Income Statement

Revenue

+23%

+64%

10Y

Currency: USD

	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Jan-2004	May-2004	Jul-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Jan-2009	May-2009	Aug-2009	Oct-2009	Jan-2010	May-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Oct-2020	Jan-2021	May-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0	4	13	6	9	8	11	12	13	13	20	13	13	16	17	17	13	9	5	6	9	11	14	14	14	14	14	14	11	9	6	3	3	3	3	3	3	3	3	3	3	4	4	5	5	5	6	6	7	8	8	9	10	10	10	11	13	15	17	22	31	40	49	54	53	54	58	70	82	94	95	85	74	62	58	57	56	55	53	51	54	59
Revenue	1 075 N/A	1 122 +4%	1 174 +5%	1 218 +4%	1 273 +4%	1 301 +2%	1 344 +3%	1 392 +4%	1 471 +6%	1 530 +4%	1 593 +4%	1 796 +13%	2 109 +17%	2 316 +10%	2 522 +9%	2 564 +2%	2 625 +2%	2 700 +3%	2 812 +4%	2 937 +4%	3 114 +6%	3 292 +6%	3 572 +8%	3 702 +4%	3 888 +5%	3 977 +2%	4 050 +2%	4 135 +2%	4 130 0%	4 178 +1%	4 218 +1%	4 284 +2%	4 413 +3%	4 501 +2%	4 600 +2%	4 689 +2%	4 871 +4%	4 938 +1%	5 018 +2%	5 119 +2%	5 212 +2%	5 380 +3%	5 510 +2%	5 642 +2%	5 836 +3%	5 888 +1%	5 983 +2%	6 071 +1%	6 213 +2%	6 318 +2%	6 476 +2%	6 602 +2%	6 814 +3%	6 941 +2%	7 075 +2%	7 191 +2%	7 271 +1%	7 366 +1%	7 511 +2%	7 679 +2%	7 922 +3%	8 087 +2%	8 276 +2%	8 410 +2%	8 590 +2%	8 675 +1%	8 696 +0%	8 609 -1%	8 437 -2%	8 448 +0%	8 529 +1%	8 634 +1%	8 751 +1%	8 163 -7%	8 617 +6%	9 067 +5%	9 584 +6%	11 170 +17%	11 731 +5%	12 067 +3%	12 293 +2%	12 075 -2%	11 912 -1%	12 124 +2%	12 368 +2%	12 510 +1%	12 621 +1%	12 705 +1%	12 984 +2%	13 161 +1%	13 411 +2%	13 425 +0%	13 443 +0%	13 599 +1%	13 772 +1%	14 883 +8%
Gross Profit
Cost of Revenue	(811)	(842)	(875)	(908)	(935)	(950)	(978)	(1 008)	(1 063)	(1 102)	(1 143)	(1 296)	(1 523)	(1 680)	(1 831)	(1 857)	(1 887)	(1 936)	(2 015)	(2 103)	(2 217)	(2 329)	(2 517)	(2 600)	(2 730)	(2 804)	(2 856)	(2 927)	(2 946)	(3 002)	(3 053)	(3 104)	(3 196)	(3 232)	(3 281)	(3 330)	(3 422)	(3 461)	(3 500)	(3 557)	(3 617)	(3 721)	(3 804)	(3 881)	(3 999)	(4 034)	(4 097)	(4 167)	(4 269)	(4 345)	(4 479)	(4 578)	(4 728)	(4 826)	(4 909)	(4 989)	(5 088)	(5 156)	(5 257)	(5 361)	(5 556)	(5 675)	(5 824)	(5 977)	(6 101)	(6 167)	(6 166)	(6 090)	(5 999)	(6 006)	(6 070)	(6 118)	(6 196)	(5 953)	(6 148)	(6 336)	(6 533)	(7 250)	(7 441)	(7 562)	(7 581)	(7 467)	(7 490)	(7 746)	(8 084)	(8 182)	(8 305)	(8 339)	(8 451)	(8 560)	(8 644)	(8 627)	(8 617)	(8 704)	(8 801)	(9 624)
