Deere & Co banner

Deere & Co
NYSE:DE

Watchlist Manager
Deere & Co Logo
Deere & Co
NYSE:DE
Watchlist
Price: 576.385 USD 0.37%
Market Cap: $155.7B

Relative Value

The Relative Value of one DE stock under the Base Case scenario is 461.717 USD. Compared to the current market price of 576.385 USD, Deere & Co is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DE Relative Value
Base Case
461.717 USD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DE Competitors Multiples
Deere & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deere & Co
NYSE:DE
156.1B USD 3.3 32.5 17.1 21.3
JP
Kubota Corp
TSE:6326
3.1T JPY 1 16.5 10.1 15.2
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
Toro Co
NYSE:TTC
9.2B USD 2 27.8 15.2 19.5
US
AGCO Corp
NYSE:AGCO
8.5B USD 0.8 11.5 9.4 13.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
340.8B INR 3.1 14.2 19.2 23.3
CN
First Tractor Co Ltd
SSE:601038
17.1B CNY 1.6 21 26.7 26.7
SE
Husqvarna AB
STO:HUSQ B
21.4B SEK 0.5 11.9 10.3 10.3
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10B CNY 16.3 -26.2 -58.3 -58.3
IT
Comer Industries SpA
MIL:COM
1.2B EUR 1.3 19.7 8.7 14.2
US
Lindsay Corp
NYSE:LNN
1.2B USD 1.9 16.9 10.7 13.3
P/E Multiple
Earnings Growth PEG
US
Deere & Co
NYSE:DE
Average P/E: 18
32.5
17%
1.9
JP
Kubota Corp
TSE:6326
16.5
9%
1.8
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
US
Toro Co
NYSE:TTC
27.8
19%
1.5
US
AGCO Corp
NYSE:AGCO
11.5
3%
3.8
IN
Escorts Kubota Ltd
NSE:ESCORTS
14.2
8%
1.8
CN
F
First Tractor Co Ltd
SSE:601038
21
8%
2.6
SE
Husqvarna AB
STO:HUSQ B
11.9
13%
0.9
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -26.2 N/A N/A
IT
Comer Industries SpA
MIL:COM
19.7
13%
1.5
US
Lindsay Corp
NYSE:LNN
16.9
1%
16.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deere & Co
NYSE:DE
Average EV/EBITDA: 13.4
17.1
-1%
N/A
JP
Kubota Corp
TSE:6326
10.1
7%
1.4
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
15.2
10%
1.5
US
AGCO Corp
NYSE:AGCO
9.4
17%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
19.2
16%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
26.7
22%
1.2
SE
Husqvarna AB
STO:HUSQ B
10.3
34%
0.3
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -58.3 N/A N/A
IT
Comer Industries SpA
MIL:COM
8.7
8%
1.1
US
Lindsay Corp
NYSE:LNN
10.7
4%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deere & Co
NYSE:DE
Average EV/EBIT: 16.6
21.3
-2%
N/A
JP
Kubota Corp
TSE:6326
15.2
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
Toro Co
NYSE:TTC
19.5
13%
1.5
US
AGCO Corp
NYSE:AGCO
13.7
22%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
23.3
22%
1.1
CN
F
First Tractor Co Ltd
SSE:601038
26.7
11%
2.4
SE
Husqvarna AB
STO:HUSQ B
10.3
11%
0.9
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -58.3 N/A N/A
IT
Comer Industries SpA
MIL:COM
14.2
11%
1.3
US
Lindsay Corp
NYSE:LNN
13.3
4%
3.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett