Youdao Inc
NYSE:DAO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (9.3), the stock would be worth $2.25 (79% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 43.5 | $10.48 |
0%
|
| Industry Average | 9.3 | $2.25 |
-79%
|
| Country Average | 28.9 | $6.96 |
-34%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$1.4B
|
/ |
Jan 2026
¥221.3m
|
= |
|
|
$1.4B
|
/ |
Dec 2026
¥2.1B
|
= |
|
|
$1.4B
|
/ |
Dec 2027
¥3.4B
|
= |
|
|
$1.4B
|
/ |
Dec 2028
¥3.6B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Youdao Inc
NYSE:DAO
|
1.3B USD | 43.5 | 79.7 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.7B ZAR | 12.8 | 18.4 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.1B ZAR | 19.8 | 31.2 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
9B USD | 8.3 | 23.6 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.2B USD | 19.2 | 25.9 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 17.5 | 17.1 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.8B USD | 25.5 | 11.5 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.8B USD | 14 | 21.7 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.8B USD | 10.5 | 16.9 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.7B USD | 17.4 | 24.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Youdao Inc
Glance View
Youdao, Inc. engages in the provision of learning content, applications, and solutions. The firm operates two business segments. The Learning Services and Products segment offers online courses, including the Youdao Premium Courses, NetEase Cloud Classroom and China University MOOC, as well as learning products such as the Youdao Dictionary and Youdao Cloudnote, sales Youdao Dictionary Pen and Youdao Pocket Translator, and provides learning services to customers. The Online Marketing Services segment is engaged in providing different forms of advertising for marketing.
