Eaton Corporation PLC
NYSE:ETN
Balance Sheet
Balance Sheet Decomposition
Eaton Corporation PLC
Eaton Corporation PLC
Balance Sheet
Eaton Corporation PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
75
|
61
|
85
|
110
|
114
|
142
|
188
|
340
|
333
|
385
|
577
|
915
|
781
|
268
|
543
|
561
|
283
|
370
|
438
|
297
|
294
|
488
|
555
|
622
|
|
| Cash |
75
|
61
|
85
|
110
|
114
|
142
|
188
|
340
|
333
|
385
|
577
|
915
|
781
|
268
|
543
|
561
|
283
|
370
|
438
|
297
|
294
|
488
|
555
|
622
|
|
| Short-Term Investments |
353
|
804
|
211
|
226
|
671
|
504
|
342
|
433
|
838
|
699
|
527
|
794
|
245
|
177
|
203
|
534
|
157
|
221
|
664
|
271
|
261
|
2 121
|
1 525
|
181
|
|
| Total Receivables |
1 032
|
1 190
|
1 612
|
1 785
|
1 928
|
2 208
|
2 295
|
1 899
|
2 239
|
2 444
|
3 474
|
3 648
|
3 667
|
3 479
|
3 560
|
3 943
|
3 858
|
3 437
|
2 904
|
3 297
|
4 309
|
4 764
|
4 949
|
6 146
|
|
| Accounts Receivables |
1 032
|
1 190
|
1 612
|
1 785
|
1 928
|
2 208
|
2 295
|
1 899
|
2 239
|
2 444
|
3 474
|
3 648
|
3 667
|
3 479
|
3 560
|
3 943
|
3 858
|
3 437
|
2 904
|
3 297
|
4 309
|
4 764
|
4 949
|
6 146
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
698
|
721
|
966
|
1 099
|
1 293
|
1 483
|
1 554
|
1 326
|
1 564
|
1 701
|
2 336
|
2 382
|
2 428
|
2 323
|
2 346
|
2 620
|
2 785
|
2 805
|
2 109
|
2 969
|
3 430
|
3 739
|
4 227
|
4 721
|
|
| Other Current Assets |
299
|
317
|
308
|
358
|
402
|
430
|
416
|
526
|
532
|
597
|
986
|
992
|
979
|
369
|
381
|
679
|
507
|
1 895
|
3 063
|
677
|
452
|
563
|
545
|
685
|
|
| Total Current Assets |
2 457
|
3 093
|
3 182
|
3 578
|
4 408
|
4 767
|
4 795
|
4 524
|
5 506
|
5 826
|
7 900
|
8 731
|
8 100
|
6 616
|
7 033
|
8 337
|
7 590
|
8 728
|
9 178
|
7 511
|
8 746
|
11 675
|
11 801
|
12 355
|
|
| PP&E Net |
1 955
|
2 076
|
2 147
|
2 175
|
2 271
|
2 333
|
2 639
|
2 445
|
2 477
|
2 602
|
3 786
|
3 833
|
3 750
|
3 565
|
3 443
|
3 502
|
3 467
|
3 932
|
3 392
|
3 506
|
3 716
|
4 178
|
4 535
|
5 084
|
|
| PP&E Gross |
1 955
|
2 076
|
2 147
|
2 175
|
2 271
|
2 333
|
2 639
|
2 445
|
2 477
|
2 602
|
3 786
|
3 833
|
3 750
|
3 565
|
3 443
|
3 502
|
3 467
|
3 932
|
3 392
|
3 506
|
3 716
|
4 178
|
4 535
|
5 084
|
|
| Accumulated Depreciation |
1 879
|
2 147
|
2 338
|
2 480
|
2 675
|
2 909
|
2 928
|
3 255
|
3 502
|
3 592
|
3 831
|
4 132
|
4 214
|
4 319
|
4 596
|
5 003
|
5 105
|
5 210
|
4 624
|
4 754
|
4 867
|
5 208
|
5 333
|
5 712
|
|
| Intangible Assets |
510
|
541
|
644
|
626
|
969
|
1 557
|
2 518
|
2 441
|
2 272
|
2 192
|
7 580
|
7 186
|
6 556
|
6 014
|
5 514
