Carriage Services Inc
NYSE:CSV
Balance Sheet
Balance Sheet Decomposition
Carriage Services Inc
Carriage Services Inc
Balance Sheet
Carriage Services Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
2
|
2
|
8
|
23
|
3
|
5
|
4
|
1
|
1
|
2
|
1
|
0
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Cash Equivalents |
3
|
2
|
2
|
8
|
23
|
3
|
5
|
4
|
1
|
1
|
2
|
1
|
0
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
17
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
15
|
15
|
13
|
13
|
14
|
16
|
15
|
15
|
16
|
17
|
18
|
18
|
19
|
18
|
19
|
21
|
20
|
25
|
25
|
29
|
25
|
28
|
30
|
43
|
|
| Accounts Receivables |
15
|
15
|
13
|
13
|
14
|
16
|
15
|
15
|
16
|
17
|
18
|
18
|
19
|
18
|
19
|
20
|
19
|
22
|
25
|
25
|
23
|
26
|
29
|
59
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
0
|
4
|
2
|
2
|
1
|
102
|
|
| Inventory |
9
|
11
|
13
|
13
|
12
|
14
|
15
|
15
|
11
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
|
| Other Current Assets |
0
|
7
|
4
|
0
|
3
|
0
|
0
|
0
|
0
|
8
|
9
|
12
|
12
|
9
|
5
|
2
|
2
|
7
|
2
|
2
|
4
|
4
|
5
|
4
|
|
| Total Current Assets |
27
|
36
|
32
|
51
|
62
|
34
|
35
|
34
|
28
|
31
|
33
|
36
|
37
|
34
|
33
|
30
|
29
|
40
|
35
|
40
|
38
|
42
|
45
|
56
|
|
| PP&E Net |
179
|
175
|
168
|
168
|
159
|
194
|
196
|
197
|
200
|
208
|
228
|
234
|
262
|
291
|
311
|
324
|
336
|
389
|
391
|
388
|
399
|
418
|
398
|
415
|
|
| PP&E Gross |
179
|
175
|
168
|
168
|
159
|
0
|
196
|
197
|
200
|
208
|
228
|
234
|
262
|
291
|
311
|
324
|
336
|
389
|
391
|
388
|
399
|
418
|
398
|
415
|
|
| Accumulated Depreciation |
30
|
36
|
41
|
46
|
48
|
0
|
59
|
66
|
72
|
78
|
84
|
89
|
95
|
134
|
145
|
153
|
163
|
178
|
192
|
180
|
188
|
203
|
223
|
225
|
|
| Intangible Assets |
2
|
1
|
1
|
5
|
5
|
5
|
4
|
3
|
3
|
11
|
4
|
10
|
12
|
11
|
15
|
18
|
24
|
32
|
30
|
29
|
33
|
38
|
40
|
44
|
|
| Goodwill |
161
|
160
|
157
|
157
|
149
|
167
|
165
|
167
|
183
|
194
|
218
|
221
|
257
|
264
|
276
|
288
|
304
|
398
|
393
|
392
|
410
|
424
|
415
|
428
|
|
| Note Receivable |
251
|
88
|
18
|
33
|
31
|
33
|
27
|
31
|
46
|
45
|
49
|
36
|
39
|
42
|
45
|
47
|
36
|
38
|
38
|
42
|
47
|
57
|
73
|
83
|
|
| Long-Term Investments |
0
|
0
|
147
|
135
|
133
|
167
|
126
|
184
|
207
|
184
|
200
|
208
|
218
|
192
|
206
|
215
|
189
|
233
|
259
|
287
|
266
|
290
|
289
|
320
|
|
| Other Long-Term Assets |
85
|
80
|
43
|
20
|
27
|
12
|
9
|
4
|
5
|
0
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
|
| Other Assets |
161
|
160
|
157
|
157
|
149
|
167
|
165
|
167
|
183
|
194
|
218
|
221
|
257
|
264
|
276
|
288
|
304
|
398
|
393
|
392
|
410
|
424
|
415
|
428
|
|
| Total Assets |
704
N/A
|
539
-23%
|
565
+5%
|
571
+1%
|
565
-1%
|
611
+8%
|
560
-8%
|
619
+11%
|
671
+8%
|
673
+0%
|
738
+10%
|
747
+1%
|
828
+11%
|
833
+1%
|
885
+6%
|
922
+4%
|
918
0%
|
1 130
+23%
|
1 146
+1%
|
1 179
+3%
|
1 193
+1%
|
