Coterra Energy Inc
NYSE:CTRA
Coterra Energy Inc
NYSE:CTRA
Price:
31.22
USD
2.66%
Market Cap:
$23.7B
Income Statement
Earnings Waterfall
Coterra Energy Inc
Coterra Energy Inc
Income Statement
Coterra Energy Inc
Coterra Energy Inc
Currency: USD
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
88
|
85
|
83
|
82
|
82
|
81
|
84
|
78
|
73
|
65
|
57
|
56
|
0
|
57
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
110
|
69
|
90
|
81
|
82
|
84
|
90
|
97
|
101
|
134
|
161
|
187
|
0
|
|
| Revenue |
1 156
N/A
|
1 514
+31%
|
1 687
+11%
|
1 741
+3%
|
1 764
+1%
|
1 657
-6%
|
1 746
+5%
|
1 812
+4%
|
2 188
+21%
|
2 158
-1%
|
2 285
+6%
|
2 363
+3%
|
2 066
-13%
|
2 152
+4%
|
1 828
-15%
|
1 593
-13%
|
1 467
-8%
|
1 540
+5%
|
1 532
0%
|
1 682
+10%
|
3 449
+105%
|
4 668
+35%
|
6 916
+48%
|
8 995
+30%
|
9 051
+1%
|
9 149
+1%
|
7 762
-15%
|
6 598
-15%
|
5 914
-10%
|
5 570
-6%
|
5 656
+2%
|
5 659
+0%
|
5 458
-4%
|
5 929
+9%
|
6 623
+12%
|
7 081
+7%
|
7 645
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(548)
|
(1 176)
|
(1 297)
|
(1 362)
|
(599)
|
(1 356)
|
(1 432)
|
(1 499)
|
(751)
|
(1 804)
|
(1 867)
|
(1 936)
|
(652)
|
(1 807)
|
(1 463)
|
(1 162)
|
(645)
|
(638)
|
(634)
|
(637)
|
(819)
|
(916)
|
(1 027)
|
(1 137)
|
(1 045)
|
(1 058)
|
(1 084)
|
(1 061)
|
(1 065)
|
(1 077)
|
(1 059)
|
(1 074)
|
(1 080)
|
(1 113)
|
(1 158)
|
(1 217)
|
(1 285)
|
|
| Gross Profit |
608
N/A
|
338
-44%
|
389
+15%
|
380
-2%
|
1 165
+207%
|
301
-74%
|
314
+4%
|
313
0%
|
1 438
+359%
|
354
-75%
|
418
+18%
|
427
+2%
|
1 415
+231%
|
345
-76%
|
365
+6%
|
431
+18%
|
822
+91%
|
902
+10%
|
898
-1%
|
1 044
+16%
|
2 630
+152%
|
3 752
+43%
|
5 889
+57%
|
7 859
+33%
|
8 006
+2%
|
8 091
+1%
|
6 678
-17%
|
5 537
-17%
|
4 849
-12%
|
4 493
-7%
|
4 597
+2%
|
4 585
0%
|
4 378
-5%
|
4 816
+10%
|
5 465
+13%
|
5 864
+7%
|
6 360
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(733)
|
(251)
|
(245)
|
(201)
|
(722)
|
(170)
|
(145)
|
(131)
|
(651)
|
(157)
|
(218)
|
(281)
|
(538)
|
(340)
|
(380)
|
(424)
|
(526)
|
(517)
|
(513)
|
(556)
|
(958)
|
(1 533)
|
(2 098)
|
(2 645)
|
(2 727)
|
(2 761)
|
(2 695)
|
(2 657)
|
(2 695)
|
(2 778)
|
(2 866)
|
(2 946)
|
(2 992)
|
(3 156)
|
(3 395)
|
(3 647)
|
(3 898)
|
|
| Selling, General & Administrative |
(115)
|
(51)
|