|
5 265
|
4 846
|
4 638
|
4 175
|
5 855
|
5 485
|
5 091
|
4 658
|
5 054
|
|
| Goodwill |
1 910
|
2 095
|
2 433
|
3 139
|
3 034
|
3 982
|
5 232
|
5 435
|
5 454
|
5 537
|
14 443
|
14 495
|
13 893
|
13 479
|
13 201
|
13 568
|
13 328
|
13 456
|
12 903
|
14 751
|
14 796
|
14 977
|
14 713
|
15 769
|
|
| Other Long-Term Assets |
306
|
418
|
669
|
700
|
735
|
791
|
1 471
|
1 437
|
1 543
|
1 716
|
2 101
|
1 246
|
1 230
|
1 322
|
1 285
|
1 951
|
1 861
|
2 051
|
2 176
|
2 404
|
2 271
|
2 511
|
2 674
|
2 989
|
|
| Other Assets |
1 910
|
2 095
|
2 433
|
3 139
|
3 034
|
3 982
|
5 232
|
5 435
|
5 454
|
5 537
|
14 443
|
14 495
|
13 893
|
13 479
|
13 201
|
13 568
|
13 328
|
13 456
|
12 903
|
14 751
|
14 796
|
14 977
|
14 713
|
15 769
|
|
| Total Assets |
7 138
N/A
|
8 223
+15%
|
9 075
+10%
|
10 218
+13%
|
11 417
+12%
|
13 430
+18%
|
16 655
+24%
|
16 282
-2%
|
17 252
+6%
|
17 873
+4%
|
35 810
+100%
|
35 491
-1%
|
33 529
-6%
|
30 996
-8%
|
30 476
-2%
|
32 623
+7%
|
31 092
-5%
|
32 805
+6%
|
31 824
-3%
|
34 027
+7%
|
35 014
+3%
|
38 432
+10%
|
38 381
0%
|
41 251
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
488
|
526
|
776
|
810
|
1 050
|
1 170
|
1 121
|
1 057
|
1 408
|
1 491
|
1 879
|
1 960
|
1 940
|
1 758
|
1 718
|
2 166
|
2 130
|
2 114
|
1 987
|
2 797
|
3 072
|
3 365
|
3 678
|
4 168
|
|
| Accrued Liabilities |
199
|
204
|
270
|
277
|
305
|
355
|
297
|
256
|
465
|
420
|
462
|
461
|
420
|
366
|
379
|
453
|
457
|
570
|
467
|
621
|
594
|
811
|
833
|
796
|
|
| Short-Term Debt |
47
|
45
|
13
|
394
|
490
|
825
|
812
|
113
|
72
|
86
|
757
|
13
|
2
|
426
|
14
|
6
|
414
|
255
|
1
|
13
|
324
|
8
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
154
|
257
|
26
|
240
|
322
|
160
|
269
|
5
|
4
|
321
|
314
|
567
|
1 008
|
242
|
1 552
|
578
|
339
|
248
|
1 047
|
1 735
|
10
|
1 017
|
674
|
1 136
|
|
| Other Current Liabilities |
846
|
1 094
|
1 182
|
1 247
|
1 123
|
1 149
|
1 246
|
1 258
|
1 284
|
1 319
|
2 103
|
1 913
|
1 985
|
1 833
|
1 822
|
1 872
|
1 814
|
1 945
|
2 379
|
2 046
|
2 360
|
2 546
|
2 672
|
3 269
|
|
| Total Current Liabilities |
1 734
|
2 126
|
2 267
|
2 968
|
3 290
|
3 659
|
3 745
|
2 689
|
3 233
|
3 637
|
5 515
|
4 914
|
5 355
|
4 625
|
5 485
|
5 075
|
5 154
|
5 132
|
5 881
|
7 212
|
6 360
|
7 747
|
7 857
|
9 370
|
|
| Long-Term Debt |
1 887
|
1 651
|
1 734
|
1 830
|
1 774
|
2 432
|
3 190
|
3 349
|
3 382
|
3 366
|
9 765
|
8 969
|
8 024
|
7 746
|
6 711
|
7 167
|
6 768
|
7 819
|
7 010
|
6 831
|
8 321
|
8 244
|
8 478
|
8 758
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
