ESCO Technologies Inc
NYSE:ESE
Balance Sheet
Balance Sheet Decomposition
ESCO Technologies Inc
ESCO Technologies Inc
Balance Sheet
ESCO Technologies Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
31
|
72
|
105
|
37
|
19
|
29
|
45
|
27
|
34
|
30
|
43
|
35
|
39
|
54
|
46
|
31
|
62
|
53
|
56
|
98
|
42
|
66
|
101
|
|
| Cash Equivalents |
25
|
31
|
72
|
105
|
37
|
19
|
29
|
45
|
27
|
34
|
30
|
43
|
35
|
39
|
54
|
46
|
31
|
62
|
53
|
56
|
98
|
42
|
66
|
101
|
|
| Total Receivables |
60
|
74
|
80
|
73
|
85
|
97
|
144
|
119
|
154
|
157
|
98
|
113
|
133
|
131
|
150
|
208
|
217
|
290
|
238
|
240
|
290
|
337
|
371
|
344
|
|
| Accounts Receivables |
60
|
74
|
80
|
73
|
85
|
97
|
144
|
119
|
154
|
157
|
98
|
113
|
133
|
131
|
150
|
208
|
217
|
290
|
238
|
240
|
290
|
337
|
371
|
344
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
43
|
48
|
44
|
49
|
51
|
56
|
65
|
82
|
83
|
97
|
82
|
90
|
94
|
100
|
106
|
125
|
135
|
129
|
135
|
147
|
162
|
184
|
209
|
218
|
|
| Other Current Assets |
53
|
52
|
37
|
34
|
34
|
89
|
33
|
34
|
33
|
40
|
133
|
148
|
33
|
28
|
14
|
15
|
13
|
15
|
17
|
23
|
23
|
18
|
22
|
25
|
|
| Total Current Assets |
181
|
206
|
234
|
260
|
207
|
260
|
271
|
280
|
296
|
328
|
343
|
394
|
296
|
298
|
324
|
393
|
396
|
495
|
443
|
466
|
573
|
581
|
669
|
689
|
|
| PP&E Net |
54
|
71
|
69
|
67
|
69
|
50
|
72
|
70
|
73
|
73
|
63
|
76
|
77
|
77
|
92
|
133
|
135
|
162
|
161
|
186
|
185
|
195
|
208
|
220
|
|
| PP&E Gross |
54
|
71
|
69
|
67
|
69
|
50
|
72
|
70
|
73
|
73
|
63
|
76
|
77
|
77
|
92
|
133
|
135
|
162
|
161
|
186
|
185
|
195
|
208
|
220
|
|
| Accumulated Depreciation |
44
|
52
|
55
|
59
|
71
|
38
|
47
|
59
|
64
|
73
|
62
|
64
|
71
|
77
|
85
|
100
|
116
|
130
|
131
|
148
|
165
|
175
|
197
|
187
|
|
| Intangible Assets |
6
|
6
|
15
|
22
|
59
|
75
|
236
|
222
|
230
|
232
|
177
|
180
|
182
|
191
|
232
|
351
|
345
|
393
|
347
|
409
|
395
|
392
|
408
|
724
|
|
| Goodwill |
67
|
69
|
69
|
69
|
144
|
125
|
329
|
331
|
356
|
362
|
280
|
283
|
282
|
291
|
324
|
378
|
382
|
409
|
408
|
505
|
493
|
503
|
540
|
762
|
|
| Other Long-Term Assets |
100
|
42
|
16
|
6
|
10
|
66
|
20
|
22
|
20
|
17
|
172
|
160
|
9
|
7
|
7
|
6
|
7
|
8
|
11
|
11
|
10
|
12
|
14
|
16
|
|
| Other Assets |
67
|
69
|
69
|
69
|
144
|
125
|
329
|
331
|
356
|
362
|
280
|
283
|
282
|
291
|
324
|
378
|
382
|
409
|
408
|
505
|
493
|
503
|
540
|
762
|
|
| Total Assets |
408
N/A
|
393
-4%
|
402
+2%
|
424
+5%
|
489
+15%
|
576
+18%
|
928
+61%
|
924
0%
|
974
+5%
|
1 012
+4%
|
1 034
+2%
|
1 092
+6%
|
846
-23%
|
864
+2%
|
978
+13%
|
1 260
+29%
|
1 265
+0%
|
1 467
+16%
|
1 370
-7%
|
1 577
+15%
|
1 655
+5%
|
1 683
+2%
|
1 839
+9%
|
2 410
+31%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
34
|
35
|
33
|
29
|
40
|
46
|
49
|
47
|
