Community Health Systems Inc
NYSE:CYH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Community Health Systems Inc
NYSE:CYH
|
US |
Cash Flow Statement
Cash Flow Statement
Community Health Systems Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
61
|
76
|
86
|
100
|
106
|
113
|
124
|
132
|
139
|
147
|
147
|
151
|
147
|
149
|
160
|
168
|
186
|
197
|
163
|
168
|
169
|
170
|
172
|
30
|
36
|
30
|
70
|
253
|
266
|
292
|
317
|
306
|
319
|
331
|
340
|
348
|
342
|
309
|
317
|
278
|
299
|
347
|
313
|
346
|
343
|
287
|
251
|
217
|
23
|
47
|
119
|
203
|
400
|
462
|
444
|
259
|
196
|
(1 344)
|
(1 476)
|
(1 626)
|
(1 839)
|
(554)
|
(589)
|
(2 396)
|
(2 225)
|
(2 195)
|
(2 411)
|
(704)
|
(799)
|
(852)
|
(543)
|
(590)
|
(455)
|
(218)
|
(92)
|
607
|
538
|
483
|
499
|
368
|
433
|
98
|
(45)
|
179
|
129
|
429
|
376
|
16
|
30
|
54
|
(248)
|
(362)
|
(331)
|
(37)
|
488
|
676
|
|
| Depreciation & Amortization |
120
|
120
|
118
|
118
|
123
|
128
|
136
|
144
|
149
|
153
|
157
|
158
|
161
|
163
|
164
|
166
|
168
|
174
|
183
|
189
|
198
|
204
|
260
|
333
|
404
|
473
|
500
|
507
|
520
|
540
|
551
|
567
|
578
|
589
|
597
|
610
|
623
|
633
|
644
|
658
|
671
|
688
|
708
|
726
|
743
|
758
|
772
|
783
|
893
|
1 013
|
1 097
|
1 187
|
1 181
|
1 158
|
1 166
|
1 174
|
1 176
|
1 160
|
1 137
|
1 100
|
1 038
|
984
|
926
|
861
|
806
|
761
|
727
|
700
|
672
|
647
|
625
|
608
|
599
|
588
|
576
|
558
|
552
|
545
|
542
|
540
|
530
|
529
|
530
|
534
|
538
|
528
|
520
|
505
|
488
|
491
|
478
|
486
|
476
|
456
|
446
|
426
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
38
|
0
|
38
|
38
|
62
|
0
|
0
|
61
|
42
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(454)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
203
|
19
|
(39)
|
(20)
|
(187)
|
65
|
173
|
159
|
170
|
124
|
273
|
337
|
165
|
150
|
(27)
|
(103)
|
35
|
14
|
(11)
|
(116)
|
(116)
|
(128)
|
(90)
|
(248)
|
(243)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
6
|
14
|
26
|
39
|
46
|
51
|
53
|
52
|
51
|
50
|
47
|
45
|
42
|
40
|
39
|
39
|
39
|
39
|
40
|
43
|
43
|
42
|
42
|
41
|
41
|
39
|
39
|
38
|
39
|
41
|
45
|
54
|
57
|
62
|
62
|
59
|
59
|
55
|
51
|
46
|
41
|
35
|
30
|
24
|
19
|
16
|
14
|
13
|
12
|
12
|
11
|
10
|
9
|
9
|
10
|
13
|
19
|
21
|
23
|
25
|
22
|
20
|
21
|
20
|
21
|
22
|
22
|
22
|
22
|
20
|
18
|
17
|
15
|
16
|
12
|
11
|
|
| Other Non-Cash Items |
2
