Energy Transfer LP
NYSE:ET
Balance Sheet
Balance Sheet Decomposition
Energy Transfer LP
Energy Transfer LP
Balance Sheet
Energy Transfer LP
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
57
|
92
|
68
|
86
|
126
|
372
|
590
|
847
|
606
|
467
|
336
|
419
|
291
|
367
|
336
|
257
|
161
|
312
|
1 272
|
|
| Cash Equivalents |
57
|
92
|
68
|
86
|
126
|
372
|
590
|
847
|
606
|
467
|
336
|
419
|
291
|
367
|
336
|
257
|
161
|
312
|
1 272
|
|
| Short-Term Investments |
3
|
6
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
840
|
652
|
642
|
711
|
801
|
3 183
|
3 788
|
3 474
|
2 876
|
3 732
|
4 693
|
4 193
|
5 343
|
3 989
|
7 740
|
8 627
|
9 215
|
10 334
|
11 451
|
|
| Accounts Receivables |
840
|
606
|
618
|
689
|
780
|
3 128
|
3 721
|
3 413
|
2 519
|
3 604
|
4 557
|
4 120
|
5 197
|
3 954
|
7 708
|
8 559
|
9 148
|
10 278
|
11 394
|
|
| Other Receivables |
0
|
46
|
24
|
22
|
21
|
55
|
67
|
61
|
357
|
128
|
136
|
73
|
146
|
35
|
32
|
68
|
67
|
56
|
57
|
|
| Inventory |
362
|
272
|
390
|
366
|
328
|
1 522
|
1 807
|
1 467
|
1 636
|
2 055
|
2 022
|
1 677
|
1 532
|
1 739
|
2 014
|
2 461
|
2 478
|
3 070
|
4 770
|
|
| Other Current Assets |
142
|
159
|
162
|
126
|
200
|
520
|
351
|
351
|
292
|
645
|
3 632
|
461
|
298
|
222
|
447
|
736
|
579
|
486
|
740
|
|
| Total Current Assets |
1 404
|
1 181
|
1 268
|
1 291
|
1 455
|
5 597
|
6 536
|
6 139
|
5 410
|
6 899
|
10 683
|
6 750
|
7 464
|
6 317
|
10 537
|
12 081
|
12 433
|
14 202
|
18 233
|
|
| PP&E Net |
6 852
|
8 703
|
9 064
|
11 853
|
14 559
|
28 284
|
30 682
|
40 292
|
48 683
|
53 578
|
61 088
|
66 963
|
75 157
|
75 973
|
82 445
|
81 130
|
86 177
|
96 021
|
103 983
|
|
| PP&E Gross |
6 852
|
8 703
|
9 064
|
11 853
|
14 559
|
28 284
|
30 682
|
40 292
|
48 683
|
53 578
|
61 088
|
66 963
|
75 157
|
75 973
|
82 445
|
81 130
|
86 177
|
96 021
|
103 983
|
|
| Accumulated Depreciation |
514
|
762
|
1 053
|
1 432
|
1 971
|
2 104
|
3 235
|
4 726
|
6 296
|
7 984
|
10 089
|
12 813
|
15 597
|
19 008
|
22 384
|
25 685
|
29 581
|
34 030
|
39 141
|
|
| Intangible Assets |
220
|
216
|
206
|
1 035
|
1 072
|
2 291
|
2 264
|
5 582
|
5 431
|
5 512
|
6 116
|
6 000
|
6 154
|
5 746
|
5 856
|
5 415
|
6 239
|
5 971
|
7 438
|
|
| Goodwill |
758
|
773
|
775
|
1 601
|
2 039
|
6 434
|
5 894
|
7 865
|
7 473
|
5 670
|
4 768
|
4 885
|
5 167
|
2 391
|
2 533
|
2 566
|
4 019
|
3 903
|
5 452
|
|
| Long-Term Investments |
86
|
10
|
663
|
1 360
|
1 497
|
4 737
|
4 014
|
3 659
|
3 462
|
3 040
|
2 705
|
2 642
|
3 460
|
3 060
|
2 947
|
2 893
|
3 097
|
3 266
|
3 589
|
|
| Other Long-Term Assets |
142
|
187
|
183
|
240
|
275
|
1 561
|
940
|
742
|
730
|
4 226
|
886
|
1 006
|
1 571
|
1 657
|
1 645
|
1 558
|
1 733
|
2 017
|
2 591
|
|
| Other Assets |
758
|
773
|
775
|
1 601
|
2 039
|
6 434
|
5 894
|
7 865
|
7 473
|
5 670
|
4 768
|
4 885
|
5 167
|
2 391
|
2 533
|
2 566
|
4 019
|
3 903
|
5 452
|
|
| Total Assets |
9 462
N/A
|
11 070
+17%
|
12 161
+10%
|
17 379
+43%
|
20 897
+20%
|
48 904
+134%
|
50 330
+3%
|
64 279
+28%
|
71 189
+11%
|
78 925
+11%
|
86 246
+9%
|
88 246
+2%
|
98 973
+12%
|
95 144
-4%
|
105 963
+11%
|
105 643
0%
|
113 698
+8%
|
125 380
+10%
|
141 286
