C

Clearway Energy Inc
NYSE:CWEN

Watchlist Manager
Clearway Energy Inc
NYSE:CWEN
Watchlist
Price: 40.3 USD -0.15% Market Closed
Market Cap: $8.1B

EV/IC

1
Current
9%
More Expensive
vs 3-y average of 0.9

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1
=
Enterprise Value
$15.5B
/
Invested Capital
$16.3B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1
=
Enterprise Value
$15.5B
/
Invested Capital
$16.3B

Valuation Scenarios

Clearway Energy Inc is trading above its 3-year average

If EV/IC returns to its 3-Year Average (0.9), the stock would be worth $36.99 (8% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-8%
Maximum Upside
+53%
Average Upside
12%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1 $40.3
0%
3-Year Average 0.9 $36.99
-8%
5-Year Average 1 $39.49
-2%
Industry Average 1 $42.74
+6%
Country Average 1.5 $61.56
+53%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
US
Clearway Energy Inc
NYSE:CWEN
8.2B USD 1 48.6
US
Vistra Corp
NYSE:VST
52.5B USD 1.8 69.8
SA
ACWA Power Co
SAU:2082
184.5B SAR 3.6 99.6
IN
Adani Power Ltd
NSE:ADANIPOWER
4.3T INR 4.1 37.4
IN
NTPC Ltd
NSE:NTPC
3.9T INR 1.1 16
CN
CGN Power Co Ltd
SZSE:003816
231.3B CNY 1 24.4
CN
China National Nuclear Power Co Ltd
SSE:601985
184.9B CNY 0.8 22.4
TH
Gulf Energy Development PCL
SET:GULF
859B THB 2.4 40.2
DE
Uniper SE
XETRA:UN0
17.2B EUR 0.5 12.3
US
Talen Energy Corp
NASDAQ:TLN
17B USD 2.3 -78.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
109.1B CNY 0.8 16.7

Market Distribution

In line with most companies in the United States of America
Percentile
32nd
Based on 11 657 companies
32nd percentile
1
Low
0 — 0.9
Typical Range
0.9 — 2.9
High
2.9 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 0.9
Median 1.5
70th Percentile 2.9
Max 566 432.7

Clearway Energy Inc
Glance View

Clearway Energy Inc. stands as a prominent player in the energy sector, with its core focus on renewable energy. Emerging from the shadow of traditional energy sources, Clearway has made a name for itself by investing heavily in wind and solar power across the United States. This strategic positioning allows the company to take full advantage of shifting societal and regulatory preferences towards cleaner energy solutions. By operating and developing long-term contracted renewable and conventional generation assets, Clearway efficiently supplies energy to utilities, municipalities, and commercial customers, generating steady and predictable cash flows. Its business model capitalizes on long-term power purchase agreements (PPAs), ensuring revenue stability and hedging against market volatility. The engine of Clearway's business lies in its extensive portfolio, comprised largely of renewable energy assets that are contracted out to various clients for extended periods. These agreements lock in customers for the long haul, providing a reliable stream of income and reducing exposure to market fluctuations. Clearway has deftly navigated the financial waters by structuring these agreements to create attractive yields for investors, while consistently reinvesting to expand its renewable asset base. By embracing sustainable energy solutions and maintaining a pipeline for future projects, Clearway Energy Inc. not only taps into the growing demand for green power but does so with an operational model that promotes sustained growth and resilience in the ever-evolving energy market.

CWEN Intrinsic Value
37.59 USD
Overvaluation 7%
Intrinsic Value
Price $40.3
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett