Emerson Electric Co
NYSE:EMR
Balance Sheet
Balance Sheet Decomposition
Emerson Electric Co
Emerson Electric Co
Balance Sheet
Emerson Electric Co
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
381
|
696
|
1 346
|
1 233
|
810
|
1 008
|
1 777
|
1 560
|
1 592
|
2 052
|
2 367
|
3 275
|
3 149
|
3 054
|
3 182
|
3 062
|
1 093
|
1 494
|
3 315
|
2 354
|
1 804
|
8 051
|
3 588
|
1 544
|
|
| Cash Equivalents |
381
|
696
|
1 346
|
1 233
|
810
|
1 008
|
1 777
|
1 560
|
1 592
|
2 052
|
2 367
|
3 275
|
3 149
|
3 054
|
3 182
|
3 062
|
1 093
|
1 494
|
3 315
|
2 354
|
1 804
|
8 051
|
3 588
|
1 544
|
|
| Total Receivables |
2 513
|
2 650
|
2 932
|
3 256
|
3 716
|
4 260
|
4 618
|
3 623
|
3 989
|
4 502
|
4 983
|
4 808
|
5 019
|
4 319
|
2 701
|
3 072
|
3 023
|
2 985
|
3 260
|
3 499
|
3 008
|
2 518
|
2 927
|
3 101
|
|
| Accounts Receivables |
2 513
|
2 650
|
2 932
|
3 256
|
3 716
|
4 260
|
4 618
|
3 623
|
3 989
|
4 502
|
4 983
|
4 808
|
5 019
|
4 319
|
2 701
|
3 072
|
3 023
|
2 985
|
3 260
|
3 499
|
3 008
|
2 518
|
2 927
|
3 101
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 624
|
1 558
|
1 705
|
1 813
|
2 222
|
2 227
|
2 348
|
1 855
|
2 105
|
2 100
|
2 125
|
1 895
|
2 057
|
1 847
|
1 208
|
1 696
|
1 813
|
1 880
|
1 928
|
2 050
|
2 191
|
2 006
|
2 180
|
2 213
|
|
| Other Current Assets |
443
|
596
|
433
|
535
|
582
|
570
|
588
|
615
|
677
|
691
|
651
|
1 021
|
642
|
829
|
2 869
|
422
|
690
|
780
|
303
|
529
|
1 503
|
1 244
|
1 497
|
1 725
|
|
| Total Current Assets |
4 961
|
5 500
|
6 416
|
6 837
|
7 330
|
8 065
|
9 331
|
7 653
|
8 363
|
9 345
|
10 126
|
10 999
|
10 867
|
10 049
|
9 960
|
8 252
|
6 619
|
7 139
|
8 806
|
8 432
|
8 506
|
13 819
|
10 192
|
8 583
|
|
| PP&E Net |
3 116
|
2 962
|
2 937
|
3 003
|
3 220
|
3 431
|
3 507
|
3 500
|
3 287
|
3 437
|
3 509
|
3 605
|
3 802
|
3 585
|
2 931
|
3 321
|
3 562
|
3 642
|
4 196
|
4 296
|
3 850
|
2 913
|
3 499
|
3 508
|
|
| PP&E Gross |
3 116
|
2 962
|
2 937
|
3 003
|
3 220
|
3 431
|
3 507
|
3 500
|
3 287
|
3 437
|
3 509
|
3 605
|
3 802
|
3 585
|
2 931
|
3 321
|
3 562
|
3 642
|
4 196
|
4 296
|
3 850
|
2 913
|
3 499
|
3 508
|
|
| Accumulated Depreciation |
3 533
|
3 902
|
4 182
|
4 353
|
4 669
|
5 003
|
5 184
|
5 394
|
5 020
|
5 294
|
5 425
|
5 487
|
5 609
|
5 346
|
4 396
|
4 552
|
4 808
|
5 029
|
5 367
|
5 689
|
5 457
|
3 161
|
3 378
|
3 537
|
|
| Intangible Assets |
260
|
251
|
353
|
467
|
633
|
715
|
819
|
1 144
|
2 150
|
1 969
|
1 838
|
1 672
|
1 689
|
1 526
|
902
|
1 890
|
2 751
|
2 615
|
2 468
|
2 877
|
6 724
|
6 263
|
10 436
|
9 458
|
|
| Goodwill |
4 910
|
4 942
|
5 259
|
5 479
|
6 013
|
6 412
|