Gross Profit	264 N/A	281 +6%	298 +6%	309 +4%	338 +9%	350 +4%	367 +5%	383 +5%	408 +6%	428 +5%	450 +5%	500 +11%	587 +17%	636 +8%	691 +9%	706 +2%	738 +4%	763 +3%	796 +4%	834 +5%	897 +7%	963 +7%	1 055 +9%	1 102 +4%	1 158 +5%	1 173 +1%	1 194 +2%	1 208 +1%	1 184 -2%	1 175 -1%	1 166 -1%	1 179 +1%	1 217 +3%	1 269 +4%	1 319 +4%	1 359 +3%	1 449 +7%	1 477 +2%	1 518 +3%	1 562 +3%	1 595 +2%	1 659 +4%	1 706 +3%	1 761 +3%	1 837 +4%	1 854 +1%	1 886 +2%	1 905 +1%	1 944 +2%	1 973 +2%	1 996 +1%	2 023 +1%	2 087 +3%	2 115 +1%	2 166 +2%	2 202 +2%	2 183 -1%	2 210 +1%	2 254 +2%	2 318 +3%	2 366 +2%	2 412 +2%	2 452 +2%	2 433 -1%	2 489 +2%	2 508 +1%	2 530 +1%	2 519 0%	2 438 -3%	2 441 +0%	2 459 +1%	2 516 +2%	2 555 +2%	2 210 -13%	2 470 +12%	2 731 +11%	3 051 +12%	3 920 +28%	4 290 +9%	4 505 +5%	4 712 +5%	4 608 -2%	4 422 -4%	4 378 -1%	4 285 -2%	4 328 +1%	4 317 0%	4 366 +1%	4 534 +4%	4 600 +1%	4 767 +4%	4 799 +1%	4 826 +1%	4 895 +1%	4 971 +2%	5 258 +6%
Operating Income
Operating Expenses	(219)	(232)	(243)	(252)	(269)	(279)	(290)	(307)	(322)	(336)	(353)	(400)	(455)	(499)	(542)	(554)	(567)	(595)	(625)	(658)	(699)	(748)	(802)	(843)	(889)	(909)	(935)	(954)	(944)	(949)	(948)	(946)	(981)	(1 007)	(1 039)	(1 083)	(1 140)	(1 151)	(1 168)	(1 170)	(1 163)	(1 196)	(1 222)	(1 264)	(1 313)	(1 361)	(1 358)	(1 380)	(1 407)	(1 422)	(1 471)	(1 497)	(1 533)	(1 571)	(1 585)	(1 624)	(1 648)	(1 686)	(1 731)	(1 799)	(1 916)	(1 963)	(1 983)	(1 988)	(1 998)	(2 021)	(2 051)	(2 038)	(1 993)	(2 008)	(2 033)	(2 097)	(2 121)	(2 063)	(2 086)	(2 124)	(2 309)	(2 517)	(2 615)	(2 655)	(2 677)	(2 683)	(2 700)	(2 751)	(2 822)	(2 906)	(3 043)	(3 144)	(3 249)	(3 313)	(3 321)	(3 340)	(3 352)	(3 386)	(3 472)	(3 814)
Selling, General & Administrative	(219)	(232)	(243)	(252)	(269)	(279)	(290)	(307)	(322)	(336)	(353)	(400)	(455)	(499)	(542)	(554)	(567)	(595)	(625)	(658)	(699)	(748)	(802)	(843)	(889)	(909)	(935)	(954)	(944)	(949)	(948)	(946)	(981)	(1 007)	(1 039)	(1 083)	(1 140)	(1 151)	(1 168)	(1 170)	(1 163)	(1 198)	(1 222)	(1 264)	(1 311)	(1 329)	(1 358)	(1 380)	(1 405)	(1 422)	(1 471)	(1 497)	(1 533)	(1 571)	(1 585)	(1 624)	(1 648)	(1 686)	(1 731)	(1 799)	(1 916)	(1 963)	(1 983)	(1 988)	(1 998)	(2 026)	(2 051)	(2 038)	(1 993)	(2 008)	(2 033)	(2 097)	(2 121)	(2 039)	(2 062)	(2 124)	(2 309)	(2 517)	(2 615)	(2 655)	(2 677)	(2 683)	(2 700)	(2 751)	(2 822)	(2 906)	(3 043)	(3 144)	(3 249)	(3 311)	(3 319)	(3 337)	(3 352)	(3 386)	(3 472)	(3 814)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(32)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	(24)	(24)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	0	0	0	0
Operating Income	45 N/A	49 +9%	56 +14%	57 +2%	69 +21%	72 +4%	76 +6%	76 +0%	86 +12%	92 +7%	97 +6%	100 +2%	131 +32%	137 +4%	149 +9%	152 +2%	171 +12%	169 -1%	171 +1%	176 +3%	198 +12%	216 +9%	253 +17%	259 +2%	269 +4%	264 -2%	259 -2%	254 -2%	240 -6%	227 -5%	218 -4%	233 +7%	236 +1%	261 +11%	280 +7%	276 -1%	309 +12%	327 +6%	350 +7%	392 +12%	432 +10%	463 +7%	484 +4%	497 +3%	524 +5%	493 -6%	528 +7%	525 -1%	537 +2%	551 +3%	526 -5%	527 +0%	554 +5%	544 -2%	581 +7%	578 0%	535 -7%	524 -2%	523 0%	519 -1%	450 -13%	449 0%	468 +4%	445 -5%	491 +11%	487 -1%	478 -2%	481 +1%	445 -8%	433 -3%	426 -2%	419 -2%	433 +3%	147 -66%	384 +161%	608 +59%	741 +22%	1 403 +89%	1 676 +19%	1 849 +10%	2 035 +10%	1 925 -5%	1 722 -11%	1 627 -5%	1 463 -10%	1 422 -3%	1 274 -10%	1 221 -4%	1 285 +5%	1 288 +0%	1 446 +12%	1 459 +1%	1 474 +1%	1 509 +2%	1 499 -1%	1 445 -4%
