Equity Residential
NYSE:EQR
Balance Sheet
Balance Sheet Decomposition
Equity Residential
Equity Residential
Balance Sheet
Equity Residential
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
30
|
50
|
84
|
89
|
260
|
51
|
891
|
193
|
431
|
384
|
613
|
54
|
40
|
42
|
77
|
51
|
47
|
46
|
43
|
124
|
54
|
51
|
62
|
56
|
|
| Cash Equivalents |
30
|
50
|
84
|
89
|
260
|
51
|
891
|
193
|
431
|
384
|
613
|
54
|
40
|
42
|
77
|
51
|
47
|
46
|
43
|
124
|
54
|
51
|
62
|
56
|
|
| Total Receivables |
3
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
19
|
|
| Accounts Receivables |
3
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
33
|
50
|
86
|
90
|
260
|
51
|
891
|
193
|
431
|
384
|
613
|
54
|
40
|
42
|
77
|
51
|
47
|
46
|
43
|
124
|
54
|
51
|
78
|
75
|
|
| PP&E Net |
10 934
|
10 578
|
12 253
|
13 702
|
14 213
|
15 163
|
15 129
|
14 588
|
15 365
|
15 868
|
16 096
|
21 993
|
22 243
|
20 277
|
20 026
|
19 987
|
19 815
|
20 770
|
19 843
|
20 393
|
19 524
|
19 360
|
20 014
|
19 894
|
|
| PP&E Gross |
10 934
|
10 578
|
12 253
|
13 702
|
14 213
|
15 163
|
15 129
|
14 588
|
15 365
|
15 868
|
16 096
|
21 993
|
22 243
|
20 277
|
20 026
|
19 987
|
19 815
|
20 770
|
19 843
|
20 393
|
19 524
|
19 360
|
20 014
|
19 894
|
|
| Accumulated Depreciation |
2 112
|
2 296
|
2 600
|
2 888
|
3 022
|
3 170
|
3 561
|
3 878
|
4 337
|
4 540
|
4 912
|
4 808
|
5 433
|
4 905
|
5 360
|
6 040
|
6 696
|
7 277
|
7 860
|
8 354
|
9 028
|
9 810
|
10 412
|
11 017
|
|
| Goodwill |
30
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
510
|
474
|
11
|
7
|
4
|
4
|
6
|
7
|
3
|
12
|
18
|
179
|
105
|
68
|
60
|
58
|
58
|
52
|
53
|
127
|
279
|
282
|
387
|
326
|
|
| Other Long-Term Assets |
224
|
206
|
153
|
153
|
461
|
330
|
226
|
416
|
236
|
208
|
304
|
205
|
179
|
2 294
|
142
|
50
|
69
|
71
|
57
|
236
|
83
|
89
|
98
|
103
|
|
| Other Assets |
110
|
159
|
143
|
157
|
124
|
142
|
283
|
214
|
149
|
187
|
170
|
405
|
384
|
429
|
399
|
425
|
405
|
234
|
291
|
288
|
278
|
253
|
258
|
349
|
|
| Total Assets |
11 811
N/A
|
11 467
-3%
|
12 645
+10%
|
14 109
+12%
|
15 062
+7%
|
15 690
+4%
|
16 535
+5%
|
15 418
-7%
|
16 184
+5%
|
16 659
+3%
|
17 201
+3%
|
22 835
+33%
|
22 951
+1%
|
23 110
+1%
|
20 704
-10%
|
20 571
-1%
|
20 394
-1%
|
21 173
+4%
|
20 287
-4%
|
21 169
+4%
|
20 218
-4%
|
20 035
-1%
|
20 834
+4%
|
20 746
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
59
|
55
|
87
|
116
|
97
|
109
|
108
|
59
|
39
|
35
|
38
|
119
|
154
|
187
|
147
|
115
|
102
|
94
|
107
|
107
|
96
|
104
|
99
|
109
|
|
| Accrued Liabilities |
63
|
60
|
70
|
78
|
91
|
125
|
114
|
102
|
99
|
88
|
76
|
78
|
90
|
85
|
61
|
58
|
63
|
375
|
372
|
139
|
306
|
309
|
312
|
312
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
415
|
315
|
130
|
409
|
544
|
587
|
|
| Other Current Liabilities |
357
|
374
|
420
|
506
|
209
|
203
|
206
|
160
|
202
|
244
|
327
|
315
|
