Income Statement

Revenue

+8%

+46%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	14	13	14	13	13	12	12	12	11	12	15	19	23	25	24	23	22	23	24	24	25	31	38	43	48	46	42	40	37	33	31	27	26	29	29	29	30	28	28	28	27	27	27	27	28	29	29	29	29	28	28	28	29	29	30	30	31	33	34	39	45	50	55	55	56	59	61	62	63	62	61	61	60	60	59	59	59	56	54	51	48	46	0	49	52	55	0	62	64	65	0	60	57	53	49	45
Revenue	2 779 N/A	2 887 +4%	2 988 +4%	3 097 +4%	3 192 +3%	3 285 +3%	3 382 +3%	3 474 +3%	3 566 +3%	3 708 +4%	3 708 +0%	3 731 +1%	3 769 +1%	3 750 -1%	3 855 +3%	3 954 +3%	4 076 +3%	3 785 -7%	4 045 +7%	3 935 -3%	3 786 -4%	4 008 +6%	4 041 +1%	4 172 +3%	4 305 +3%	3 861 -10%	4 165 +8%	3 911 -6%	3 608 -8%	3 276 -9%	2 989 -9%	2 918 -2%	2 858 -2%	2 859 +0%	2 817 -1%	2 783 -1%	2 787 +0%	2 761 -1%	2 775 +0%	2 785 +0%	2 810 +1%	2 821 +0%	2 836 +1%	2 844 +0%	2 845 +0%	2 850 +0%	2 851 +0%	2 867 +1%	2 883 +1%	2 910 +1%	2 936 +1%	2 973 +1%	2 998 +1%	3 002 +0%	3 054 +2%	3 100 +1%	3 140 +1%	3 258 +4%	3 253 0%	3 236 -1%	3 222 0%	3 151 -2%	3 132 -1%	3 127 0%	3 129 +0%	3 135 +0%	3 150 +0%	3 174 +1%	3 201 +1%	3 218 +1%	3 250 +1%	3 329 +2%	3 349 +1%	3 079 -8%	3 033 -1%	2 924 -4%	2 892 -1%	3 338 +15%	3 474 +4%	3 639 +5%	3 791 +4%	3 804 +0%	14 -100%	3 976 +28 986%	4 079 +3%	4 133 +1%	20 -100%	4 245 +21 580%	3 173 -25%	4 415 +39%	21 -100%	2 587 +12 369%	2 589 +0%	5 384 +108%	4 181 -22%	4 275 +2%
Gross Profit
Cost of Revenue	(2 301)	(2 388)	(2 470)	(2 566)	(2 634)	(2 709)	(2 802)	(2 873)	(2 946)	(3 053)	(3 052)	(3 083)	(3 124)	(3 145)	(3 228)	(3 303)	(3 404)	(3 142)	(3 346)	(3 248)	(3 134)	(3 339)	(3 376)	(3 507)	(3 638)	(3 263)	(3 563)	(3 350)	(3 064)	(2 762)	(2 510)	(2 444)	(2 401)	(2 403)	(2 355)	(2 312)	(2 305)	(2 284)	(2 290)	(2 295)	(2 312)	(2 312)	(2 315)	(2 319)	(2 311)	(2 310)	(2 310)	(2 322)	(2 330)	(2 350)	(2 370)	(2 395)	(2 411)	(2 408)	(2 452)	(2 494)	(2 542)	(2 639)	(2 646)	(2 639)	(2 630)	(2 583)	(2 570)	(2 567)	(2 574)	(2 587)	(2 608)	(2 643)	(2 675)	(2 448)	(2 569)	(2 641)	(2 678)	(2 570)	(2 633)	(2 560)	(2 529)	(2 808)	(2 961)	(3 100)	(3 243)	(3 267)	(10)	(3 511)	(3 597)	(3 575)	(14)	(3 673)	(2 751)	(3 658)	(15)	(2 118)	(2 119)	(4 255)	(3 408)	(3 488)
