Balance Sheet

Assets

+48%

+59%

10Y

Currency: USD

	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	37	38	65	194	176	207	141	183	259	299	352	449	559	610	791	634	830	578	663	597	873	1 426
Cash Equivalents	37	38	65	194	176	207	141	183	259	299	352	449	559	610	791	634	830	578	663	597	873	1 426
Short-Term Investments	0	0	21	67	196	325	219	83	37	63	46	46	79	139	307	638	1 061	1 785	1 433	1 437	1 519	1 581
Total Receivables	12	15	56	49	23	28	52	58	93	92	153	194	245	201	335	349	421	391	518	483	517	767
Accounts Receivables	8	13	56	49	23	28	52	58	93	92	153	194	245	201	335	349	421	366	496	457	484	703
Other Receivables	5	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	22	26	34	63
Other Current Assets	3	3	80	247	210	137	69	162	138	85	133	61	43	51	49	70	64	44	93	89	78	85
Total Current Assets	53	55	222	555	606	697	481	486	527	538	683	750	926	1 000	1 482	1 690	2 375	2 798	2 707	2 605	2 988	3 858
PP&E Net	2	2	4	10	8	8	15	21	30	28	43	48	52	69	81	327	419	412	381	516	584	647
PP&E Gross	2	2	4	10	8	8	15	21	30	28	43	48	52	69	81	327	419	412	381	516	584	647
Accumulated Depreciation	1	2	4	6	6	9	11	14	20	26	34	43	54	70	90	117	140	166	187	213	151	170
Intangible Assets	0	0	23	9	5	8	49	41	35	27	70	41	29	20	10	2	1	0	0	0	0	30
Goodwill	0	0	38	42	33	50	139	178	189	189	218	167	161	134	131	131	129	128	123	125	124	231
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	5	13	8	6	14	28
Long-Term Investments	17	17	10	16	25	19	61	109	111	114	127	127	117	98	91	90	87	75	43	43	19	17
Other Long-Term Assets	0	7	4	57	62	110	153	209	254	285	307	348	378	264	330	356	355	376	359	407	444	547
Other Assets	0	0	38	42	33	50	139	178	189	189	218	167	161	134	131	131	129	128	123	125	124	231
Total Assets	72 N/A	82 +14%	302 +270%	689 +129%	739 +7%	891 +21%	898 +1%	1 044 +16%	1 145 +10%	1 181 +3%	1 447 +23%	1 479 +2%	1 662 +12%	1 585 -5%	2 126 +34%	2 599 +22%	3 371 +30%	3 803 +13%	3 621 -5%	3 703 +2%	4 174 +13%	5 358 +28%
Liabilities
Accounts Payable	4	12	9	11	8	10	13	18	18	18	37	44	31	34	38	40	38	32	29	26	29	45
Accrued Liabilities	9	13	48	112	62	94	83	126	138	158	212	264	335	340	602	552	821	1 157	956	799	1 079	1 440
Short-Term Debt	0	0	87	289	285	307	179	130	121	76	107	44	31	30	25	26	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38	0	0	0	38	48
Other Current Liabilities	6	4	7	7	11	6	13	30	44	32	29	56	67	60	85	51	167	108	85	85	83	251
Total Current Liabilities	20	29	151	420	365	416	287	303	321	284	385	408	463	464	750	669	1 064	1 297	1 071	910	1 230	1 783
Long-Term Debt	0	0	0	0	95	97	98	100	101	103	128	142	185	175	169	375	339	376	372	374	336	540
Deferred Income Tax	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5
Minority Interest	0	0	37	46	16	29	92	80	112	97	165	203	256	252	250	257	258	315	190	206	234	288
Other Liabilities	0	0	1	47	47	83	120	153	183	193	218	222	231	149	199	429	479	494	452	637	666	710
Total Liabilities	20 N/A	30 +47%	189 +530%	516 +173%	523 +1%	625 +19%	597 -4%	636 +6%	717 +13%	678 -5%	895 +32%	975 +9%	1 135 +16%	1 041 -8%	1 368 +31%	1 729 +26%	2 140 +24%	2 482 +16%	2 084 -16%	2 126 +2%	2 466 +16%	3 327 +35%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1
Retained Earnings	0	0	4	36	47	57	62	77	77	60	18	28	20	80	365	558	799	1 418	1 768	1 893	2 134	2 582
Additional Paid In Capital	0	0	109	209	275	340	401	575	654	799	950	1 211	1 368	1 601	1 818	2 017	2 266	2 459	2 862	3 163	3 510	4 024
Treasury Stock	0	0	0	1	8	13	35	79	140	226	361	644	812	1 105	1 395	1 678	1 825	2 545	3 066	3 453	3 901	4 562
Other Equity	51	52	0	1	5	4	4	12	9	11	20	35	50	31	30	28	10	12	28	27	36	13
Total Equity	51 N/A	52 +0%	113 +118%	173 +54%	216 +25%	266 +24%	301 +13%	408 +36%	429 +5%	503 +17%	551 +10%	505 -8%	527 +4%	544 +3%	758 +39%	870 +15%	1 231 +42%	1 320 +7%	1 537 +16%	1 577 +3%	1 708 +8%	2 032 +19%
Total Liabilities & Equity	72 N/A	82 +14%	302 +270%	689 +129%	739 +7%	891 +21%	898 +1%	1 044 +16%	1 145 +10%	1 181 +3%	1 447 +23%	1 479 +2%	1 662 +12%	1 585 -5%	2 126 +34%	2 599 +22%	3 371 +30%	3 803 +13%	3 621 -5%	3 703 +2%	4 174 +13%	5 358 +28%
Shares Outstanding
Common Shares Outstanding	4	4	6	11	12	16	20	28	30	33	36	40	39	39	40	39	41	38	38	38	38	39

Income Statement Balance Sheet Cash Flow Statement

Evercore Inc
NYSE:EVR

Balance Sheet

Balance Sheet Decomposition
Evercore Inc

Balance Sheet
Evercore Inc

See Also

Company

Help

Tools

Stocks

Evercore Inc NYSE:EVR

Balance Sheet

Balance Sheet Decomposition Evercore Inc

Balance Sheet Evercore Inc

See Also

Company

Help

Tools

Stocks

Evercore Inc
NYSE:EVR

Balance Sheet Decomposition
Evercore Inc

Balance Sheet
Evercore Inc