1 268
+6%
|
1 280
+1%
|
1 346
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
23
|
22
|
6
|
7
|
6
|
5
|
7
|
10
|
14
|
5
|
7
|
7
|
8
|
10
|
7
|
10
|
8
|
11
|
14
|
12
|
12
|
15
|
19
|
|
| Accrued Liabilities |
0
|
0
|
0
|
16
|
16
|
15
|
21
|
14
|
15
|
18
|
12
|
13
|
15
|
17
|
20
|
18
|
21
|
24
|
28
|
40
|
27
|
32
|
38
|
33
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
24
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
11
|
13
|
10
|
12
|
13
|
17
|
2
|
2
|
4
|
3
|
3
|
4
|
1
|
1
|
|
| Other Current Liabilities |
0
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
4
|
3
|
3
|
4
|
4
|
|
| Total Current Liabilities |
29
|
50
|
27
|
24
|
26
|
22
|
27
|
22
|
25
|
32
|
42
|
48
|
33
|
37
|
44
|
43
|
35
|
36
|
48
|
61
|
45
|
51
|
58
|
57
|
|
| Long-Term Debt |
147
|
111
|
202
|
233
|
232
|
231
|
231
|
230
|
230
|
229
|
257
|
236
|
270
|
313
|
327
|
343
|
364
|
495
|
452
|
558
|
592
|
585
|
543
|
538
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
36
|
40
|
43
|
31
|
31
|
41
|
47
|
46
|
49
|
52
|
51
|
55
|
|
| Minority Interest |
0
|
0
|
131
|
136
|
132
|
166
|
126
|
184
|
207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
431
|
272
|
89
|
81
|
79
|
85
|
74
|
76
|
90
|
285
|
304
|
295
|
308
|
285
|
296
|
307
|
266
|
331
|
358
|
386
|
369
|
407
|
419
|
441
|
|
| Total Liabilities |
606
N/A
|
433
-29%
|
449
+4%
|
474
+6%
|
469
-1%
|
504
+8%
|
457
-9%
|
511
+12%
|
551
+8%
|
546
-1%
|
603
+10%
|
591
-2%
|
648
+10%
|
676
+4%
|
709
+5%
|
724
+2%
|
696
-4%
|
903
+30%
|
905
+0%
|
1 051
+16%
|
1 056
+0%
|
1 095
+4%
|
1 071
-2%
|
1 091
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
87
|
80
|
71
|
93
|
94
|
86
|
86
|
79
|
71
|
64
|
53
|
33
|
18
|
3
|
21
|
58
|
72
|
86
|
102
|
135
|
177
|
210
|
243
|
295
|
|
| Additional Paid In Capital |
185
|
187
|
188
|
189
|
191
|
193
|
195
|
197
|
201
|
201
|
203
|
204
|
212
|
214
|
215
|
216
|
244
|
242
|
240
|
237
|
239
|
241
|
244
|
239
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
11
|
11
|
15
|
15
|
15
|
60
|
60
|
77
|
94
|
102
|
102
|
245
|
279
|
279
|
279
|
279
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
98
N/A
|
106
+8%
|
116
+10%
|
96
-17%
|
96
N/A
|
107
+11%
|
104
-3%
|
108
+5%
|
120
+11%
|
127
+6%
|
135
+6%
|
156
+16%
|
180
+15%
|
158
-12%
|
176
+11%
|
198
+13%
|
222
+12%
|
227
+2%
|
241
+6%
|
128
-47%
|
137
+7%
|
173
+26%
|
209
+21%
|
255
+22%
|
|
| Total Liabilities & Equity |
704
N/A
|
539
-23%
|
565
+5%
|
571
+1%
|
565
-1%
|
611
+8%
|
560
-8%
|
619
+11%
|
671
+8%
|
673
+0%
|
738
+10%
|
747
+1%
|
828
+11%
|
833
+1%
|
885
+6%
|
922
+4%
|
918
0%
|
1 130
+23%
|
1 146
+1%
|
1 179
+3%
|
1 193
+1%
|
1 268
+6%
|
1 280
+1%
|
1 346
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
18
|
18
|
19
|
19
|
19
|
18
|
17
|
18
|
18
|
18
|
18
|
19
|
17
|
17
|
16
|
18
|
18
|
18
|
18
|
15
|
15
|
15
|
16
|
|