Pre-Tax Income
Interest Income Expense	(6)	(5)	(4)	(4)	(5)	(3)	(1)	2	2	2	(0)	(5)	3	1	1	0	(11)	(11)	(12)	(11)	(10)	(11)	(12)	(11)	(19)	(12)	(12)	(16)	(17)	(17)	(14)	(10)	(5)	(6)	(9)	(11)	(14)	(14)	(0)	(0)	0	0	(11)	(9)	(6)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(5)	(5)	(5)	(6)	(6)	(7)	(8)	(8)	(9)	(10)	(10)	(10)	(11)	(13)	(15)	(17)	(22)	(31)	(40)	(49)	(54)	(53)	(54)	(58)	(70)	(82)	(94)	(95)	(85)	(74)	(62)	(58)	(57)	(56)	(55)	(53)	(51)	(54)	(59)
Non-Reccuring Items	0	0	0	0	0	(2)	(2)	(2)	0	1	1	(7)	(20)	(53)	(58)	(50)	(38)	(5)	0	0	0	0	0	0	0	0	(3)	(6)	(209)	(214)	(216)	(213)	(10)	(6)	0	0	0	0	0	2	0	0	(30)	(32)	(32)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	5	(2)	0	0	0	0	0	0	34	(24)	0	0	(58)	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	(8)	(147)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	1	2	2	3	1	2	2	3	3	0	(0)	1	1	4	5	9	11	12	12	8	9	6	5	5	3	1	(0)	(0)	2	7	14	15	16	23	20	16	16	5	(3)	5	4	7	15	(5)	8	10	19	40	32	30	18	1	(13)	(10)	16	43	79	84	94	101	99	113	98	66	114	120
Pre-Tax Income	39 N/A	44 +13%	52 +18%	54 +4%	64 +19%	67 +5%	73 +9%	76 +4%	87 +15%	94 +8%	98 +4%	88 -11%	115 +31%	85 -26%	92 +8%	102 +11%	122 +19%	153 +26%	159 +4%	165 +4%	188 +14%	205 +9%	242 +18%	248 +3%	250 +1%	254 +2%	246 -3%	235 -5%	14 -94%	(4) N/A	(11) -191%	12 N/A	223 +1 795%	252 +13%	272 +8%	266 -2%	298 +12%	315 +6%	353 +12%	394 +11%	432 +10%	464 +7%	444 -4%	460 +4%	490 +7%	499 +2%	536 +7%	534 0%	546 +2%	557 +2%	531 -5%	530 0%	556 +5%	546 -2%	580 +6%	575 -1%	531 -8%	519 -2%	519 +0%	521 +0%	458 -12%	458 +0%	482 +5%	464 -4%	501 +8%	493 -2%	484 -2%	476 -2%	432 -9%	428 -1%	417 -2%	444 +6%	408 -8%	120 -71%	360 +200%	520 +44%	712 +37%	1 389 +95%	1 655 +19%	1 825 +10%	1 994 +9%	1 857 -7%	1 627 -12%	1 524 -6%	1 384 -9%	1 380 0%	1 279 -7%	1 243 -3%	1 318 +6%	1 332 +1%	1 489 +12%	1 517 +2%	1 519 +0%	1 524 +0%	1 552 +2%	1 359 -12%
Net Income
Tax Provision	(15)	(18)	(21)	(21)	(25)	(27)	(29)	(30)	(35)	(38)	(39)	(35)	(46)	(34)	(37)	(41)	(49)	(61)	(64)	(66)	(75)	(82)	(96)	(99)	(100)	(101)	(101)	(96)	(54)	(45)	(39)	(49)	(88)	(101)	(108)	(105)	(115)	(122)	(137)	(153)	(168)	(181)	(180)	(188)	(199)	(200)	(207)	(206)	(209)	(214)	(203)	(203)	(212)	(208)	(221)	(219)	(200)	(195)	(195)	(194)	(171)	(170)	(173)	(166)	(177)	(167)	(151)	(142)	(112)	(111)	(107)	(114)	(110)	(24)	(100)	(140)	(181)	(354)	(401)	(432)	(475)	(438)	(386)	(370)	(341)	(293)	(266)	(258)	(272)	(315)	(354)	(355)	(354)	(370)	(378)	(338)
