Doximity Inc
NYSE:DOCS
Doximity Inc
NYSE:DOCS
Price:
24.78
USD
-2.79%
Market Closed
Market Cap:
$4.6B
Income Statement
Earnings Waterfall
Doximity Inc
Doximity Inc
Income Statement
Doximity Inc
Doximity Inc
Currency: USD
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
177
N/A
|
207
+17%
|
243
+18%
|
278
+14%
|
317
+14%
|
344
+8%
|
362
+5%
|
384
+6%
|
402
+5%
|
419
+4%
|
437
+4%
|
448
+3%
|
468
+4%
|
475
+2%
|
494
+4%
|
517
+5%
|
550
+6%
|
570
+4%
|
590
+3%
|
621
+5%
|
638
+3%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(28)
|
(31)
|
(31)
|
(33)
|
(36)
|
(40)
|
(45)
|
(49)
|
(52)
|
(54)
|
(54)
|
(53)
|
(52)
|
(51)
|
(51)
|
(52)
|
(54)
|
(56)
|
(58)
|
(61)
|
(65)
|
|
| Gross Profit |
149
N/A
|
176
+18%
|
212
+21%
|
245
+15%
|
281
+15%
|
304
+8%
|
317
+4%
|
335
+6%
|
350
+4%
|
366
+4%
|
383
+5%
|
395
+3%
|
417
+5%
|
425
+2%
|
443
+4%
|
465
+5%
|
496
+7%
|
515
+4%
|
532
+3%
|
560
+5%
|
572
+2%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(106)
|
(122)
|
(136)
|
(154)
|
(172)
|
(190)
|
(206)
|
(218)
|
(230)
|
(240)
|
(250)
|
(252)
|
(254)
|
(253)
|
(262)
|
(263)
|
(273)
|
(284)
|
(295)
|
(314)
|
(334)
|
|
| Selling, General & Administrative |
(66)
|
(79)
|
(88)
|
(100)
|
(115)
|
(128)
|
(138)
|
(146)
|
(154)
|
(160)
|
(166)
|
(167)
|
(169)
|
(170)
|
(171)
|
(176)
|
(184)
|
(191)
|
(195)
|
(209)
|
(217)
|
|
| Research & Development |
(40)
|
(44)
|
(47)
|
(53)
|
(58)
|
(62)
|
(68)
|
(72)
|
(76)
|
(80)
|
(83)
|
(84)
|
(83)
|
(82)
|
(83)
|
(86)
|
(88)
|
(93)
|
(97)
|
(104)
|
(116)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
(9)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
|
| Operating Income |
43
N/A
|
53
+25%
|
76
+43%
|
91
+19%
|
109
+20%
|
114
+5%
|
110
-3%
|
118
+6%
|
120
+2%
|
125
+4%
|
133
+6%
|
143
+7%
|
163
+14%
|
172
+6%
|
180
+5%
|
202
+12%
|
223
+11%
|
230
+3%
|
236
+3%
|
247
+4%
|
239
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
11
|
15
|
21
|
24
|
27
|
32
|
36
|
39
|
39
|
38
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
4
|
5
|
5
|
1
|
1
|
1
|
2
|
4
|
(0)
|
7
|
6
|
4
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
45
N/A
|
58
+28%
|
81
+40%
|
96
+19%
|
109
+14%
|
114
+5%
|
112
-2%
|
119
+7%
|
124
+4%
|
133
+7%
|
145
+9%
|
152
+5%
|
174
+15%
|
185
+6%
|
204
+10%
|
226
+11%
|
253
+12%
|
264
+4%
|
275
+4%
|
285
+4%
|
276
-3%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(9)
|
(8)
|
(6)
|
5
|
31
|
41
|
39
|
22
|
(6)
|
(20)
|
(26)
|
(29)
|
(36)
|
(38)
|
(43)
|
(52)
|
(52)
|
(40)
|
(39)
|
(32)
|
(37)
|
|
| Income from Continuing Operations |
36
|
50
|
75
|
101
|
140
|
155
|
151
|
141
|
119
|
113
|
119
|
123
|
138
|
148
|
161
|
174
|
201
|
223
|
235
|
253
|
239
|
|
| Net Income (Common) |
11
N/A
|
22
+104%
|
26
+19%
|
57
+119%
|
107
+89%
|
133
+25%
|
148
+11%
|
141
-4%
|
119
-16%
|
113
-5%
|
119
+5%
|
123
+4%
|
138
+12%
|
148
+7%
|
161
+9%
|
174
+8%
|
201
+16%
|
223
+11%
|
235
+5%
|
253
+8%
|
239
-5%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.12
+100%
|
0.14
+17%
|
0.26
+86%
|
0.49
+88%
|
0.7
+43%
|
0.69
-1%
|
0.65
-6%
|
0.55
-15%
|
0.53
-4%
|
0.55
+4%
|
0.58
+5%
|
0.68
+17%
|
0.72
+6%
|
0.8
+11%
|
0.87
+9%
|
1
+15%
|
1.11
+11%
|
1.17
+5%
|
1.25
+7%
|
1.19
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