6 562
|
7 078
|
8 656
|
8 771
|
8 026
|
7 509
|
7 182
|
6 653
|
3 909
|
5 316
|
6 455
|
6 536
|
6 734
|
7 723
|
14 662
|
14 480
|
18 067
|
18 193
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
95
|
85
|
3 867
|
556
|
676
|
|
| Long-Term Investments |
471
|
475
|
347
|
364
|
280
|
203
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
827
|
1 064
|
1 049
|
1 077
|
1 196
|
854
|
821
|
388
|
387
|
339
|
319
|
926
|
637
|
275
|
4 030
|
810
|
1 003
|
565
|
578
|
1 292
|
1 845
|
1 404
|
1 496
|
1 546
|
|
| Other Assets |
4 910
|
4 942
|
5 259
|
5 479
|
6 013
|
6 412
|
6 562
|
7 078
|
8 656
|
8 771
|
8 026
|
7 509
|
7 182
|
6 653
|
3 909
|
5 316
|
6 455
|
6 536
|
6 734
|
7 723
|
14 662
|
14 480
|
18 067
|
18 193
|
|
| Total Assets |
14 545
N/A
|
15 194
+4%
|
16 361
+8%
|
17 227
+5%
|
18 672
+8%
|
19 680
+5%
|
21 040
+7%
|
19 763
-6%
|
22 843
+16%
|
23 861
+4%
|
23 818
0%
|
24 711
+4%
|
24 177
-2%
|
22 088
-9%
|
21 732
-2%
|
19 589
-10%
|
20 390
+4%
|
20 497
+1%
|
22 882
+12%
|
24 715
+8%
|
35 672
+44%
|
42 746
+20%
|
44 246
+4%
|
41 964
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 268
|
1 397
|
1 629
|
1 841
|
2 305
|
2 501
|
2 699
|
1 949
|
2 409
|
2 677
|
2 767
|
2 725
|
2 951
|
2 358
|
1 517
|
1 776
|
1 943
|
1 874
|
1 715
|
2 108
|
2 028
|
1 275
|
1 335
|
1 384
|
|
| Accrued Liabilities |
1 448
|
1 513
|
1 695
|
1 839
|
1 933
|
2 337
|
2 480
|
2 378
|
2 864
|
2 387
|
2 352
|
3 184
|
2 421
|
2 353
|
1 693
|
1 781
|
2 024
|
2 139
|
2 327
|
2 536
|
2 781
|
2 349
|
2 832
|
2 455
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
409
|
598
|
946
|
1 320
|
1 943
|
2 262
|
0
|
592
|
0
|
929
|
838
|
334
|
1 599
|
1
|
0
|
4 192
|
|
| Current Portion of Long-Term Debt |
1 560
|
391
|
902
|
970
|
898
|
404
|
1 221
|
577
|
71
|
279
|
560
|
267
|
522
|
291
|
2 584
|
270
|
1 623
|
515
|
322
|
538
|
516
|
546
|
532
|
605
|
|
| Other Current Liabilities |
124
|
116
|
113
|
281
|
238
|
304
|
173
|
52
|
96
|
524
|
508
|
129
|
617
|
536
|
2 214
|
626
|
574
|
519
|
583
|
730
|
853
|
861
|
1 043
|
1 161
|
|
| Total Current Liabilities |
4 400
|
3 417
|
4 339
|
4 931
|
5 374
|
5 546
|
6 573
|
4 956
|
5 849
|
6 465
|
7 133
|
7 625
|
8 454
|
7 800
|
8 008
|
5 045
|
6 164
|
5 976
|
5 785
|
6 246
|
7 777
|
5 032
|
5 742
|
9 797
|
|
| Long-Term Debt |
2 990
|
3 733
|
3 136
|
3 128
|
3 128
|
3 372
|
3 297
|
3 998
|
4 586
|
4 324
|
3 787
|
4 055
|
3 559
|
4 289
|
4 051
|
3 794
|
3 137
|
4 277
|
6 326
|
5 793
|
8 259
|
7 610
|
7 155
|
8 319
|
|
| Deferred Income Tax |
514
|
503
|
528
|
567
|
724
|
519
|
533
|
406
|
762
|
764
|
592
|
823
|
572
|
408