+13%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
721
|
416
|
398
|
449
|
545
|
3 122
|
3 848
|
3 368
|
2 302
|
3 544
|
4 716
|
3 552
|
4 149
|
2 836
|
6 834
|
6 969
|
6 684
|
8 325
|
9 510
|
|
| Accrued Liabilities |
357
|
429
|
275
|
448
|
592
|
1 219
|
1 001
|
1 582
|
1 556
|
1 769
|
1 946
|
2 140
|
2 422
|
1 813
|
1 751
|
2 065
|
2 192
|
2 599
|
3 573
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
47
|
45
|
41
|
35
|
424
|
613
|
637
|
1 008
|
131
|
1 194
|
413
|
2 655
|
27
|
22
|
681
|
2
|
1 008
|
8
|
25
|
|
| Other Current Liabilities |
116
|
319
|
176
|
149
|
280
|
891
|
1 014
|
725
|
921
|
770
|
822
|
963
|
1 126
|
1 252
|
1 569
|
1 332
|
1 393
|
1 724
|
1 847
|
|
| Total Current Liabilities |
1 241
|
1 209
|
890
|
1 081
|
1 841
|
5 845
|
6 500
|
6 683
|
4 910
|
7 277
|
7 897
|
9 310
|
7 724
|
5 923
|
10 835
|
10 368
|
11 277
|
12 656
|
14 955
|
|
| Long-Term Debt |
5 870
|
7 190
|
7 751
|
9 664
|
11 270
|
21 771
|
22 562
|
29 477
|
36 837
|
42 858
|
43 671
|
43 373
|
51 030
|
51 418
|
49 023
|
48 261
|
51 380
|
59 753
|
68 309
|
|
| Deferred Income Tax |
200
|
195
|
204
|
0
|
217
|
3 566
|
3 865
|
4 410
|
4 590
|
5 112
|
3 315
|
2 926
|
3 208
|
3 428
|
3 648
|
3 701
|
3 931
|
4 190
|
5 307
|
|
| Minority Interest |
2 107
|
2 423
|
3 220
|
6 127
|
7 335
|
14 237
|
15 201
|
21 665
|
24 545
|
24 140
|
31 197
|
10 790
|
12 757
|
13 623
|
8 825
|
8 127
|
8 035
|
11 316
|
14 894
|
|
| Other Liabilities |
59
|
136
|
95
|
386
|
181
|
1 372
|
1 124
|
1 380
|
1 239
|
1 232
|
1 362
|
1 288
|
2 334
|
2 225
|
2 329
|
2 161
|
2 393
|
2 347
|
3 455
|
|
| Total Liabilities |
9 478
N/A
|
11 153
+18%
|
12 160
+9%
|
17 258
+42%
|
20 844
+21%
|
46 791
+124%
|
49 252
+5%
|
63 615
+29%
|
72 121
+13%
|
80 619
+12%
|
87 442
+8%
|
67 687
-23%
|
77 053
+14%
|
76 617
-1%
|
74 660
-3%
|
72 618
-3%
|
77 016
+6%
|
90 262
+17%
|
106 920
+18%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
5
|
16
|
53
|
116
|
52
|
2 125
|
1 063
|
647
|
954
|
1 694
|
1 196
|
20 601
|
21 931
|
18 523
|
31 277
|
33 009
|
36 654
|
35 045
|
34 284
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
15
|
2
|
12
|
3
|
4
|
0
|
0
|
0
|
0
|
12
|
4
|
8
|
22
|
27
|
34
|
40
|
|
| Other Equity |
11
|
68
|
54
|
10
|
1
|
0
|
12
|
13
|
22
|
0
|
0
|
42
|
23
|
0
|
18
|
6
|
1
|
39
|
42
|
|
| Total Equity |
16
N/A
|
83
-419%
|
0
N/A
|
121
N/A
|
53
-56%
|
2 113
+3 887%
|
1 078
-49%
|
664
-38%
|
932
N/A
|
1 694
-82%
|
1 196
+29%
|
20 559
N/A
|
21 920
+7%
|
18 527
-15%
|
31 303
+69%
|
33 025
+6%
|
36 682
+11%
|
35 118
-4%
|
34 366
-2%
|
|
| Total Liabilities & Equity |
9 462
N/A
|
11 070
+17%
|
12 161
+10%
|
17 379
+43%
|
20 897
+20%
|
48 904
+134%
|
50 330
+3%
|
64 279
+28%
|
71 189
+11%
|
78 925
+11%
|
86 246
+9%
|
88 246
+2%
|
98 973
+12%
|
95 144
-4%
|
105 963
+11%
|
105 643
0%
|
113 698
+8%
|
125 380
+10%
|
141 286
+13%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
891
|
891
|
892
|
892
|
892
|
1 120
|
1 120
|
1 078
|
1 045
|
1 047
|
1 079
|
2 619
|
2 690
|
2 702
|
3 083
|
3 094
|
3 368
|
3 431
|
3 440
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
329
|
0
|
0
|
0
|
72
|
72
|
114
|
45
|
44
|
|