Equitable Holdings Inc
NYSE:EQH
Equitable Holdings Inc
NYSE:EQH
Price:
37.35
USD
0.3%
Market Closed
Market Cap:
$10.5B
Income Statement
Earnings Waterfall
Equitable Holdings Inc
Equitable Holdings Inc
Income Statement
Equitable Holdings Inc
Equitable Holdings Inc
Currency: USD
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
139
|
150
|
160
|
171
|
193
|
216
|
231
|
241
|
238
|
227
|
221
|
217
|
208
|
206
|
200
|
222
|
225
|
232
|
244
|
217
|
216
|
208
|
201
|
215
|
220
|
224
|
0
|
167
|
174
|
174
|
226
|
172
|
171
|
177
|
224
|
|
| Revenue |
11 703
N/A
|
11 907
+2%
|
12 261
+3%
|
12 305
+0%
|
12 185
-1%
|
12 155
0%
|
12 319
+1%
|
12 557
+2%
|
12 936
+3%
|
13 374
+3%
|
13 631
+2%
|
13 496
-1%
|
13 593
+1%
|
13 374
-2%
|
14 137
+6%
|
14 627
+3%
|
15 288
+5%
|
15 776
+3%
|
15 501
-2%
|
15 256
-2%
|
13 125
-14%
|
12 609
-4%
|
12 321
-2%
|
11 798
-4%
|
14 049
+19%
|
14 591
+4%
|
14 672
+1%
|
16 260
+11%
|
15 842
-3%
|
15 727
-1%
|
16 916
+8%
|
15 358
-9%
|
15 849
+3%
|
15 058
-5%
|
14 137
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 363)
|
(6 702)
|
(6 442)
|
(5 966)
|
(5 049)
|
(4 350)
|
(5 088)
|
(5 235)
|
(5 343)
|
(6 694)
|
(6 890)
|
(8 856)
|
(8 638)
|
(7 948)
|
(7 899)
|
(6 080)
|
(6 269)
|
(6 079)
|
(6 099)
|
(6 046)
|
(5 817)
|
(5 720)
|
(6 361)
|
(5 853)
|
(6 119)
|
(6 427)
|
(6 471)
|
(6 606)
|
(6 762)
|
(6 931)
|
(7 079)
|
(7 352)
|
(7 683)
|
(7 657)
|
(7 542)
|
|
| Gross Profit |
5 340
N/A
|
5 205
-3%
|
5 819
+12%
|
6 339
+9%
|
7 136
+13%
|
7 805
+9%
|
7 231
-7%
|
7 322
+1%
|
7 593
+4%
|
6 680
-12%
|
6 741
+1%
|
4 640
-31%
|
4 955
+7%
|
5 426
+10%
|
6 238
+15%
|
8 547
+37%
|
9 019
+6%
|
9 697
+8%
|
9 402
-3%
|
9 210
-2%
|
7 308
-21%
|
6 889
-6%
|
5 960
-13%
|
5 945
0%
|
7 930
+33%
|
8 164
+3%
|
8 201
+0%
|
9 654
+18%
|
9 080
-6%
|
8 796
-3%
|
9 837
+12%
|
8 006
-19%
|
8 166
+2%
|
7 401
-9%
|
6 595
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 012)
|
(4 153)
|
(4 523)
|
(4 480)
|
(4 754)
|
(4 371)
|
(4 260)
|
(4 299)
|
(4 301)
|
(4 761)
|
(4 568)
|
(5 718)
|
(5 652)
|
(5 602)
|
(5 409)
|
(4 417)
|
(4 473)
|
(4 578)
|
(4 862)
|
(4 860)
|
(4 985)
|
(5 063)
|
(4 930)
|
(4 804)
|
(4 745)
|
(4 741)
|
(4 862)
|
(5 054)
|
(5 040)
|
(4 916)
|
(4 984)
|
(5 368)
|
(5 407)
|
(5 567)
|
(5 509)
|
|
| Selling, General & Administrative |
(2 163)
|
(2 159)
|
(1 980)
|
(2 020)
|
(1 994)
|
(2 018)
|
(2 079)
|
(1 930)
|
(1 922)
|
(1 876)
|
(2 081)
|
(2 098)
|
(2 055)
|
(2 056)
|
(2 096)
|
(2 150)
|
(2 249)
|
(2 360)
|
(2 360)
|
(2 376)
|
(2 326)
|
(2 280)
|
(2 199)
|
(2 189)
|
(2 237)
|
(2 262)
|
(2 323)
|
(2 365)
|
(2 376)
|
(2 354)
|
(2 451)
|
(2 422)
|
(2 437)
|
(2 467)
|
(2 434)
|
|
| Depreciation & Amortization |
0
|
0
|
(51)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(35)
|
|
| Other Operating Expenses |
(1 849)
|
(1 994)
|
(2 492)
|
(2 460)
|
(2 759)
|
(2 353)
|
(2 132)
|
(2 369)
|
(2 379)
|
(2 885)
|
(2 435)
|
(3 620)
|
(3 597)
|
(3 546)
|
(3 253)
|
(2 267)
|
(2 224)
|
(2 218)
|
(2 445)
|
(2 484)
|
(2 659)
|
(2 783)
|
(2 686)
|
(2 615)
|
(2 508)
|
(2 479)
|
(2 486)
|
(2 689)
|
(2 664)
|
(2 562)
|
(2 492)
|
(2 946)
|
(2 970)
|
(3 100)
|
(3 040)
|
|
| Operating Income |
1 328
N/A
|
1 052
-21%
|
1 296
+23%
|
