Diamondrock Hospitality Co
NYSE:DRH
Balance Sheet
Balance Sheet Decomposition
Diamondrock Hospitality Co
Diamondrock Hospitality Co
Balance Sheet
Diamondrock Hospitality Co
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
77
|
9
|
20
|
30
|
14
|
177
|
84
|
26
|
10
|
145
|
144
|
214
|
243
|
184
|
44
|
123
|
112
|
39
|
68
|
122
|
81
|
68
|
|
| Cash Equivalents |
77
|
9
|
20
|
30
|
14
|
177
|
84
|
26
|
10
|
145
|
144
|
214
|
243
|
184
|
44
|
123
|
112
|
39
|
68
|
122
|
81
|
68
|
|
| Total Receivables |
3
|
39
|
58
|
68
|
61
|
45
|
51
|
51
|
69
|
69
|
80
|
87
|
78
|
87
|
87
|
91
|
70
|
121
|
177
|
145
|
146
|
138
|
|
| Accounts Receivables |
3
|
39
|
58
|
68
|
61
|
45
|
51
|
51
|
69
|
69
|
80
|
87
|
78
|
87
|
87
|
91
|
70
|
121
|
177
|
145
|
146
|
138
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
11
|
13
|
17
|
33
|
59
|
50
|
66
|
74
|
80
|
53
|
47
|
19
|
72
|
11
|
30
|
28
|
17
|
76
|
74
|
0
|
0
|
|
| Total Current Assets |
84
|
59
|
90
|
115
|
108
|
281
|
185
|
143
|
152
|
294
|
277
|
347
|
340
|
342
|
141
|
244
|
210
|
177
|
320
|
340
|
227
|
206
|
|
| PP&E Net |
286
|
871
|
1 686
|
1 939
|
1 920
|
1 862
|
2 072
|
2 235
|
2 612
|
2 568
|
2 764
|
2 882
|
2 647
|
2 692
|
2 945
|
3 125
|
2 914
|
2 752
|
2 848
|
2 853
|
2 729
|
2 694
|
|
| PP&E Gross |
286
|
871
|
1 686
|
1 939
|
1 920
|
1 862
|
2 072
|
2 235
|
2 612
|
2 568
|
2 764
|
2 882
|
2 647
|
2 692
|
2 945
|
3 125
|
2 914
|
2 752
|
2 848
|
2 853
|
2 729
|
2 694
|
|
| Accumulated Depreciation |
1
|
29
|
75
|
148
|
226
|
309
|
397
|
433
|
520
|
601
|
624
|
727
|
735
|
789
|
893
|
1 012
|
1 110
|
1 086
|
1 194
|
1 305
|
979
|
1 092
|
|
| Intangible Assets |
0
|
11
|
10
|
42
|
41
|
37
|
43
|
43
|
41
|
40
|
34
|
24
|
18
|
27
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
58
|
55
|
54
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
19
|
26
|
32
|
36
|
33
|
35
|
57
|
323
|
86
|
97
|
83
|
59
|
46
|
40
|
48
|
57
|
23
|
37
|
116
|
120
|
216
|
104
|
|
| Other Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
392
N/A
|
966
+147%
|
1 819
+88%
|
2 132
+17%
|
2 103
-1%
|
2 216
+5%
|
2 415
+9%
|
2 799
+16%
|
2 944
+5%
|
3 048
+4%
|
3 158
+4%
|
3 313
+5%
|
3 051
-8%
|
3 101
+2%
|
3 198
+3%
|
3 426
+7%
|
3 147
-8%
|
2 965
-6%
|
3 208
+8%
|
3 239
+1%
|
3 172
-2%
|
3 004
-5%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
7
|
47
|
77
|
102
|
102
|
109
|
117
|
130
|
140
|
156
|
172
|
124
|
95
|
132
|
124
|
154
|
142
|
137
|
167
|
156
|
169
|
161
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
105
|
109
|
111
|
113
|
85
|
87
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
9
|
14
|
23
|
0
|
42
|
0
|
14
|
16
|
17
|
21
|
26
|
26
|
26
|
26
|
26
|
0
|
0
|
13
|
6
|
49
|
26
|
|
| Total Current Liabilities |
7
|
56
|
91
|
125
|
102
|
151
|
117
|
143
|
156
|
173
|
193
|
150
|
120
|
158
|
150
|
284
|
247
|
245
|
291
|
275
|
304
|
274
|
|
| Long-Term Debt |
181
|
431
|
844
|
825
|
878
|
787
|
781
|
1 043
|
989
|
1 092
|
1 038
|
1 170
|
921
|
938
|
978
|
1 090
|
1 049
|
1 067
|
1 186
|
1 177
|
1 127
|
1 131
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
8
|
6
|
6
|
7
|
9
|
9
|
|
| Other Liabilities |
8
|
16
|
99
|
102
|
105
|
102
|
103
|
110
|
104
|
102
|
98
|
168
|
173
|
172
|
179
|
131
|
132
|
132
|
135
|
137
|
143
|
141
|
|
| Total Liabilities |
196
N/A
|
503
+156%
|
1 034
+106%
|
1 051
+2%
|
1 085
+3%
|
1 040
-4%
|
1 001
-4%
|
1 297
+30%
|
1 249
-4%
|
1 367
+9%
|
1 329
-3%
|
1 488
+12%
|
1 214
-18%
|
1 267
+4%
|
1 315
+4%
|
1 513
+15%
|
1 436
-5%
|
1 450
+1%
|
1 618
+12%
|
1 597
-1%
|
1 582
-1%
|
1 556
-2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
2
|
29
|
43
|
66
|
84
|
137
|
146
|
208
|
283
|
301
|
219
|
234
|
221
|
230
|
246
|
179
|
577
|
781
|
701
|
649
|
679
|
662
|
|
| Additional Paid In Capital |
198
|
492
|
827
|
1 146
|
1 101
|
1 311
|
1 558
|
1 708
|
1 976
|
1 980
|
2 046
|
2 057
|
2 055
|
2 062
|
2 127
|
2 089
|
2 286
|
2 294
|
2 288
|
2 291
|
2 269
|
2 114
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
6
|
|
| Total Equity |
196
N/A
|
463
+137%
|
785
+69%
|
1 080
+38%
|
1 018
-6%
|
1 176
+16%
|
1 414
+20%
|
1 502
+6%
|
1 695
+13%
|
1 681
-1%
|
1 829
+9%
|
1 825
0%
|
1 837
+1%
|
1 834
0%
|
1 883
+3%
|
1 913
+2%
|
1 711
-11%
|
1 515
-11%
|
1 590
+5%
|
1 642
+3%
|
1 590
-3%
|
1 448
-9%
|
|
| Total Liabilities & Equity |
392
N/A
|
966
+147%
|
1 819
+88%
|
2 132
+17%
|
2 103
-1%
|
2 216
+5%
|
2 415
+9%
|
2 799
+16%
|
2 944
+5%
|
3 048
+4%
|
3 158
+4%
|
3 313
+5%
|
3 051
-8%
|
3 101
+2%
|
3 198
+3%
|
3 426
+7%
|
3 147
-8%
|
2 965
-6%
|
3 208
+8%
|
3 239
+1%
|
3 172
-2%
|
3 004
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
22
|
53
|
79
|
98
|
90
|
124
|
155
|
168
|
195
|
196
|
200
|
201
|
200
|
200
|
205
|
200
|
210
|
211
|
209
|
210
|
208
|
204
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
0
|
|