Gross Profit	479 N/A	499 +4%	519 +4%	531 +2%	559 +5%	577 +3%	581 +1%	601 +4%	620 +3%	654 +6%	656 +0%	648 -1%	646 0%	604 -6%	626 +4%	651 +4%	672 +3%	644 -4%	699 +9%	687 -2%	652 -5%	669 +3%	665 -1%	665 0%	666 +0%	598 -10%	602 +1%	561 -7%	544 -3%	514 -6%	479 -7%	474 -1%	456 -4%	455 0%	462 +1%	471 +2%	482 +2%	478 -1%	485 +2%	490 +1%	498 +2%	509 +2%	521 +2%	524 +1%	534 +2%	540 +1%	541 +0%	544 +1%	554 +2%	560 +1%	565 +1%	578 +2%	587 +2%	595 +1%	601 +1%	606 +1%	598 -1%	619 +3%	608 -2%	597 -2%	592 -1%	568 -4%	562 -1%	561 0%	555 -1%	548 -1%	542 -1%	531 -2%	526 -1%	770 +46%	681 -12%	688 +1%	672 -2%	508 -24%	400 -21%	364 -9%	364 0%	530 +46%	513 -3%	539 +5%	549 +2%	537 -2%	3 -99%	466 +14 195%	482 +4%	558 +16%	5 -99%	572 +10 816%	421 -26%	758 +80%	6 -99%	468 +8 082%	469 +0%	1 129 +141%	774 -31%	788 +2%
Operating Income
Operating Expenses	(234)	(251)	(265)	(275)	(286)	(290)	(296)	(306)	(315)	(329)	(333)	(340)	(332)	(386)	(347)	(359)	(384)	(372)	(392)	(378)	(357)	(360)	(354)	(348)	(349)	(325)	(329)	(316)	(306)	(293)	(282)	(281)	(275)	(272)	(264)	(261)	(264)	(261)	(263)	(261)	(265)	(268)	(274)	(276)	(272)	(266)	(263)	(263)	(265)	(268)	(269)	(274)	(277)	(279)	(283)	(285)	(283)	(284)	(283)	(285)	(291)	(289)	(289)	(287)	(285)	(289)	(276)	(273)	(272)	(517)	(447)	(454)	(448)	(398)	(291)	(285)	(288)	(312)	(293)	(300)	(310)	(347)	(3)	(317)	(319)	(381)	(5)	(333)	(252)	(485)	(5)	(203)	(204)	(575)	(332)	(346)
Selling, General & Administrative	(115)	(122)	(126)	(128)	(133)	(132)	(133)	(137)	(142)	(153)	(156)	(162)	(155)	(153)	(164)	(174)	(195)	(201)	(208)	(201)	(190)	(189)	(183)	(179)	(179)	(164)	(168)	(162)	(156)	(147)	(143)	(139)	(136)	(136)	(131)	(130)	(134)	(133)	(136)	(135)	(140)	(143)	(148)	(148)	(142)	(135)	(132)	(131)	(131)	(132)	(130)	(133)	(134)	(134)	(134)	(133)	(128)	(128)	(127)	(129)	(134)	(133)	(133)	(132)	(133)	(136)	(138)	(140)	(144)	(396)	(312)	(311)	(294)	(236)	(130)	(125)	(135)	(162)	(141)	(144)	(149)	(182)	(3)	(150)	(151)	(213)	(5)	(165)	(126)	(314)	(3)	(109)	(109)	(369)	(172)	(178)
