CTS Corp
NYSE:CTS
Balance Sheet
Balance Sheet Decomposition
CTS Corp
CTS Corp
Balance Sheet
CTS Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
25
|
61
|
12
|
39
|
53
|
45
|
51
|
73
|
76
|
110
|
124
|
135
|
157
|
114
|
114
|
101
|
100
|
92
|
141
|
157
|
164
|
94
|
82
|
|
| Cash Equivalents |
9
|
25
|
61
|
12
|
39
|
53
|
45
|
51
|
73
|
76
|
110
|
124
|
135
|
157
|
114
|
114
|
101
|
100
|
92
|
141
|
157
|
164
|
94
|
82
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
64
|
72
|
84
|
91
|
106
|
101
|
94
|
72
|
96
|
88
|
89
|
63
|
57
|
55
|
63
|
71
|
80
|
78
|
81
|
82
|
91
|
79
|
82
|
95
|
|
| Accounts Receivables |
64
|
72
|
84
|
91
|
106
|
101
|
94
|
72
|
96
|
88
|
89
|
63
|
57
|
55
|
63
|
71
|
80
|
78
|
81
|
82
|
91
|
79
|
82
|
95
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
36
|
32
|
43
|
61
|
61
|
74
|
71
|
54
|
77
|
93
|
82
|
32
|
28
|
25
|
29
|
37
|
44
|
42
|
46
|
50
|
62
|
60
|
52
|
53
|
|
| Other Current Assets |
43
|
35
|
16
|
16
|
22
|
24
|
16
|
17
|
21
|
26
|
29
|
17
|
21
|
10
|
11
|
13
|
15
|
17
|
15
|
16
|
16
|
17
|
14
|
23
|
|
| Total Current Assets |
152
|
165
|
204
|
180
|
228
|
251
|
226
|
194
|
267
|
283
|
309
|
236
|
240
|
246
|
216
|
234
|
239
|
238
|
233
|
289
|
326
|
319
|
242
|
253
|
|
| PP&E Net |
149
|
123
|
113
|
110
|
97
|
93
|
91
|
81
|
78
|
85
|
94
|
75
|
71
|
70
|
82
|
88
|
99
|
130
|
121
|
118
|
120
|
119
|
117
|
112
|
|
| PP&E Gross |
149
|
123
|
113
|
110
|
97
|
93
|
91
|
81
|
78
|
85
|
94
|
75
|
71
|
70
|
82
|
88
|
99
|
130
|
121
|
118
|
120
|
119
|
117
|
112
|
|
| Accumulated Depreciation |
251
|
262
|
273
|
253
|
260
|
266
|
258
|
265
|
245
|
242
|
241
|
192
|
185
|
190
|
197
|
201
|
204
|
189
|
207
|
222
|
234
|
244
|
245
|
260
|
|
| Intangible Assets |
39
|
37
|
35
|
42
|
39
|
37
|
37
|
34
|
31
|
30
|
51
|
41
|
37
|
35
|
64
|
67
|
60
|
85
|
79
|
70
|
108
|
104
|
164
|
154
|
|
| Goodwill |
1
|
1
|
1
|
25
|
25
|
25
|
33
|
1
|
1
|
1
|
33
|
32
|
32
|
34
|
62
|
71
|
71
|
106
|
110
|
110
|
152
|
158
|
201
|
210
|
|
| Other Long-Term Assets |
149
|
158
|
170
|
178
|
140
|
139
|
102
|
98
|
106
|
82
|
75
|
96
|
77
|
99
|
94
|
80
|
78
|
85
|
84
|
77
|
42
|
41
|
41
|
36
|
|
| Other Assets |
1
|
1
|
1
|
25
|
25
|
25
|
33
|
1
|
1
|
1
|
33
|
32
|
32
|
34
|
62
|
71
|
71
|
106
|
110
|
110
|
152
|
158
|
201
|
210
|
|
| Total Assets |
490
N/A
|
482
-2%
|
522
+8%
|
534
+2%
|
528
-1%
|
544
+3%
|
488
-10%
|
408
-17%
|
483
+18%
|
481
0%
|
561
+17%
|
480
-14%
|
457
-5%
|
483
+6%
|
518
+7%
|
540
+4%
|
548
+2%
|
643
+17%
|
626
-3%
|
664
+6%
|
748
+13%
|
741
-1%
|
765
+3%
|
764
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
45
|
52
|
56
|
69
|
78
|
84
|
71
|
52
|
75
|
81
|
68
|
47
|
43
|
40
|
40
|
49
|
52
|
48
|
51
|
56
|
53
|
43
|
43
|
48
|
|