(63)
|
(66)
|
(131)
|
(73)
|
(59)
|
(55)
|
(119)
|
(61)
|
(64)
|
(69)
|
(112)
|
(73)
|
(85)
|
(96)
|
(120)
|
(117)
|
(117)
|
(163)
|
(247)
|
(553)
|
(791)
|
(1 007)
|
(1 063)
|
(1 090)
|
(1 045)
|
(1 013)
|
(1 034)
|
(1 053)
|
(1 089)
|
(1 111)
|
(1 127)
|
(1 212)
|
(1 320)
|
(1 430)
|
(1 501)
|
|
| Research & Development |
(28)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(20)
|
0
|
(5)
|
(8)
|
(15)
|
(11)
|
(9)
|
(9)
|
(18)
|
(21)
|
(26)
|
(32)
|
(29)
|
(27)
|
(25)
|
(20)
|
(20)
|
(21)
|
(21)
|
(25)
|
(25)
|
(30)
|
(29)
|
(27)
|
(27)
|
|
| Depreciation & Amortization |
(590)
|
(195)
|
(179)
|
(134)
|
(569)
|
(87)
|
(76)
|
(66)
|
(417)
|
(129)
|
(180)
|
(231)
|
(406)
|
(225)
|
(257)
|
(293)
|
(391)
|
(385)
|
(382)
|
(379)
|
(693)
|
(957)
|
(1 276)
|
(1 599)
|
(1 626)
|
(1 634)
|
(1 616)
|
(1 614)
|
(1 631)
|
(1 694)
|
(1 745)
|
(1 800)
|
(1 829)
|
(1 903)
|
(2 034)
|
(2 176)
|
(2 357)
|
|
| Other Operating Expenses |
0
|
(5)
|
(3)
|
(2)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
34
|
26
|
19
|
0
|
(41)
|
(33)
|
(26)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(2)
|
(5)
|
(7)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(13)
|
|
| Operating Income |
(125)
N/A
|
87
N/A
|
144
+65%
|
179
+24%
|
444
+148%
|
131
-70%
|
170
+29%
|
182
+7%
|
787
+333%
|
198
-75%
|
200
+1%
|
146
-27%
|
877
+500%
|
5
-99%
|
(15)
N/A
|
7
N/A
|
296
+4 182%
|
385
+30%
|
385
0%
|
488
+27%
|
1 672
+243%
|
2 219
+33%
|
3 791
+71%
|
5 214
+38%
|
5 279
+1%
|
5 330
+1%
|
3 983
-25%
|
2 880
-28%
|
2 154
-25%
|
1 715
-20%
|
1 731
+1%
|
1 639
-5%
|
1 386
-15%
|
1 660
+20%
|
2 070
+25%
|
2 217
+7%
|
2 462
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(91)
|
(70)
|
(77)
|
(59)
|
(183)
|
(36)
|
(37)
|
(38)
|
(72)
|
(48)
|
(54)
|
(64)
|
26
|
(70)
|
(68)
|
(63)
|
(54)
|
(52)
|
(50)
|
(48)
|
(62)
|
(71)
|
(79)
|
(84)
|
(63)
|
(57)
|
(41)
|
(29)
|
(14)
|
(12)
|
(9)
|
(9)
|
(18)
|
(59)
|
(103)
|
(143)
|
(176)
|
|
| Non-Reccuring Items |
(442)
|
(37)
|
(22)
|
(18)
|
(494)
|
29
|
41
|
42
|
(16)
|
(66)
|
(112)
|
(109)
|
(1)
|
(231)
|
(197)
|
(201)
|
(0)
|
(0)
|
(0)
|
(0)
|
(108)
|
(31)
|
(48)
|
(35)
|
(42)
|
(15)
|
(1)
|
(6)
|
0
|
2
|
6
|
1
|
3
|
(9)
|
(7)
|
(10)
|
(10)
|
|
| Total Other Income |
(2)
|
(1)
|
(1)