Depreciation & Amortization	(120)	(130)	(139)	(148)	(154)	(158)	(163)	(168)	(173)	(176)	(177)	(178)	(178)	(180)	(183)	(186)	(189)	(172)	(184)	(177)	(167)	(172)	(171)	(169)	(170)	(147)	(162)	(154)	(150)	(145)	(139)	(142)	(139)	(136)	(133)	(131)	(130)	(128)	(127)	(126)	(125)	(125)	(127)	(128)	(131)	(132)	(132)	(133)	(134)	(136)	(138)	(141)	(143)	(145)	(149)	(152)	(154)	(156)	(156)	(156)	(157)	(156)	(156)	(154)	(153)	(151)	(150)	(148)	(147)	(148)	(149)	(152)	(159)	(162)	(162)	(160)	(153)	(150)	(152)	(157)	(161)	(164)	(0)	(167)	(168)	(169)	(0)	(168)	(126)	(171)	(2)	(94)	(95)	(207)	(160)	(167)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(53)	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	11	16	20	27	14	10	5	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	244 N/A	248 +1%	253 +2%	256 +1%	272 +6%	287 +5%	285 -1%	296 +4%	304 +3%	326 +7%	323 -1%	308 -4%	313 +2%	218 -30%	280 +28%	291 +4%	289 -1%	272 -6%	307 +13%	308 +1%	295 -4%	308 +4%	312 +1%	317 +2%	317 +0%	273 -14%	273 0%	245 -10%	238 -3%	221 -7%	197 -11%	193 -2%	181 -6%	183 +1%	197 +8%	210 +6%	219 +4%	216 -1%	222 +3%	229 +3%	233 +2%	241 +3%	246 +2%	248 +1%	261 +5%	274 +5%	277 +1%	281 +1%	289 +3%	291 +1%	297 +2%	305 +3%	310 +2%	316 +2%	319 +1%	320 +1%	316 -1%	335 +6%	324 -3%	312 -4%	301 -3%	279 -7%	273 -2%	274 +0%	270 -1%	259 -4%	266 +3%	259 -3%	254 -2%	254 0%	235 -7%	234 0%	224 -5%	110 -51%	108 -2%	80 -26%	76 -5%	218 +188%	220 +1%	239 +8%	238 0%	191 -20%	0 -100%	149 +464 900%	164 +10%	177 +8%	0 -100%	239 +62 439%	169 -29%	273 +62%	1 -100%	266 +49 093%	265 0%	554 +109%	442 -20%	442 +0%
Pre-Tax Income
Interest Income Expense	(14)	(13)	(14)	(13)	(13)	(13)	(12)	(12)	(11)	(12)	(15)	(20)	(23)	(25)	(24)	(23)	(22)	(23)	(24)	(24)	(25)	(31)	(38)	(43)	(48)	(43)	(43)	(41)	(37)	(33)	(31)	(27)	(26)	(29)	(29)	(29)	(30)	(28)	(28)	(28)	(27)	(27)	(27)	(27)	(28)	(29)	(29)	(29)	(29)	(28)	(28)	(28)	(29)	(29)	(30)	(30)	(31)	(33)	(34)	(39)	(45)	(50)	(55)	(56)	(56)	(60)	(61)	(62)	(63)	(61)	(61)	(60)	(62)	(60)	(59)	(59)	(56)	(56)	(54)	(51)	(48)	(46)	(0)	(49)	(52)	(55)	(0)	(62)	(48)	(65)	(0)	(30)	(30)	(53)	(36)	(32)
Non-Reccuring Items	0	0	0	0	0	(20)	(20)	(22)	(89)	(74)	(121)	(123)	(57)	0	(16)	(14)	(2)	18	22	21	11	9	8	26	(108)	(183)	(200)	(292)	(174)	(119)	(117)	(59)	(48)	(29)	(29)	(14)	(12)	(11)	(9)	(11)	(8)	(9)	(8)	(4)	(6)	(17)	(18)	(19)	(19)	(49)	(49)	(56)	(46)	(5)	(6)	3	(10)	(17)	(22)	(23)	(26)	(23)	(30)	(35)	(32)	(29)	(19)	(18)	(16)	(24)	(20)	(27)	(42)	(47)	(52)	(45)	(32)	(20)	(20)	(21)	(23)	(31)	(1)	(34)	(34)	(33)	(0)	(29)	(23)	(43)	(0)	(36)	(37)	(42)	(25)	(13)