|
7
|
6
|
8
|
7
|
5
|
4
|
2
|
2
|
2
|
7
|
7
|
14
|
22
|
19
|
22
|
18
|
14
|
16
|
21
|
23
|
23
|
68
|
123
|
131
|
145
|
120
|
39
|
31
|
25
|
31
|
81
|
77
|
70
|
59
|
41
|
45
|
105
|
106
|
183
|
252
|
210
|
257
|
196
|
131
|
137
|
198
|
212
|
330
|
328
|
305
|
332
|
229
|
230
|
165
|
203
|
223
|
1 790
|
1 805
|
1 956
|
2 197
|
719
|
715
|
2 237
|
2 003
|
2 012
|
2 107
|
699
|
759
|
737
|
647
|
435
|
424
|
475
|
480
|
(21)
|
(63)
|
(167)
|
(223)
|
167
|
168
|
169
|
185
|
(99)
|
(134)
|
(150)
|
(95)
|
44
|
74
|
84
|
328
|
481
|
450
|
76
|
(148)
|
(319)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
16
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
(65)
|
(127)
|
0
|
(126)
|
57
|
58
|
137
|
185
|
128
|
127
|
23
|
(3)
|
27
|
27
|
74
|
85
|
56
|
55
|
104
|
72
|
73
|
152
|
76
|
90
|
(180)
|
(258)
|
(244)
|
(259)
|
12
|
11
|
7
|
8
|
16
|
16
|
18
|
15
|
(4)
|
(4)
|
(19)
|
(26)
|
19
|
19
|
31
|
39
|
3
|
5
|
2
|
(2)
|
(2)
|
(4)
|
(3)
|
3
|
4
|
6
|
9
|
7
|
6
|
4
|
37
|
61
|
91
|
91
|
138
|
162
|
171
|
251
|
188
|
231
|
249
|
|
| Cash Interest Paid |
0
|
0
|
0
|
59
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
218
|
0
|
0
|
0
|
654
|
887
|
0
|
1 443
|
657
|
877
|
977
|
650
|
651
|
657
|
658
|
650
|
681
|
616
|
22
|
594
|
594
|
583
|
1 222
|
579
|
583
|
713
|
639
|
798
|
831
|
851
|
938
|
922
|
925
|
932
|
955
|
940
|
930
|
902
|
850
|
793
|
852
|
785
|
929
|
859
|
936
|
913
|
768
|
1 109
|
1 011
|
1 086
|
1 179
|
966
|
1 039
|
978
|
857
|
846
|
778
|
817
|
884
|
820
|
835
|
790
|
810
|
804
|
801
|
753
|
776
|
780
|
741
|
821
|
788
|
801
|
804
|
|
| Change in Working Capital |
(37)
|
(34)
|
2
|
21
|
(29)
|
17
|
(16)
|
(95)
|
(54)
|
(65)
|
(63)
|
(33)
|
49
|
20
|
14
|
46
|
(28)
|
(54)
|
(29)
|
(2)
|
16
|
(12)
|
12
|
242
|
92
|
280
|
318
|
98
|
284
|
167
|
214
|
88
|
108
|
50
|
43
|
92
|
(31)
|
88
|
(53)
|
37
|
(67)
|
(192)
|
(166)
|
(40)
|
(121)
|
(130)
|
(331)
|
(192)
|
(218)
|
(163)
|
(303)
|
(214)
|
(428)
|
(352)
|
(291)
|
(818)
|
(422)
|
(660)
|
(453)
|
(177)
|
(195)
|
(25)
|
8
|
525
|
507
|
240
|
627
|
(418)
|
(328)
|
(84)
|
(701)
|
(271)
|
(278)
|
1 024
|
1 352
|
1 221
|
1 130
|
(286)
|
(501)
|
(1 376)
|
(1 386)
|
(1 326)
|
(1 247)
|
(479)
|
(479)
|
(543)
|
(569)
|
(390)
|
(305)
|
(302)
|
(88)
|
(9)
|
37
|
86
|
(45)
|
3
|
|
| Cash from Operating Activities |
172
N/A
|
195
+13%
|
237
