Franklin BSP Realty Trust Inc
NYSE:FBRT
Balance Sheet
Balance Sheet Decomposition
Franklin BSP Realty Trust Inc
Franklin BSP Realty Trust Inc
Balance Sheet
Franklin BSP Realty Trust Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
15
|
118
|
84
|
191
|
87
|
82
|
155
|
179
|
338
|
184
|
167
|
|
| Cash Equivalents |
0
|
15
|
118
|
84
|
191
|
87
|
82
|
155
|
179
|
338
|
184
|
167
|
|
| Total Receivables |
3
|
7
|
6
|
57
|
87
|
106
|
114
|
283
|
77
|
98
|
200
|
92
|
|
| Accounts Receivables |
3
|
7
|
6
|
57
|
87
|
106
|
114
|
283
|
77
|
98
|
200
|
92
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
1
|
2
|
4
|
4
|
5
|
9
|
14
|
16
|
19
|
18
|
45
|
|
| Total Current Assets |
7
|
22
|
126
|
145
|
282
|
198
|
204
|
451
|
272
|
454
|
402
|
304
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
58
|
43
|
141
|
183
|
159
|
153
|
215
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
212
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
|
| Note Receivable |
457
|
1 124
|
1 068
|
1 431
|
2 284
|
2 875
|
2 762
|
4 246
|
5 245
|
4 990
|
4 996
|
4 744
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 567
|
457
|
243
|
216
|
262
|
|
| Other Long-Term Assets |
0
|
5
|
5
|
8
|
13
|
22
|
10
|
13
|
11
|
6
|
12
|
18
|
|
| Other Assets |
50
|
131
|
49
|
0
|
27
|
387
|
171
|
57
|
37
|
104
|
223
|
302
|
|
| Total Assets |
514
N/A
|
1 283
+149%
|
1 248
-3%
|
1 584
+27%
|
2 606
+65%
|
3 541
+36%
|
3 190
-10%
|
9 475
+197%
|
6 204
-35%
|
5 955
-4%
|
6 002
+1%
|
6 057
+1%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
2
|
7
|
1
|
5
|
5
|
11
|
5
|
13
|
18
|
13
|
14
|
19
|
|
| Accrued Liabilities |
0
|
1
|
1
|
2
|
3
|
11
|
2
|
3
|
19
|
15
|
13
|
60
|
|
| Short-Term Debt |
176
|
324
|
324
|
105
|
194
|
647
|
463
|
5 198
|
1 121
|
474
|
566
|
1 292
|
|
| Other Current Liabilities |
5
|
10
|
10
|
10
|
9
|
12
|
25
|
48
|
52
|
55
|
50
|
51
|
|
| Total Current Liabilities |
184
|
341
|
336
|
121
|
211
|
681
|
496
|
5 262
|
1 209
|
558
|
644
|
1 422
|
|
| Long-Term Debt |
0
|
287
|
279
|
852
|
1 515
|
1 833
|
1 686
|
2 373
|
3 321
|
3 709
|
3 747
|
2 958
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
15
|
27
|
7
|
90
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
32
|
0
|
12
|
2
|
56
|
|
| Total Liabilities |
184
N/A
|
628
+242%
|
615
-2%
|
973
+58%
|
1 727
+77%
|
2 515
+46%
|
2 182
-13%
|
7 672
+252%
|
4 546
-41%
|
4 306
-5%
|
4 400
+2%
|
4 526
+3%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
146
|
210
|
210
|
1 066
|
354
|
349
|
349
|
349
|
|
| Retained Earnings |
10
|
35
|
71
|
94
|
94
|
86
|
107
|
167
|
299
|
299
|
348
|
411
|
|
| Additional Paid In Capital |
341
|
692
|
705
|
704
|
828
|
903
|
913
|
903
|
1 602
|
1 599
|
1 601
|
1 593
|
|
| Other Equity |
0
|
2
|
1
|
0
|
1
|
1
|
8
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
331
N/A
|
654
+98%
|
634
-3%
|
610
-4%
|
879
+44%
|
1 026
+17%
|
1 008
-2%
|
1 802
+79%
|
1 658
-8%
|
1 649
-1%
|
1 602
-3%
|
1 531
-4%
|
|
| Total Liabilities & Equity |
514
N/A
|
1 283
+149%
|
1 248
-3%
|
1 584
+27%
|
2 606
+65%
|
3 541
+36%
|
3 190
-10%
|
9 475
+197%
|
6 204
-35%
|
5 955
-4%
|
6 002
+1%
|
6 057
+1%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
16
|
31
|
32
|
32
|
39
|
44
|
45
|
44
|
83
|
83
|
83
|
82
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
10
|
10
|
10
|
10
|
|