59
|
54
|
35
|
39
|
40
|
38
|
42
|
55
|
63
|
71
|
51
|
57
|
79
|
87
|
98
|
97
|
|
| Accrued Liabilities |
23
|
26
|
27
|
27
|
26
|
29
|
43
|
44
|
50
|
54
|
40
|
43
|
52
|
45
|
53
|
69
|
69
|
74
|
83
|
90
|
93
|
94
|
105
|
111
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
10
|
0
|
0
|
0
|
0
|
50
|
50
|
50
|
50
|
50
|
50
|
20
|
20
|
20
|
20
|
20
|
25
|
22
|
22
|
21
|
21
|
21
|
22
|
|
| Other Current Liabilities |
11
|
15
|
9
|
7
|
11
|
45
|
27
|
23
|
28
|
48
|
79
|
99
|
35
|
40
|
43
|
51
|
49
|
81
|
101
|
109
|
125
|
112
|
125
|
279
|
|
| Total Current Liabilities |
69
|
86
|
68
|
63
|
76
|
119
|
169
|
164
|
187
|
206
|
204
|
230
|
147
|
143
|
158
|
195
|
201
|
252
|
256
|
278
|
318
|
315
|
350
|
508
|
|
| Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
184
|
131
|
104
|
75
|
65
|
122
|
20
|
30
|
90
|
255
|
200
|
293
|
40
|
161
|
153
|
100
|
119
|
181
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
4
|
19
|
84
|
79
|
79
|
85
|
89
|
100
|
77
|
75
|
70
|
86
|
65
|
65
|
60
|
74
|
82
|
76
|
75
|
112
|
|
| Other Liabilities |
32
|
32
|
26
|
30
|
33
|
23
|
24
|
33
|
48
|
45
|
45
|
39
|
21
|
32
|
46
|
52
|
40
|
31
|
55
|
45
|
53
|
62
|
58
|
68
|
|
| Total Liabilities |
101
N/A
|
118
+16%
|
95
-20%
|
93
-2%
|
112
+21%
|
161
+43%
|
460
+186%
|
406
-12%
|
418
+3%
|
411
-2%
|
402
-2%
|
491
+22%
|
266
-46%
|
280
+5%
|
363
+30%
|
589
+62%
|
506
-14%
|
641
+27%
|
411
-36%
|
558
+36%
|
606
+9%
|
552
-9%
|
601
+9%
|
870
+45%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
121
|
80
|
116
|
159
|
193
|
227
|
274
|
323
|
359
|
403
|
442
|
408
|
400
|
434
|
471
|
517
|
607
|
685
|
776
|
831
|
905
|
989
|
1 083
|
1 374
|
|
| Additional Paid In Capital |
209
|
217
|
222
|
228
|
236
|
243
|
254
|
266
|
271
|
276
|
279
|
285
|
285
|
287
|
291
|
290
|
291
|
292
|
294
|
298
|
302
|
305
|
312
|
316
|
|
| Treasury Stock |
15
|
17
|
27
|
51
|
51
|
61
|
60
|
60
|
60
|
59
|
65
|
74
|
86
|
104
|
108
|
108
|
107
|
107
|
107
|
107
|
127
|
139
|
147
|
147
|
|
| Other Equity |
10
|
5
|
4
|
6
|
2
|
6
|
1
|
12
|
15
|
19
|
25
|
17
|
19
|
33
|
39
|
27
|
32
|
44
|
4
|
2
|
32
|
24
|
11
|
2
|
|
| Total Equity |
306
N/A
|
275
-10%
|
308
+12%
|
331
+8%
|
376
+14%
|
416
+10%
|
468
+13%
|
517
+10%
|
556
+7%
|
601
+8%
|
631
+5%
|
602
-5%
|
580
-4%
|
584
+1%
|
615
+5%
|
672
+9%
|
759
+13%
|
826
+9%
|
959
+16%
|
1 020
+6%
|
1 048
+3%
|
1 131
+8%
|
1 237
+9%
|
1 541
+25%
|
|
| Total Liabilities & Equity |
408
N/A
|
393
-4%
|
402
+2%
|
424
+5%
|
489
+15%
|
576
+18%
|
928
+61%
|
924
0%
|
974
+5%
|
1 012
+4%
|
1 034
+2%
|
1 092
+6%
|
846
-23%
|
864
+2%
|
978
+13%
|
1 260
+29%
|
1 265
+0%
|
1 467
+16%
|
1 370
-7%
|
1 577
+15%
|
1 655
+5%
|
1 683
+2%
|
1 839
+9%
|
2 410
+31%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|