|
(2)
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(10)
|
(10)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(5)
|
5
|
4
|
2
|
(12)
|
(12)
|
(24)
|
(25)
|
(26)
|
(27)
|
(18)
|
(18)
|
(13)
|
|
| Pre-Tax Income |
(660)
N/A
|
(20)
+97%
|
44
N/A
|
100
+128%
|
(228)
N/A
|
124
N/A
|
174
+40%
|
186
+7%
|
698
+275%
|
82
-88%
|
31
-62%
|
(30)
N/A
|
900
N/A
|
(306)
N/A
|
(290)
+5%
|
(265)
+9%
|
241
N/A
|
332
+38%
|
334
+1%
|
439
+31%
|
1 502
+242%
|
2 117
+41%
|
3 664
+73%
|
5 095
+39%
|
5 169
+1%
|
5 263
+2%
|
3 945
-25%
|
2 847
-28%
|
2 128
-25%
|
1 693
-20%
|
1 704
+1%
|
1 606
-6%
|
1 345
-16%
|
1 565
+16%
|
1 942
+24%
|
2 046
+5%
|
2 263
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
242
|
6
|
(12)
|
(6)
|
86
|
77
|
84
|
75
|
(152)
|
170
|
171
|
174
|
(219)
|
55
|
45
|
49
|
(41)
|
(59)
|
(61)
|
(89)
|
(344)
|
(477)
|
(825)
|
(1 124)
|
(1 104)
|
(1 129)
|
(831)
|
(606)
|
(503)
|
(393)
|
(393)
|
(366)
|
(224)
|
(280)
|
(366)
|
(400)
|
(546)
|
|
| Income from Continuing Operations |
(417)
|
(15)
|
32
|
94
|
(143)
|
201
|
257
|
262
|
546
|
253
|
202
|
145
|
681
|
(251)
|
(245)
|
(216)
|
201
|
273
|
273
|
351
|
1 158
|
1 640
|
2 838
|
3 971
|
4 065
|
4 134
|
3 114
|
2 241
|
1 625
|
1 300
|
1 311
|
1 240
|
1 121
|
1 285
|
1 576
|
1 646
|
1 717
|
|
| Net Income (Common) |
(417)
N/A
|
(10)
+98%
|
30
N/A
|
93
+211%
|
100
+8%
|
176
+76%
|
238
+35%
|
239
+1%
|
557
+133%
|
249
-55%
|
62
-75%
|
(19)
N/A
|
681
N/A
|
(363)
N/A
|
(219)
+40%
|
(165)
+24%
|
201
N/A
|
273
+36%
|
273
+0%
|
351
+28%
|
1 158
+230%
|
1 637
+41%
|
2 834
+73%
|
3 965
+40%
|
4 057
+2%
|
4 127
+2%
|
3 107
-25%
|
2 235
-28%
|
1 620
-28%
|
1 297
-20%
|
1 308
+1%
|
1 237
-5%
|
1 120
-9%
|
1 284
+15%
|
1 576
+23%
|
1 646
+4%
|
1 716
+4%
|
|
| EPS (Diluted) |
-0.91
N/A
|
-0.34
+63%
|
0.98
N/A
|
3.06
+212%
|
0.21
-93%
|
5.81
+2 667%
|
7.83
+35%
|
7.88
+1%
|
1.24
-84%
|
8.21
+562%
|
2.03
-75%
|
-0.62
N/A
|
1.63
N/A
|
-11.96
N/A
|
-0.54
+95%
|
-0.41
+24%
|
0.5
N/A
|
0.68
+36%
|
0.68
N/A
|
0.87
+28%
|
2.3
+164%
|
2.01
-13%
|
3.5
+74%
|
4.97
+42%
|
5.08
+2%
|
5.37
+6%
|
4.08
-24%
|
2.94
-28%
|
2.13
-28%
|
1.72
-19%
|
1.73
+1%
|
1.65
-5%
|
1.5
-9%
|
1.68
+12%
|
2.05
+22%
|
2.14
+4%
|
2.25
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