+22%
|
286
+20%
|
245
-14%
|
301
+23%
|
287
-5%
|
244
-15%
|
297
+22%
|
298
+1%
|
309
+3%
|
326
+6%
|
413
+27%
|
396
-4%
|
398
+1%
|
411
+3%
|
353
-14%
|
342
-3%
|
343
+0%
|
350
+2%
|
380
+8%
|
359
-5%
|
487
+36%
|
688
+41%
|
623
-9%
|
889
+43%
|
968
+9%
|
1 057
+9%
|
1 261
+19%
|
1 184
-6%
|
1 272
+7%
|
1 076
-15%
|
1 116
+4%
|
1 074
-4%
|
1 074
+0%
|
1 189
+11%
|
1 077
-9%
|
1 232
+14%
|
1 111
-10%
|
1 262
+14%
|
1 262
0%
|
1 160
-8%
|
1 220
+5%
|
1 280
+5%
|
1 150
-10%
|
1 106
-4%
|
943
-15%
|
1 089
+15%
|
1 097
+1%
|
1 294
+18%
|
1 287
-1%
|
1 615
+25%
|
1 489
-8%
|
1 605
+8%
|
1 591
-1%
|
921
-42%
|
1 276
+39%
|
1 049
-18%
|
1 116
+6%
|
1 137
+2%
|
1 085
-5%
|
1 008
-7%
|
944
-6%
|
773
-18%
|
637
-18%
|
364
-43%
|
596
+64%
|
274
-54%
|
301
+10%
|
445
+48%
|
25
-94%
|
385
+1 440%
|
309
-20%
|
1 830
+492%
|
2 296
+25%
|
2 178
-5%
|
2 222
+2%
|
748
-66%
|
476
-36%
|
(131)
N/A
|
(131)
N/A
|
(257)
-96%
|
(240)
+7%
|
300
N/A
|
204
-32%
|
237
+16%
|
129
-46%
|
210
+63%
|
301
+43%
|
316
+5%
|
354
+12%
|
480
+36%
|
504
+5%
|
491
-3%
|
493
+0%
|
543
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(83)
|
(95)
|
(100)
|
(104)
|
(118)
|
(120)
|
(123)
|
(146)
|
(154)
|
(163)
|
(171)
|
(164)
|
(158)
|
(158)
|
(172)
|
(188)
|
(195)
|
(206)
|
(214)
|
(225)
|
(230)
|
(239)
|
(344)
|
(523)
|
(620)
|
(690)
|
(696)
|
(692)
|
(687)
|
(684)
|
(639)
|
(577)
|
(568)
|
(574)
|
(561)
|
(667)
|
(695)
|
(755)
|
(818)
|
(777)
|
(808)
|
(812)
|
(801)
|
(769)
|
(697)
|
(677)
|
(632)
|
(614)
|
(682)
|
(680)
|
(753)
|
(853)
|
(913)
|
(966)
|
(989)
|
(953)
|
(936)
|
(886)
|
(818)
|
(744)
|
(666)
|
(611)
|
(611)
|
(564)
|
(588)
|
(585)
|
(549)
|
(527)
|
(478)
|
(444)
|
(436)
|
(438)
|
(416)
|
(418)
|
(433)
|
(440)
|
(446)
|
(460)
|
(457)
|
(469)
|
(461)
|
(448)
|
(419)
|
(415)
|
(440)
|
(451)
|
(488)
|
(467)
|
(438)
|
(421)
|
(361)
|
(360)
|
(352)
|
(355)
|
(350)
|
(335)
|
|
| Other Items |
(239)
|
(201)
|
(252)
|
(187)
|
(279)
|
(273)
|
(377)
|
(474)
|
(330)
|
(323)
|
(281)
|
(154)
|
(122)
|
(149)
|
(44)
|
(139)
|
(200)
|
(327)
|
(444)
|
(416)
|
(427)
|
(415)
|
(7 109)
|
(6 976)
|
(6 646)
|
(6 548)
|
279
|
27
|
(216)
|
(396)
|
(425)
|
(290)
|
(364)
|
(160)
|
(222)
|
(377)
|
(396)
|
(566)
|
(372)
|
(419)
|
(679)
|
(570)
|
(791)
|
(614)
|
(373)
|
(353)
|
(348)
|
(377)
|
(3 179)
|
(3 525)
|
(3 496)
|
(3 498)
|
(613)
|
(245)