264
|
287
|
255
|
258
|
274
|
288
|
293
|
300
|
314
|
328
|
339
|
350
|
|
| Total Current Liabilities |
479
|
489
|
577
|
700
|
397
|
437
|
428
|
321
|
340
|
367
|
441
|
512
|
508
|
559
|
463
|
431
|
439
|
757
|
1 187
|
861
|
846
|
1 151
|
1 294
|
1 358
|
|
| Long-Term Debt |
5 524
|
5 360
|
6 460
|
7 591
|
8 058
|
9 509
|
10 484
|
9 393
|
9 948
|
9 721
|
8 529
|
10 766
|
10 845
|
10 921
|
8 987
|
8 957
|
8 818
|
9 060
|
7 653
|
8 269
|
7 365
|
7 049
|
7 645
|
7 654
|
|
| Minority Interest |
611
|
601
|
536
|
422
|
411
|
358
|
428
|
385
|
502
|
610
|
636
|
701
|
840
|
793
|
674
|
598
|
606
|
692
|
577
|
731
|
528
|
493
|
540
|
368
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
312
|
323
|
290
|
272
|
304
|
291
|
305
|
348
|
390
|
366
|
350
|
342
|
359
|
347
|
345
|
353
|
307
|
256
|
311
|
325
|
|
| Total Liabilities |
6 614
N/A
|
6 451
-2%
|
7 573
+17%
|
8 713
+15%
|
9 178
+5%
|
10 627
+16%
|
11 630
+9%
|
10 370
-11%
|
11 094
+7%
|
10 990
-1%
|
9 911
-10%
|
12 327
+24%
|
12 582
+2%
|
12 640
+0%
|
10 475
-17%
|
10 328
-1%
|
10 221
-1%
|
10 857
+6%
|
9 761
-10%
|
10 214
+5%
|
9 045
-11%
|
8 949
-1%
|
9 790
+9%
|
9 705
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
949
|
674
|
639
|
507
|
390
|
213
|
212
|
212
|
203
|
203
|
53
|
54
|
54
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
21
|
21
|
|
| Retained Earnings |
540
|
588
|
657
|
350
|
160
|
600
|
456
|
354
|
204
|
616
|
887
|
2 047
|
1 951
|
2 009
|
1 544
|
1 404
|
1 262
|
1 386
|
1 400
|
1 827
|
1 659
|
1 437
|
1 408
|
1 194
|
|
| Additional Paid In Capital |
4 844
|
4 957
|
5 112
|
5 253
|
5 349
|
4 267
|
4 273
|
4 477
|
4 742
|
5 047
|
6 542
|
8 562
|
8 536
|
8 572
|
8 758
|
8 887
|
8 935
|
8 966
|
9 129
|
9 121
|
9 476
|
9 602
|
9 612
|
9 824
|
|
| Other Equity |
56
|
27
|
21
|
14
|
14
|
16
|
36
|
5
|
58
|
197
|
193
|
155
|
172
|
152
|
114
|
89
|
65
|
78
|
44
|
34
|
3
|
6
|
4
|
2
|
|
| Total Equity |
5 197
N/A
|
5 015
-4%
|
5 073
+1%
|
5 395
+6%
|
5 884
+9%
|
5 063
-14%
|
4 905
-3%
|
5 047
+3%
|
5 090
+1%
|
5 669
+11%
|
7 290
+29%
|
10 507
+44%
|
10 368
-1%
|
10 470
+1%
|
10 229
-2%
|
10 242
+0%
|
10 173
-1%
|
10 316
+1%
|
10 526
+2%
|
10 955
+4%
|
11 173
+2%
|
11 086
-1%
|
11 045
0%
|
11 041
0%
|
|
| Total Liabilities & Equity |
11 811
N/A
|
11 467
-3%
|
12 645
+10%
|
14 109
+12%
|
15 062
+7%
|
15 690
+4%
|
16 535
+5%
|
15 418
-7%
|
16 184
+5%
|
16 659
+3%
|
17 201
+3%
|
22 835
+33%
|
22 951
+1%
|
23 110
+1%
|
20 704
-10%
|
20 571
-1%
|
20 394
-1%
|
21 173
+4%
|
20 287
-4%
|
21 169
+4%
|
20 218
-4%
|
20 035
-1%
|
20 834
+4%
|
20 746
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
271
|
278
|
285
|
290
|
294
|
270
|
273
|
280
|
290
|
298
|
325
|
360
|
363
|
365
|
366
|
368
|
369
|
372
|
372
|
376
|
378
|
379
|
379
|
378
|
|
| Preferred Shares Outstanding |
11
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|