Dynatrace Inc
NYSE:DT
Balance Sheet
Balance Sheet Decomposition
Dynatrace Inc
Dynatrace Inc
Balance Sheet
Dynatrace Inc
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
58
|
78
|
51
|
213
|
325
|
463
|
555
|
779
|
1 017
|
|
| Cash Equivalents |
58
|
78
|
51
|
213
|
325
|
463
|
555
|
779
|
1 017
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
96
|
|
| Total Receivables |
120
|
138
|
120
|
222
|
284
|
391
|
446
|
614
|
636
|
|
| Accounts Receivables |
115
|
137
|
115
|
157
|
242
|
351
|
443
|
603
|
624
|
|
| Other Receivables |
5
|
2
|
4
|
65
|
42
|
41
|
4
|
11
|
12
|
|
| Other Current Assets |
25
|
29
|
42
|
52
|
71
|
94
|
117
|
155
|
182
|
|
| Total Current Assets |
202
|
244
|
213
|
488
|
680
|
948
|
1 118
|
1 605
|
1 931
|
|
| PP&E Net |
16
|
19
|
18
|
32
|
80
|
104
|
122
|
115
|
129
|
|
| PP&E Gross |
16
|
19
|
18
|
32
|
80
|
104
|
122
|
115
|
129
|
|
| Accumulated Depreciation |
32
|
38
|
40
|
20
|
25
|
33
|
41
|
51
|
67
|
|
| Intangible Assets |
398
|
330
|
259
|
202
|
150
|
106
|
64
|
51
|
26
|
|
| Goodwill |
1 251
|
1 271
|
1 270
|
1 271
|
1 271
|
1 282
|
1 282
|
1 335
|
1 336
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
52
|
|
| Other Long-Term Assets |
26
|
35
|
51
|
55
|
75
|
101
|
180
|
257
|
666
|
|
| Other Assets |
1 251
|
1 271
|
1 270
|
1 271
|
1 271
|
1 282
|
1 282
|
1 335
|
1 336
|
|
| Total Assets |
1 893
N/A
|
1 899
+0%
|
1 811
-5%
|
2 047
+13%
|
2 256
+10%
|
2 541
+13%
|
2 765
+9%
|
3 410
+23%
|
4 140
+21%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
4
|
3
|
7
|
11
|
10
|
23
|
22
|
21
|
27
|
|
| Accrued Liabilities |
42
|
58
|
61
|
60
|
97
|
118
|
156
|
185
|
194
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1 940
|
1 942
|
874
|
420
|
541
|
725
|
859
|
1 052
|
1 160
|
|
| Total Current Liabilities |
1 985
|
2 003
|
951
|
490
|
648
|
866
|
1 037
|
1 259
|
1 381
|
|
| Long-Term Debt |
0
|
0
|
1 012
|
510
|
392
|
274
|
0
|
0
|
0
|
|
| Deferred Income Tax |
154
|
80
|
48
|
0
|
1
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
19
|
85
|
191
|
81
|
102
|
97
|
123
|
135
|
137
|
|
| Total Liabilities |
2 158
N/A
|
2 168
+0%
|
2 202
+2%
|
1 081
-51%
|
1 143
+6%
|
1 237
+8%
|
1 161
-6%
|
1 394
+20%
|
1 519
+9%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
69
|
60
|
176
|
590
|
514
|
461
|
353
|
199
|
285
|
|
| Additional Paid In Capital |
178
|
183
|
185
|
1 573
|
1 653
|
1 792
|
1 990
|
2 249
|
2 371
|
|
| Other Equity |
17
|
26
|
30
|
18
|
26
|
27
|
32
|
35
|
35
|
|
| Total Equity |
265
N/A
|
269
-2%
|
390
-45%
|
966
N/A
|
1 114
+15%
|
1 304
+17%
|
1 605
+23%
|
2 015
+26%
|
2 621
+30%
|
|
| Total Liabilities & Equity |
1 893
N/A
|
1 899
+0%
|
1 811
-5%
|
2 047
+13%
|
2 256
+10%
|
2 541
+13%
|
2 765
+9%
|
3 410
+23%
|
4 140
+21%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
289
|
289
|
289
|
281
|
283
|
286
|
290
|
297
|
300
|
|