| Accrued Liabilities |
38
|
34
|
35
|
33
|
34
|
38
|
35
|
35
|
41
|
41
|
45
|
39
|
28
|
24
|
28
|
29
|
31
|
25
|
31
|
36
|
34
|
30
|
35
|
33
|
|
| Short-Term Debt |
0
|
0
|
3
|
13
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
24
|
10
|
9
|
6
|
8
|
6
|
7
|
3
|
4
|
3
|
3
|
9
|
9
|
31
|
29
|
24
|
22
|
24
|
24
|
23
|
25
|
23
|
21
|
28
|
|
| Total Current Liabilities |
135
|
96
|
103
|
121
|
126
|
129
|
113
|
91
|
120
|
124
|
115
|
95
|
80
|
95
|
98
|
102
|
104
|
97
|
105
|
114
|
113
|
97
|
98
|
110
|
|
| Long-Term Debt |
67
|
76
|
94
|
68
|
61
|
72
|
80
|
50
|
70
|
74
|
154
|
75
|
75
|
91
|
89
|
76
|
50
|
100
|
55
|
50
|
84
|
68
|
92
|
58
|
|
| Deferred Income Tax |
12
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
6
|
7
|
6
|
16
|
15
|
13
|
13
|
|
| Other Liabilities |
12
|
11
|
12
|
16
|
23
|
19
|
18
|
19
|
18
|
19
|
25
|
13
|
12
|
16
|
13
|
13
|
12
|
36
|
36
|
31
|
30
|
35
|
34
|
33
|
|
| Total Liabilities |
225
N/A
|
188
-16%
|
212
+12%
|
206
-3%
|
209
+2%
|
219
+5%
|
211
-4%
|
160
-24%
|
208
+30%
|
218
+4%
|
293
+35%
|
184
-37%
|
167
-9%
|
202
+21%
|
200
-1%
|
196
-2%
|
170
-13%
|
238
+40%
|
202
-15%
|
201
-1%
|
242
+21%
|
214
-12%
|
237
+11%
|
213
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
241
|
263
|
263
|
275
|
277
|
279
|
280
|
283
|
286
|
288
|
292
|
297
|
300
|
301
|
303
|
305
|
307
|
308
|
311
|
315
|
317
|
319
|
322
|
325
|
|
| Retained Earnings |
255
|
263
|
279
|
296
|
315
|
337
|
356
|
318
|
336
|
352
|
368
|
359
|
380
|
382
|
411
|
420
|
479
|
510
|
539
|
492
|
547
|
602
|
653
|
713
|
|
| Additional Paid In Capital |
24
|
22
|
23
|
25
|
28
|
29
|
37
|
38
|
38
|
39
|
40
|
40
|
39
|
41
|
41
|
41
|
43
|
44
|
42
|
43
|
46
|
45
|
45
|
43
|
|
| Treasury Stock |
254
|
254
|
256
|
267
|
270
|
290
|
297
|
297
|
297
|
301
|
311
|
317
|
325
|
343
|
343
|
343
|
353
|
364
|
373
|
381
|
403
|
444
|
487
|
544
|
|
| Other Equity |
1
|
0
|
1
|
0
|
31
|
30
|
99
|
93
|
88
|
115
|
121
|
82
|
104
|
99
|
93
|
79
|
98
|
92
|
96
|
5
|
1
|
4
|
4
|
14
|
|
| Total Equity |
265
N/A
|
294
+11%
|
311
+6%
|
328
+6%
|
319
-3%
|
324
+2%
|
278
-14%
|
248
-11%
|
274
+11%
|
263
-4%
|
268
+2%
|
297
+11%
|
290
-2%
|
282
-3%
|
318
+13%
|
344
+8%
|
378
+10%
|
405
+7%
|
424
+5%
|
464
+9%
|
506
+9%
|
527
+4%
|
528
+0%
|
552
+4%
|
|
| Total Liabilities & Equity |
490
N/A
|
482
-2%
|
522
+8%
|
534
+2%
|
528
-1%
|
544
+3%
|
488
-10%
|
408
-17%
|
483
+18%
|
481
0%
|
561
+17%
|
480
-14%
|
457
-5%
|
483
+6%
|
518
+7%
|
540
+4%
|
548
+2%
|
643
+17%
|
626
-3%
|
664
+6%
|
748
+13%
|
741
-1%
|
765
+3%
|
764
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
34
|
36
|
36
|
36
|
36
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
33
|
33
|
33
|
33
|
33
|
33
|
32
|
32
|
32
|
31
|
30
|
29
|
|