Total Other Income	(1)	(2)	(1)	(1)	0	(1)	(2)	(2)	(3)	(2)	(2)	(2)	(1)	(2)	(1)	0	1	2	2	3	3	5	6	6	6	1	4	4	3	9	10	12	12	6	6	6	7	6	6	4	4	4	4	3	3	3	3	2	2	2	2	2	2	2	2	2	2	2	2	1	2	2	2	1	1	1	2	3	3	3	3	3	2	2	2	2	2	2	2	2	2	2	0	2	2	1	0	1	0	0	(0)	0	0	1	1	1
Pre-Tax Income	229 N/A	232 +1%	239 +3%	242 +1%	259 +7%	254 -2%	251 -1%	259 +3%	201 -22%	238 +18%	184 -23%	163 -11%	232 +42%	192 -18%	239 +25%	255 +7%	265 +4%	268 +1%	307 +15%	308 +0%	284 -8%	291 +3%	288 -1%	305 +6%	168 -45%	48 -71%	34 -29%	(84) N/A	30 N/A	79 +164%	60 -24%	118 +97%	118 +0%	132 +11%	145 +10%	173 +19%	184 +7%	183 -1%	190 +4%	195 +3%	202 +4%	209 +3%	216 +3%	221 +2%	231 +5%	230 0%	232 +1%	235 +1%	243 +3%	216 -11%	222 +2%	223 +0%	238 +7%	284 +19%	285 +0%	295 +3%	277 -6%	286 +4%	271 -5%	251 -7%	232 -7%	209 -10%	191 -9%	184 -4%	183 0%	170 -7%	187 +10%	181 -3%	178 -2%	172 -3%	157 -9%	151 -4%	122 -19%	5 -96%	(2) N/A	(23) -1 224%	(11) +50%	145 N/A	148 +2%	169 +14%	170 +0%	115 -32%	(1) N/A	68 N/A	80 +17%	91 +14%	0 -100%	148 +309 067%	98 -34%	165 +68%	0 -100%	200 +128 013%	199 0%	460 +131%	381 -17%	398 +4%
Net Income
Tax Provision	(78)	(79)	(81)	(81)	(87)	(85)	(83)	(85)	(74)	(84)	(58)	(40)	(54)	(33)	(58)	(75)	(78)	(79)	(92)	(91)	(83)	(80)	(78)	(82)	(31)	(3)	4	48	4	(7)	(1)	(25)	(21)	(28)	(31)	(36)	(42)	(42)	(47)	(54)	(56)	(58)	(60)	(64)	(67)	(67)	(68)	(68)	(72)	(62)	(64)	(64)	(70)	(90)	(88)	(91)	(81)	(86)	(80)	(73)	(70)	(58)	(53)	(47)	(42)	(36)	(37)	(33)	(26)	(17)	(13)	(11)	(2)	20	22	27	19	(14)	(14)	(20)	(17)	2	(0)	6	9	12	0	6	6	(10)	(0)	(24)	(24)	(77)	(57)	(63)
Income from Continuing Operations	151	153	158	161	173	169	168	174	128	154	126	123	178	159	181	180	188	189	216	217	201	211	209	223	137	46	38	(36)	34	72	59	93	98	104	115	138	142	141	143	141	146	151	156	157	164	163	165	167	172	154	158	159	168	195	197	204	196	201	191	178	162	151	138	137	141	134	151	149	152	155	143	139	120	24	20	4	7	132	134	150	152	118	(1)	75	89	103	0	154	104	155	0	176	175	383	325	335