1 859
+43%
|
2 382
+28%
|
3 434
+44%
|
2 971
-13%
|
3 023
+2%
|
3 292
+9%
|
1 919
-42%
|
2 173
+13%
|
(1 078)
N/A
|
(697)
+35%
|
(176)
+75%
|
829
N/A
|
4 130
+398%
|
4 546
+10%
|
5 119
+13%
|
4 540
-11%
|
4 350
-4%
|
2 323
-47%
|
1 826
-21%
|
1 030
-44%
|
1 141
+11%
|
3 185
+179%
|
3 423
+7%
|
3 339
-2%
|
4 600
+38%
|
4 040
-12%
|
3 880
-4%
|
4 853
+25%
|
2 638
-46%
|
2 759
+5%
|
1 834
-34%
|
1 086
-41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 288)
|
(955)
|
54
|
42
|
(809)
|
(2 522)
|
(481)
|
(1 885)
|
(2 076)
|
(512)
|
(4 233)
|
6 801
|
1 012
|
(5)
|
(1 922)
|
(13 890)
|
(9 054)
|
(7 774)
|
(4 709)
|
(1 977)
|
1 081
|
1 473
|
1 495
|
(421)
|
(3 201)
|
(2 789)
|
(2 625)
|
(3 156)
|
(2 454)
|
(3 783)
|
(2 777)
|
(600)
|
(1 765)
|
(2 174)
|
(2 279)
|
|
| Non-Reccuring Items |
(50)
|
(39)
|
(44)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
58
N/A
|
1 306
+2 152%
|
1 901
+46%
|
1 573
-17%
|
908
-42%
|
2 490
+174%
|
1 138
-54%
|
1 216
+7%
|
1 407
+16%
|
(2 060)
N/A
|
5 723
N/A
|
315
-94%
|
(181)
N/A
|
(1 093)
-504%
|
(9 760)
-793%
|
(4 508)
+54%
|
(2 655)
+41%
|
(169)
+94%
|
2 373
N/A
|
3 404
+43%
|
3 299
-3%
|
2 525
-23%
|
720
-71%
|
(16)
N/A
|
634
N/A
|
714
+13%
|
1 444
+102%
|
1 586
+10%
|
97
-94%
|
2 076
+2 040%
|
2 038
-2%
|
994
-51%
|
(340)
N/A
|
(1 193)
-251%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
384
|
353
|
(125)
|
(158)
|
(279)
|
(79)
|
(374)
|
(18)
|
30
|
(108)
|
593
|
(1 056)
|
21
|
118
|
744
|
2 586
|
1 490
|
1 107
|
145
|
(400)
|
(643)
|
(655)
|
(499)
|
492
|
1 048
|
885
|
910
|
150
|
(258)
|
122
|
(280)
|
(282)
|
(86)
|
7
|
156
|
|
| Income from Continuing Operations |
374
|
411
|
1 181
|
1 743
|
1 294
|
829
|
2 116
|
1 120
|
1 246
|
1 299
|
(1 467)
|
4 667
|
336
|
(63)
|
(349)
|
(7 174)
|
(3 018)
|
(1 548)
|
(24)
|
1 973
|
2 761
|
2 644
|
2 026
|
1 212
|
1 032
|
1 519
|
1 624
|
1 594
|
1 328
|
219
|
1 796
|
1 756
|
908
|
(333)
|
(1 037)
|
|
| Income to Minority Interest |
(407)
|
(426)
|
(423)
|
(453)
|
(460)
|
(417)
|
(334)
|
(277)
|
(247)
|
(262)
|
(297)
|
(268)
|
(287)
|
(293)
|
(299)
|
(350)
|
(364)
|
(383)
|
(415)
|
(394)
|
(338)
|
(299)
|
(241)
|
(263)
|
(291)
|
(308)
|
(341)
|
(355)
|
(420)
|
(509)
|
(516)
|
(500)
|
(429)
|
(363)
|
(343)
|
|
| Net Income (Common) |
(33)
N/A
|
(15)
+55%
|
834
N/A
|
1 338
+60%
|
871
-35%
|
365
-58%
|
1 855
+408%
|
866
-53%
|
1 033
+19%
|
1 155
+12%
|
(1 764)
N/A
|
4 386
N/A
|
26
-99%
|
(390)
N/A
|
(701)
-80%
|
(7 577)
-981%
|
(3 451)
+54%
|
(2 003)
+42%
|
(518)
+74%
|
1 499
N/A
|
2 343
+56%
|
2 265
-3%
|
1 705
-25%
|
869
-49%
|
661
-24%
|
1 131
+71%
|
1 203
+6%
|
1 159
-4%
|
828
-29%
|
(370)
N/A
|
1 200
N/A
|
1 176
-2%
|
407
-65%
|
(770)
N/A
|
(1 441)
-87%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.03
+50%
|
1.48
N/A
|
2.38
+61%
|
1.55
-35%
|
0.65
-58%
|
3.33
+412%
|
1.67
-50%
|
2.16
+29%
|
2.35
+9%
|
-3.57
N/A
|
9.45
N/A
|
0.05
-99%
|
-0.87
N/A
|
-1.56
-79%
|
-17.45
-1 019%
|
-8.05
+54%
|
-4.83
+40%
|
-1.24
+74%
|
3.82
N/A
|
6.15
+61%
|
6.01
-2%
|
4.49
-25%
|
2.38
-47%
|
1.84
-23%
|
3.25
+77%
|
3.42
+5%
|
3.48
+2%
|
2.52
-28%
|
-1.16
N/A
|
3.69
N/A
|
3.77
+2%
|
1.34
-64%
|
-2.59
N/A
|
-4.83
-86%
|
|
Switch to:
Switch to:
See Also
Discover More