|
210
|
425
|
484
|
327
|
261
|
711
|
1 720
|
1 959
|
2 138
|
1 822
|
|
| Minority Interest |
104
|
114
|
126
|
142
|
176
|
191
|
188
|
151
|
160
|
152
|
147
|
133
|
48
|
47
|
50
|
52
|
43
|
40
|
42
|
40
|
5 952
|
5 909
|
5 873
|
16
|
|
| Other Liabilities |
796
|
967
|
994
|
1 059
|
1 116
|
1 280
|
1 336
|
1 697
|
1 694
|
1 757
|
1 864
|
1 490
|
1 425
|
1 463
|
1 845
|
1 555
|
1 615
|
1 644
|
2 063
|
2 042
|
1 600
|
1 547
|
1 702
|
1 728
|
|
| Total Liabilities |
8 804
N/A
|
8 734
-1%
|
9 123
+4%
|
9 827
+8%
|
10 518
+7%
|
10 908
+4%
|
11 927
+9%
|
11 208
-6%
|
13 051
+16%
|
13 462
+3%
|
13 523
+0%
|
14 126
+4%
|
14 058
0%
|
14 007
0%
|
14 164
+1%
|
10 871
-23%
|
11 443
+5%
|
12 264
+7%
|
14 477
+18%
|
14 832
+2%
|
25 308
+71%
|
22 057
-13%
|
22 610
+3%
|
21 682
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
238
|
238
|
238
|
238
|
238
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
|
| Retained Earnings |
8 461
|
8 889
|
9 471
|
10 199
|
11 314
|
12 536
|
14 002
|
14 714
|
15 869
|
17 310
|
18 107
|
18 930
|
19 867
|
21 308
|
21 716
|
21 995
|
23 072
|
24 199
|
24 955
|
26 047
|
28 053
|
40 070
|
40 830
|
40 603
|
|
| Additional Paid In Capital |
52
|
65
|
87
|
120
|
161
|
31
|
146
|
157
|
192
|
317
|
324
|
352
|
161
|
170
|
205
|
297
|
348
|
393
|
470
|
522
|
57
|
62
|
169
|
85
|
|
| Treasury Stock |
2 363
|
2 346
|
2 470
|
3 092
|
3 865
|
4 654
|
5 653
|
6 297
|
6 320
|
7 143
|
7 882
|
8 985
|
9 811
|
12 257
|
12 831
|
13 032
|
13 935
|
15 114
|
15 920
|
16 291
|
16 738
|
18 667
|
18 972
|
20 062
|
|
| Other Equity |
647
|
386
|
88
|
65
|
306
|
382
|
141
|
496
|
426
|
562
|
731
|
189
|
575
|
1 617
|
1 999
|
1 019
|
1 015
|
1 722
|
1 577
|
872
|
1 485
|
1 253
|
868
|
821
|
|
| Total Equity |
5 741
N/A
|
6 460
+13%
|
7 238
+12%
|
7 400
+2%
|
8 154
+10%
|
8 772
+8%
|
9 113
+4%
|
8 555
-6%
|
9 792
+14%
|
10 399
+6%
|
10 295
-1%
|
10 585
+3%
|
10 119
-4%
|
8 081
-20%
|
7 568
-6%
|
8 718
+15%
|
8 947
+3%
|
8 233
-8%
|
8 405
+2%
|
9 883
+18%
|
10 364
+5%
|
20 689
+100%
|
21 636
+5%
|
20 282
-6%
|
|
| Total Liabilities & Equity |
14 545
N/A
|
15 194
+4%
|
16 361
+8%
|
17 227
+5%
|
18 672
+8%
|
19 680
+5%
|
21 040
+7%
|
19 763
-6%
|
22 843
+16%
|
23 861
+4%
|
23 818
0%
|
24 711
+4%
|
24 177
-2%
|
22 088
-9%
|
21 732
-2%
|
19 589
-10%
|
20 390
+4%
|
20 497
+1%
|
22 882
+12%
|
24 715
+8%
|
35 672
+44%
|
42 746
+20%
|
44 246
+4%
|
41 964
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
841
|
842
|
839
|
821
|
805
|
788
|
771
|
752
|
753
|
739
|
724
|
707
|
697
|
655
|
643
|
642
|
629
|
611
|
598
|
596
|
591
|
572
|
570
|
563
|
|