CareTrust REIT Inc
NYSE:CTRE
Balance Sheet
Balance Sheet Decomposition
CareTrust REIT Inc
CareTrust REIT Inc
Balance Sheet
CareTrust REIT Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
1
|
25
|
12
|
8
|
7
|
37
|
20
|
19
|
20
|
13
|
294
|
214
|
198
|
|
| Cash Equivalents |
1
|
25
|
12
|
8
|
7
|
37
|
20
|
19
|
20
|
13
|
294
|
214
|
198
|
|
| Total Receivables |
0
|
2
|
2
|
6
|
5
|
11
|
3
|
2
|
2
|
0
|
0
|
1
|
10
|
|
| Accounts Receivables |
0
|
2
|
2
|
6
|
5
|
11
|
3
|
2
|
2
|
0
|
0
|
1
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
2
|
1
|
1
|
9
|
11
|
11
|
8
|
12
|
23
|
0
|
0
|
|
| Total Current Assets |
2
|
28
|
16
|
15
|
13
|
57
|
34
|
31
|
30
|
25
|
318
|
215
|
208
|
|
| PP&E Net |
425
|
444
|
654
|
908
|
1 170
|
1 234
|
1 448
|
1 463
|
1 605
|
1 578
|
1 747
|
3 022
|
4 609
|
|
| PP&E Gross |
425
|
444
|
654
|
908
|
1 170
|
1 234
|
1 448
|
1 463
|
1 605
|
1 578
|
1 747
|
3 022
|
4 609
|
|
| Accumulated Depreciation |
98
|
103
|
128
|
158
|
197
|
242
|
286
|
335
|
390
|
401
|
438
|
479
|
564
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
92
|
|
| Other Long-Term Assets |
4
|
3
|
3
|
3
|
2
|
1
|
38
|
9
|
6
|
18
|
43
|
104
|
239
|
|
| Total Assets |
431
N/A
|
475
+10%
|
673
+42%
|
925
+37%
|
1 185
+28%
|
1 292
+9%
|
1 519
+18%
|
1 504
-1%
|
1 641
+9%
|
1 621
-1%
|
2 085
+29%
|
3 437
+65%
|
5 148
+50%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
121
|
105
|
104
|
12
|
17
|
16
|
15
|
20
|
25
|
24
|
34
|
56
|
120
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
4
|
8
|
11
|
14
|
18
|
22
|
24
|
26
|
28
|
37
|
54
|
75
|
|
| Total Current Liabilities |
121
|
109
|
112
|
23
|
31
|
34
|
37
|
44
|
52
|
52
|
71
|
111
|
195
|
|
| Long-Term Debt |
144
|
253
|
299
|
450
|
559
|
490
|
555
|
546
|
673
|
720
|
596
|
397
|
894
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
21
|
24
|
|
| Other Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
268
N/A
|
362
+35%
|
411
+14%
|
473
+15%
|
590
+25%
|
524
-11%
|
591
+13%
|
589
0%
|
725
+23%
|
771
+6%
|
668
-13%
|
529
-21%
|
1 113
+111%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Retained Earnings |
0
|
133
|
148
|
160
|
189
|
198
|
236
|
251
|
282
|
397
|
468
|
533
|
492
|
|
| Additional Paid In Capital |
0
|
246
|
410
|
612
|
783
|
966
|
1 163
|
1 164
|
1 197
|
1 245
|
1 883
|
3 439
|
4 519
|
|
| Other Equity |
163
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Equity |
163
N/A
|
114
-30%
|
262
+131%
|
452
+72%
|
595
+31%
|
768
+29%
|
928
+21%
|
914
-1%
|
916
+0%
|
849
-7%
|
1 417
+67%
|
2 908
+105%
|
4 035
+39%
|
|
| Total Liabilities & Equity |
431
N/A
|
475
+10%
|
673
+42%
|
925
+37%
|
1 185
+28%
|
1 292
+9%
|
1 519
+18%
|
1 504
-1%
|
1 641
+9%
|
1 621
-1%
|
2 085
+29%
|
3 437
+65%
|
5 148
+50%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
22
|
31
|
48
|
65
|
76
|
86
|
95
|
95
|
96
|
99
|
130
|
187
|
223
|
|