|
(196)
|
(98)
|
(255)
|
1 524
|
1 295
|
1 374
|
1 496
|
660
|
1 681
|
1 633
|
1 651
|
817
|
177
|
282
|
429
|
293
|
338
|
436
|
286
|
510
|
543
|
617
|
612
|
435
|
312
|
(55)
|
(64)
|
(58)
|
1
|
156
|
283
|
324
|
230
|
441
|
332
|
293
|
409
|
85
|
620
|
1 073
|
912
|
1 182
|
|
| Cash from Investing Activities |
(322)
N/A
|
(296)
+8%
|
(352)
-19%
|
(291)
+17%
|
(396)
-36%
|
(392)
+1%
|
(500)
-28%
|
(621)
-24%
|
(484)
+22%
|
(486)
0%
|
(451)
+7%
|
(319)
+29%
|
(279)
+12%
|
(307)
-10%
|
(216)
+29%
|
(327)
-51%
|
(395)
-21%
|
(533)
-35%
|
(658)
-24%
|
(640)
+3%
|
(657)
-3%
|
(654)
+0%
|
(7 453)
-1 040%
|
(7 499)
-1%
|
(7 265)
+3%
|
(7 237)
+0%
|
(417)
+94%
|
(666)
-60%
|
(903)
-36%
|
(1 080)
-20%
|
(1 064)
+2%
|
(867)
+18%
|
(931)
-7%
|
(733)
+21%
|
(783)
-7%
|
(1 044)
-33%
|
(1 090)
-4%
|
(1 320)
-21%
|
(1 191)
+10%
|
(1 196)
0%
|
(1 487)
-24%
|
(1 382)
+7%
|
(1 592)
-15%
|
(1 383)
+13%
|
(1 069)
+23%
|
(1 031)
+4%
|
(980)
+5%
|
(991)
-1%
|
(3 861)
-290%
|
(4 205)
-9%
|
(4 249)
-1%
|
(4 351)
-2%
|
(1 526)
+65%
|
(1 211)
+21%
|
(1 185)
+2%
|
(1 051)
+11%
|
(1 191)
-13%
|
638
N/A
|
477
-25%
|
630
+32%
|
830
+32%
|
49
-94%
|
1 070
+2 084%
|
1 069
0%
|
1 063
-1%
|
232
-78%
|
(372)
N/A
|
(245)
+34%
|
(49)
+80%
|
(151)
-208%
|
(98)
+35%
|
(2)
+98%
|
(130)
-6 400%
|
92
N/A
|
110
+20%
|
177
+61%
|
166
-6%
|
(25)
N/A
|
(145)
-480%
|
(524)
-261%
|
(525)
0%
|
(506)
+4%
|
(418)
+17%
|
(259)
+38%
|
(157)
+39%
|
(127)
+19%
|
(258)
-103%
|
(26)
+90%
|
(106)
-308%
|
(128)
-21%
|
48
N/A
|
(275)
N/A
|
268
N/A
|
718
+168%
|
562
-22%
|
847
+51%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
309
|
312
|
306
|
3
|
(8)
|
(15)
|
(13)
|
(10)
|
1
|
3
|
(284)
|
(281)
|
(270)
|
(258)
|
(34)
|
(30)
|
(48)
|
(184)
|
(116)
|
(162)
|
(152)
|
(26)
|
(29)
|
8
|
5
|
(7)
|
(15)
|
(88)
|
(89)
|
(76)
|
(63)
|
13
|
37
|
51
|
(51)
|
(57)
|
(63)
|
(130)
|
(70)
|
(80)
|
(107)
|
(57)
|
(17)
|
12
|
60
|
81
|
82
|
68
|
23
|
9
|
32
|
45
|
47
|
44
|
18
|
(154)
|
(158)
|
(161)
|
(163)
|
(6)
|
(4)
|
(6)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
|
| Net Issuance of Debt |
(153)
|
(221)
|
(85)
|
137
|
166
|
124
|
183
|
275
|
188
|
183
|
394
|
357
|
355
|
438
|
27
|
(27)
|
(18)
|
126
|
255
|
381
|
380
|
316
|
7 292
|
7 083
|
6 924
|
6 847
|
(249)
|
(104)
|
196
|
29
|
13
|
(58)
|
(208)
|
(56)
|
(60)
|
(62)
|
(63)
|
(56)
|
(60)
|