Income from Continuing Operations	23	26	31	32	38	40	44	45	52	57	59	53	69	51	55	61	73	92	95	99	113	123	145	150	151	153	145	139	(40)	(49)	(50)	(38)	135	151	164	162	182	193	216	240	264	284	263	272	291	298	329	329	338	343	328	327	344	338	359	357	330	324	325	326	287	289	310	298	324	326	333	334	320	317	310	330	297	97	261	380	530	1 035	1 254	1 393	1 520	1 419	1 242	1 154	1 043	1 087	1 013	986	1 047	1 017	1 135	1 162	1 165	1 154	1 173	1 021
Net Income (Common)	23 N/A	26 +13%	31 +18%	32 +4%	38 +19%	40 +5%	44 +9%	45 +4%	52 +15%	57 +8%	59 +4%	53 -11%	69 +31%	51 -26%	55 +8%	61 +11%	73 +19%	92 +26%	95 +4%	99 +4%	113 +14%	123 +9%	145 +18%	150 +3%	151 +1%	153 +2%	145 -5%	139 -4%	(40) N/A	(49) -24%	(50) -2%	(38) +25%	135 N/A	151 +12%	164 +8%	162 -1%	182 +12%	193 +6%	216 +12%	240 +11%	264 +10%	284 +7%	263 -7%	272 +3%	291 +7%	298 +3%	329 +10%	329 0%	338 +3%	343 +2%	328 -4%	327 0%	344 +5%	338 -2%	359 +6%	357 -1%	330 -7%	324 -2%	325 +0%	326 +1%	287 -12%	289 +0%	310 +7%	298 -4%	323 +9%	325 +1%	332 +2%	333 +0%	320 -4%	317 -1%	310 -2%	330 +6%	297 -10%	97 -68%	261 +170%	380 +46%	530 +39%	1 035 +95%	1 254 +21%	1 393 +11%	1 520 +9%	1 419 -7%	1 242 -12%	1 154 -7%	1 043 -10%	1 087 +4%	1 013 -7%	986 -3%	1 047 +6%	1 017 -3%	1 135 +12%	1 162 +2%	1 165 +0%	1 154 -1%	1 173 +2%	1 021 -13%
EPS (Diluted)	0.33 N/A	0.36 +9%	0.42 +17%	0.4 -5%	0.47 +17%	0.41 -13%	0.45 +10%	0.46 +2%	0.52 +13%	0.54 +4%	0.56 +4%	0.54 -4%	0.65 +20%	0.51 -22%	0.51 N/A	0.57 +12%	0.68 +19%	0.84 +24%	0.87 +4%	0.9 +3%	1.02 +13%	1.09 +7%	1.27 +17%	1.26 -1%	1.29 +2%	1.3 +1%	1.23 -5%	1.18 -4%	-0.36 N/A	-0.42 -17%	-0.42 N/A	-0.31 +26%	1.15 N/A	1.27 +10%	1.37 +8%	1.35 -1%	1.5 +11%	1.54 +3%	1.71 +11%	1.93 +13%	2.1 +9%	2.25 +7%	2.11 -6%	2.16 +2%	2.39 +11%	2.37 -1%	2.61 +10%	2.61 N/A	2.69 +3%	2.8 +4%	2.74 -2%	2.72 -1%	2.84 +4%	2.82 -1%	3.04 +8%	3.06 +1%	2.83 -8%	2.85 +1%	2.89 +1%	2.91 +1%	2.56 -12%	2.59 +1%	2.84 +10%	2.81 -1%	3.01 +7%	3.18 +6%	3.33 +5%	3.4 +2%	3.24 -5%	3.36 +4%	3.47 +3%	3.81 +10%	3.34 -12%	1.15 -66%	2.93 +155%	3.93 +34%	5.72 +46%	9.76 +71%	11.47 +18%	12.25 +7%	13.87 +13%	13.05 -6%	12.36 -5%	11.93 -3%	10.51 -12%	12.12 +15%	11.67 -4%	11.69 +0%	12.18 +4%	12.2 +0%	13.7 +12%	14.03 +2%	14.05 +0%	14.16 +1%	14.47 +2%	11.71 -19%

Income Statement Balance Sheet Cash Flow Statement

DICK'S Sporting Goods Inc
NYSE:DKS

Income Statement

Earnings Waterfall
DICK'S Sporting Goods Inc

Income Statement
DICK'S Sporting Goods Inc

See Also

Company

Help

Tools

Stocks

DICK'S Sporting Goods Inc NYSE:DKS

Income Statement

Earnings Waterfall DICK'S Sporting Goods Inc

Income Statement DICK'S Sporting Goods Inc

See Also

Company

Help

Tools

Stocks

DICK'S Sporting Goods Inc
NYSE:DKS

Earnings Waterfall
DICK'S Sporting Goods Inc

Income Statement
DICK'S Sporting Goods Inc