Net Income (Common)	151 N/A	153 +1%	158 +4%	161 +2%	173 +7%	169 -2%	168 -1%	174 +4%	128 -27%	154 +21%	124 -19%	122 -2%	177 +45%	160 -10%	178 +11%	180 +1%	189 +5%	212 +12%	228 +7%	230 +1%	219 -4%	230 +5%	220 -4%	230 +5%	137 -41%	52 -62%	38 -26%	(38) N/A	36 N/A	79 +123%	71 -10%	111 +56%	116 +4%	138 +19%	143 +4%	163 +13%	163 +0%	141 -13%	143 +1%	141 -1%	146 +3%	151 +3%	156 +3%	157 +1%	164 +5%	163 0%	165 +1%	167 +2%	172 +3%	154 -10%	158 +2%	159 +1%	168 +6%	195 +16%	197 +1%	204 +3%	196 -4%	201 +3%	191 -5%	178 -7%	162 -9%	151 -7%	138 -9%	128 -7%	133 +4%	126 -5%	142 +13%	149 +5%	152 +2%	155 +2%	143 -7%	139 -3%	120 -14%	24 -80%	20 -17%	4 -79%	7 +72%	132 +1 678%	134 +2%	150 +12%	152 +2%	118 -23%	(1) N/A	75 N/A	89 +19%	103 +16%	0 -100%	154 +308 300%	104 -33%	155 +50%	0 -100%	176 +975 000%	175 0%	383 +119%	325 -15%	335 +3%
EPS (Diluted)	1 N/A	1.01 +1%	1.05 +4%	1.07 +2%	1.15 +7%	1.13 -2%	1.12 -1%	1.09 -3%	0.86 -21%	1.08 +26%	0.83 -23%	0.86 +4%	1.28 +49%	1.12 -12%	1.32 +18%	1.36 +3%	1.41 +4%	1.62 +15%	1.81 +12%	1.81 N/A	1.74 -4%	1.85 +6%	2.01 +9%	2.18 +8%	1.35 -38%	0.49 -64%	0.35 -29%	-0.36 N/A	0.34 N/A	0.77 +126%	0.69 -10%	1.07 +55%	1.12 +5%	1.33 +19%	1.41 +6%	1.76 +25%	1.81 +3%	1.53 -15%	1.71 +12%	1.73 +1%	1.83 +6%	1.87 +2%	2.03 +9%	2.1 +3%	2.23 +6%	2.2 -1%	2.39 +9%	2.43 +2%	2.51 +3%	2.26 -10%	2.37 +5%	2.44 +3%	2.62 +7%	3.02 +15%	3.22 +7%	3.39 +5%	3.4 +0%	3.42 +1%	3.42 N/A	3.51 +3%	3.28 -7%	2.94 -10%	2.82 -4%	2.73 -3%	2.88 +5%	2.71 -6%	3.46 +28%	3.84 +11%	3.98 +4%	3.96 -1%	3.76 -5%	3.64 -3%	3.18 -13%	0.63 -80%	0.44 -30%	0.1 -77%	0.15 +50%	2.82 +1 780%	2.84 +1%	3.26 +15%	3.37 +3%	2.58 -23%	-0.05 N/A	1.65 N/A	1.96 +19%	2.28 +16%	0 N/A	3.43 N/A	4.44 +29%	3.4 -23%	0 N/A	3.85 N/A	7.41 +92%	8.31 +12%	7.08 -15%	7.45 +5%

Income Statement Balance Sheet Cash Flow Statement

Brinker International Inc
NYSE:EAT

Income Statement

Earnings Waterfall
Brinker International Inc

Income Statement
Brinker International Inc

See Also

Company

Help

Tools

Stocks

Brinker International Inc NYSE:EAT

Income Statement

Earnings Waterfall Brinker International Inc

Income Statement Brinker International Inc

See Also

Company

Help

Tools

Stocks

Brinker International Inc
NYSE:EAT

Earnings Waterfall
Brinker International Inc

Income Statement
Brinker International Inc