224
|
543
|
550
|
487
|
442
|
1 548
|
1 313
|
901
|
390
|
321
|
538
|
349
|
396
|
277
|
559
|
530
|
402
|
275
|
265
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
41
|
41
|
23
|
65
|
72
|
53
|
45
|
44
|
37
|
35
|
51
|
43
|
38
|
38
|
33
|
43
|
44
|
|
| Other Liabilities |
1 215
|
1 329
|
1 468
|
1 642
|
2 247
|
1 943
|
2 812
|
2 876
|
2 747
|
2 936
|
3 804
|
3 432
|
3 410
|
3 004
|
2 961
|
2 553
|
2 679
|
3 325
|
3 683
|
2 974
|
2 728
|
2 970
|
3 240
|
3 389
|
|
| Total Liabilities |
4 836
N/A
|
5 106
+6%
|
5 469
+7%
|
6 440
+18%
|
7 311
+14%
|
8 258
+13%
|
10 338
+25%
|
9 505
-8%
|
9 890
+4%
|
10 404
+5%
|
20 697
+99%
|
18 700
-10%
|
17 743
-5%
|
15 810
-11%
|
15 522
-2%
|
15 370
-1%
|
14 985
-3%
|
16 723
+12%
|
16 894
+1%
|
17 614
+4%
|
17 977
+2%
|
19 396
+8%
|
19 893
+3%
|
21 826
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
70
|
76
|
77
|
74
|
73
|
73
|
82
|
166
|
170
|
167
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
1 568
|
1 816
|
2 112
|
2 376
|
2 796
|
3 257
|
3 917
|
3 893
|
4 455
|
5 103
|
5 805
|
6 866
|
7 078
|
7 346
|
7 555
|
8 669
|
8 161
|
8 170
|
6 794
|
7 594
|
8 468
|
10 305
|
10 096
|
10 702
|
|
| Additional Paid In Capital |
1 413
|
1 856
|
1 993
|
2 013
|
2 114
|
2 290
|
3 879
|
3 947
|
4 093
|
4 169
|
11 271
|
11 483
|
11 605
|
11 701
|
11 845
|
11 987
|
12 090
|
12 200
|
12 329
|
12 449
|
12 512
|
12 634
|
12 731
|
12 837
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Equity |
749
|
631
|
576
|
685
|
877
|
448
|
1 561
|
1 229
|
1 356
|
1 970
|
1 968
|
1 563
|
2 902
|
3 866
|
4 451
|
3 407
|
4 148
|
4 292
|
4 197
|
3 633
|
3 946
|
3 906
|
4 342
|
4 118
|
|
| Total Equity |
2 302
N/A
|
3 117
+35%
|
3 606
+16%
|
3 778
+5%
|
4 106
+9%
|
5 172
+26%
|
6 317
+22%
|
6 777
+7%
|
7 362
+9%
|
7 469
+1%
|
15 113
+102%
|
16 791
+11%
|
15 786
-6%
|
15 186
-4%
|
14 954
-2%
|
17 253
+15%
|
16 107
-7%
|
16 082
0%
|
14 930
-7%
|
16 413
+10%
|
17 037
+4%
|
19 036
+12%
|
18 488
-3%
|
19 425
+5%
|
|
| Total Liabilities & Equity |
7 138
N/A
|
8 223
+15%
|
9 075
+10%
|
10 218
+13%
|
11 417
+12%
|
13 430
+18%
|
16 655
+24%
|
16 282
-2%
|
17 252
+6%
|
17 873
+4%
|
35 810
+100%
|
35 491
-1%
|
33 529
-6%
|
30 996
-8%
|
30 476
-2%
|
32 623
+7%
|
31 092
-5%
|
32 805
+6%
|
31 824
-3%
|
34 027
+7%
|
35 014
+3%
|
38 432
+10%
|
38 381
0%
|
41 251
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
282
|
306
|
307
|
297
|
293
|
292
|
330
|
332
|
340
|
334
|
471
|
475
|
468
|
459
|
449
|
440
|
424
|
413
|
398
|
399
|
398
|
399
|
393
|
388
|
|