(73)
|
345
|
389
|
631
|
621
|
216
|
151
|
(32)
|
(90)
|
3 439
|
3 404
|
3 366
|
3 355
|
(113)
|
(148)
|
(154)
|
78
|
135
|
(1 318)
|
(1 371)
|
(1 729)
|
(1 834)
|
(737)
|
(1 538)
|
(1 345)
|
(1 385)
|
(991)
|
(264)
|
(175)
|
(163)
|
(100)
|
(30)
|
(276)
|
(113)
|
(486)
|
(581)
|
(638)
|
(943)
|
(474)
|
(308)
|
(56)
|
186
|
87
|
(114)
|
(231)
|
(226)
|
(208)
|
50
|
(120)
|
(142)
|
(112)
|
(292)
|
(39)
|
(238)
|
(622)
|
(800)
|
(984)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(6)
|
(5)
|
(6)
|
(10)
|
(11)
|
(13)
|
(12)
|
(4)
|
(4)
|
(5)
|
(10)
|
(18)
|
(16)
|
(16)
|
(11)
|
(5)
|
1
|
1
|
5
|
7
|
1
|
2
|
(192)
|
(187)
|
(185)
|
(248)
|
(64)
|
(112)
|
(99)
|
(53)
|
(68)
|
(40)
|
(66)
|
(55)
|
(46)
|
(71)
|
(70)
|
(83)
|
(91)
|
(82)
|
(154)
|
(187)
|
(267)
|
(249)
|
(179)
|
(150)
|
(87)
|
(91)
|
(370)
|
(364)
|
(359)
|
(528)
|
(288)
|
(314)
|
(305)
|
(119)
|
(103)
|
(112)
|
(112)
|
22
|
(11)
|
(7)
|
(13)
|
(167)
|
(137)
|
(164)
|
(214)
|
(220)
|
(235)
|
(194)
|
(74)
|
(86)
|
(96)
|
(90)
|
(158)
|
(256)
|
(435)
|
(546)
|
(547)
|
(453)
|
(313)
|
(220)
|
(214)
|
(191)
|
(133)
|
(126)
|
(126)
|
(140)
|
(147)
|
(153)
|
(166)
|
(166)
|
(151)
|
(169)
|
(164)
|
(181)
|
|
| Cash from Financing Activities |
151
N/A
|
86
-43%
|
215
+150%
|
130
-40%
|
147
+13%
|
97
-34%
|
158
+64%
|
261
+65%
|
184
-29%
|
181
-2%
|
100
-45%
|
59
-41%
|
69
+17%
|
164
+139%
|
(18)
N/A
|
(62)
-251%
|
(65)
-4%
|
(58)
+11%
|
144
N/A
|
227
+57%
|
228
+1%
|
292
+28%
|
7 072
+2 323%
|
6 903
-2%
|
6 744
-2%
|
6 592
-2%
|
(328)
N/A
|
(304)
+7%
|
9
N/A
|
(100)
N/A
|
(118)
-18%
|
(85)
+28%
|
(237)
-178%
|
(61)
+74%
|
(156)
-157%
|
(190)
-21%
|
(196)
-3%
|
(269)
-37%
|
(221)
+18%
|
(235)
-6%
|
84
N/A
|
146
+74%
|
347
+138%
|
361
+4%
|
75
-79%
|
60
-20%
|
(60)
N/A
|
(113)
-89%
|
3 092
N/A
|
3 049
-1%
|
3 039
0%
|
2 872
-5%
|
(354)
N/A
|
(418)
-18%
|
(441)
-6%
|
(195)
+56%
|
(126)
+35%
|
(1 591)
-1 163%
|
(1 646)
-3%
|
(1 713)
-4%
|
(1 849)
-8%
|
(750)
+59%
|
(1 557)
-108%
|
(1 517)
+3%
|
(1 523)
0%
|
(1 156)
+24%
|
(479)
+59%
|
(396)
+17%
|
(399)
-1%
|
(295)
+26%
|
(105)
+64%
|
(363)
-246%
|
(210)
+42%
|
(577)
-175%
|
(740)
-28%
|
(895)
-21%
|
(1 383)
-55%
|
(1 025)
+26%
|
(860)
+16%
|
(514)
+40%
|
(135)
+74%
|
(141)
-4%
|
(336)
-138%
|
(430)
-28%
|
(363)
+16%
|
(338)
+7%
|
(80)
+76%
|
(264)
-230%
|
(291)
-10%
|
(267)
+8%
|
(460)
-72%
|
