interest	0	0	0	0	0	0	32	2	32	19	9	3	2	1	0	0	0	0	0	0	477	479	1 265	1 416
Other Liabilities	8 379	7 846	6 465	6 135	5 631	6 646	6 845	6 083	6 136	7 786	8 001	7 293	7 950	8 198	7 824	12 361	8 362	7 997	6 997	6 656	6 102	5 050	5 218	5 167
Total Liabilities	27 001 N/A	24 285 -10%	22 110 -9%	22 469 +2%	22 161 -1%	23 334 +5%	25 238 +8%	25 745 +2%	26 547 +3%	34 046 +28%	37 410 +10%	37 732 +1%	39 228 +4%	39 673 +1%	36 907 -7%	38 332 +4%	33 249 -13%	35 326 +6%	37 227 +5%	36 757 -1%	35 942 -2%	38 330 +7%	39 589 +3%	43 394 +10%
Equity
Common Stock	365	368	368	217	32	31	31	31	31	42	42	42	42	42	44	44	122	54	54	57	57	57	58	58
Retained Earnings	1 635	1 604	1 857	2 159	2 806	3 487	4 159	4 495	3 084	3 047	2 888	2 590	2 285	2 256	4 532	6 262	4 879	3 967	2 888	1 605	1 199	97	43	35
Additional Paid In Capital	6 120	7 063	7 056	7 043	6 466	5 509	5 473	5 448	5 444	9 765	9 769	9 776	9 847	9 952	10 555	10 001	11 530	10 868	10 076	10 238	11 322	10 494	12 368	12 431
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	15	9	25	18	52	67	0	0	0	0	0	0	0	0
Other Equity	734	411	356	47	269	50	1 380	1 415	425	426	370	275	221	153	122	75	41	20	5	15	14	17	14	14
Total Equity	7 386 N/A	8 624 +17%	8 925 +3%	9 372 +5%	9 035 -4%	8 977 -1%	8 283 -8%	8 559 +3%	8 984 +5%	13 280 +48%	13 084 -1%	12 692 -3%	12 420 -2%	12 421 +0%	6 241 -50%	3 925 -37%	6 814 +74%	6 975 +2%	7 237 +4%	8 675 +20%	10 166 +17%	10 437 +3%	12 455 +19%	12 510 +0%
Total Liabilities & Equity	34 386 N/A	32 910 -4%	31 035 -6%	31 841 +3%	31 196 -2%	32 311 +4%	33 521 +4%	34 304 +2%	35 531 +4%	47 326 +33%	50 494 +7%	50 424 0%	51 648 +2%	52 094 +1%	43 148 -17%	42 257 -2%	40 063 -5%	42 301 +6%	44 464 +5%	45 432 +2%	46 108 +1%	48 767 +6%	52 044 +7%	55 904 +7%
Shares Outstanding
Common Shares Outstanding	298	330	330	330	319	305	305	305	305	418	418	419	421	424	442	445	512	541	543	570	572	574	577	578
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

FirstEnergy Corp
NYSE:FE

Balance Sheet

Balance Sheet Decomposition
FirstEnergy Corp

Balance Sheet
FirstEnergy Corp

See Also

Company

Help

Tools

Stocks

FirstEnergy Corp NYSE:FE

Balance Sheet

Balance Sheet Decomposition FirstEnergy Corp

Balance Sheet FirstEnergy Corp

See Also

Company

Help

Tools

Stocks

FirstEnergy Corp
NYSE:FE

Balance Sheet Decomposition
FirstEnergy Corp

Balance Sheet
FirstEnergy Corp