(206)
+55%
|
(389)
-89%
|
(792)
-104%
|
(965)
-22%
|
(1 167)
-21%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(16)
N/A
|
100
N/A
|
125
+25%
|
(4)
N/A
|
5
N/A
|
(55)
N/A
|
(117)
-113%
|
(4)
+97%
|
(7)
-91%
|
(43)
-539%
|
66
N/A
|
202
+206%
|
254
+25%
|
164
-35%
|
22
-87%
|
(107)
N/A
|
(248)
-133%
|
(171)
+31%
|
(64)
+63%
|
(49)
+23%
|
(3)
+95%
|
105
N/A
|
92
-13%
|
101
+10%
|
243
+139%
|
223
-8%
|
87
-61%
|
367
+321%
|
4
-99%
|
90
+2 102%
|
124
+37%
|
(52)
N/A
|
280
N/A
|
135
-52%
|
(45)
N/A
|
(209)
-361%
|
(357)
-71%
|
(301)
+16%
|
(169)
+44%
|
(141)
+16%
|
(76)
+46%
|
(26)
+66%
|
258
N/A
|
156
-40%
|
136
-13%
|
(97)
N/A
|
(15)
+85%
|
328
N/A
|
138
-58%
|
77
-44%
|
136
+77%
|
(391)
N/A
|
(24)
+94%
|
(35)
-46%
|
(325)
-829%
|
(41)
+87%
|
96
N/A
|
(53)
N/A
|
54
N/A
|
66
+22%
|
307
+365%
|
457
+49%
|
325
-29%
|
177
-46%
|
(560)
N/A
|
(255)
+54%
|
(367)
-44%
|
(147)
+60%
|
(1)
+99%
|
(178)
-17 700%
|
20
N/A
|
(31)
N/A
|
1 345
N/A
|
1 666
+24%
|
1 460
-12%
|
1 005
-31%
|
(302)
N/A
|
(529)
-75%
|
(1 169)
-121%
|
(791)
+32%
|
(904)
-14%
|
(994)
-10%
|
(389)
+61%
|
(316)
+19%
|
(228)
+28%
|
(209)
+8%
|
(80)
+62%
|
(96)
-20%
|
(79)
+18%
|
(58)
+27%
|
(1)
+98%
|
383
N/A
|
417
+9%
|
90
-78%
|
223
+148%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
89
N/A
|
100
+12%
|
137
+38%
|
182
+32%
|
127
-30%
|
182
+43%
|
164
-10%
|
97
-41%
|
143
+47%
|
135
-5%
|
138
+2%
|
162
+17%
|
255
+58%
|
238
-7%
|
226
-5%
|
223
-2%
|
158
-29%
|
136
-14%
|
129
-5%
|
126
-3%
|
150
+19%
|
120
-20%
|
143
+19%
|
165
+16%
|
3
-98%
|
199
+7 004%
|
272
+37%
|
364
+34%
|
574
+58%
|
500
-13%
|
633
+27%
|
500
-21%
|
549
+10%
|
500
-9%
|
513
+3%
|
521
+2%
|
382
-27%
|
477
+25%
|
292
-39%
|
485
+66%
|
454
-6%
|
348
-23%
|
418
+20%
|
511
+22%
|
453
-11%
|
429
-5%
|
311
-28%
|
475
+53%
|
415
-13%
|
614
+48%
|
534
-13%
|
762
+43%
|
576
-24%
|
639
+11%
|
602
-6%
|
(32)
N/A
|
340
N/A
|
163
-52%
|
298
+83%
|
393
+32%
|
419
+7%
|
397
-5%
|
333
-16%
|
209
-37%
|
49
-77%
|
(221)
N/A
|
47
N/A
|
(253)
N/A
|
(177)
+30%
|
1
N/A
|
(411)
N/A
|
(53)
+87%
|
(107)
-102%
|
1 412
N/A
|
1 863
+32%
|
1 738
-7%
|
1 776
+2%
|
288
-84%
|
19
-93%
|
(600)
N/A
|
(592)
+1%
|
(705)
-19%
|
(659)
+7%
|
(115)
+83%
|
(236)
-105%
|
(214)
+9%
|
(359)
-68%
|
(257)
+28%
|
(137)
+47%
|
(105)
+23%
|
(7)
+93%
|
120
N/A
|
152
+27%
|
136
-11%
|
143
+5%
|
208
+45%
|
|