Salesforce Inc
NYSE:CRM
Balance Sheet
Balance Sheet Decomposition
Salesforce Inc
Salesforce Inc
Balance Sheet
Salesforce Inc
| Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
10
|
36
|
100
|
87
|
279
|
484
|
1 011
|
424
|
607
|
747
|
782
|
908
|
1 158
|
1 607
|
2 543
|
2 669
|
4 145
|
6 195
|
5 464
|
7 016
|
8 472
|
8 848
|
7 327
|
|
| Cash Equivalents |
9
|
10
|
36
|
100
|
87
|
279
|
484
|
1 011
|
424
|
607
|
747
|
782
|
908
|
1 158
|
1 607
|
2 543
|
2 669
|
4 145
|
6 195
|
5 464
|
7 016
|
8 472
|
8 848
|
7 327
|
|
| Short-Term Investments |
7
|
25
|
83
|
108
|
166
|
172
|
214
|
231
|
73
|
171
|
120
|
57
|
87
|
1 567
|
602
|
1 978
|
1 673
|
3 802
|
5 771
|
5 073
|
5 492
|
5 722
|
5 184
|
2 238
|
|
| Total Receivables |
10
|
27
|
49
|
76
|
129
|
220
|
267
|
321
|
427
|
684
|
873
|
1 361
|
1 933
|
2 524
|
3 231
|
3 921
|
4 924
|
6 174
|
7 786
|
9 739
|
10 755
|
11 414
|
11 945
|
14 339
|
|
| Accounts Receivables |
10
|
27
|
49
|
76
|
129
|
220
|
267
|
321
|
427
|
684
|
873
|
1 361
|
1 906
|
2 496
|
3 197
|
3 921
|
4 924
|
6 174
|
7 786
|
9 739
|
10 755
|
11 414
|
11 945
|
14 339
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
27
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
12
|
11
|
20
|
38
|
70
|
104
|
143
|
151
|
211
|
276
|
481
|
586
|
482
|
557
|
1 142
|
1 417
|
1 842
|
2 137
|
2 574
|
3 132
|
3 466
|
3 750
|
4 318
|
|
| Total Current Assets |
30
|
74
|
179
|
303
|
419
|
741
|
1 069
|
1 706
|
1 075
|
1 672
|
2 016
|
2 680
|
3 515
|
5 731
|
5 997
|
9 584
|
10 683
|
15 963
|
21 889
|
22 850
|
26 395
|
29 074
|
29 727
|
28 222
|
|
| PP&E Net |
5
|
5
|
8
|
24
|
30
|
41
|
77
|
90
|
387
|
528
|
605
|
1 241
|
1 126
|
1 716
|
1 788
|
1 947
|
2 051
|
5 415
|
5 663
|
5 695
|
6 592
|
6 055
|
5 393
|
5 123
|
|
| PP&E Gross |
5
|
5
|
8
|
24
|
30
|
41
|
77
|
90
|
387
|
528
|
0
|
1 241
|
1 126
|
1 716
|
1 788
|
1 947
|
2 051
|
5 415
|
5 663
|
5 695
|
6 592
|
6 055
|
5 393
|
0
|
|
| Accumulated Depreciation |
5
|
7
|
10
|
15
|
24
|
37
|
56
|
87
|
108
|
159
|
0
|
384
|
620
|
920
|
1 198
|
1 456
|
1 783
|
1 801
|
1 955
|
2 401
|
2 702
|
3 152
|
3 682
|
0
|
|
| Intangible Assets |
0
|
1
|
1
|
2
|
14
|
25
|
40
|
42
|
166
|
250
|
207
|
910
|
779
|
653
|
1 294
|
973
|
2 075
|
4 724
|
4 114
|
8 978
|
7 125
|
5 278
|
4 428
|
6 815
|
|
| Goodwill |
0
|
0
|
0
|
0
|
7
|
9
|
45
|
49
|
396
|
785
|
1 529
|
3 501
|
3 783
|
3 850
|
7 264
|
7 314
|
12 851
|
25 134
|
26 318
|
47 937
|
48 568
|
48 620
|
51 283
|
57 941
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
159
|
121
|
93
|
42
|
79
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
87
|
89
|
160
|
219
|
185
|
491
|
938
|
723
|
891
|
575
|
1 071
|
521
|
567
|
677
|
1 302
|
1 963
|
3 909
|
4 784
|
4 672
|
4 848
|
4 852
|
7 591
|
|
| Other Long-Term Assets |
4
|
8
|
6
|
17
|
35
|
55
|
65
|
82
|
130
|
206
|
281
|
246
|
392
|
292
|
676
|
1 330
|
1 654
|
1 834
|
4 366
|
4 886
|
5 497
|
5 948
|
7 245
|
6 613
|
|
| Other Assets |
0
|
0
|
0
|
0
|
7
|
9
|
45
|
49
|
396
|
785
|
1 529
|
3 501
|
3 783
|
3 850
|
7 264
|
7 314
|
12 851
|
25 134
|
26 318
|
47 937
|
48 568
|
48 620
|
51 283
|
57 941
|
|
| Total Assets |
40
N/A
|
88
+121%
|
280
+221%
|
435
+55%
|
665
+53%
|
1 090
+64%
|
1 480
+36%
|
2 460
+66%
|
3 091
+26%
|
4 164
+35%
|
5 529
+33%
|
9 153
+66%
|
10 665
+17%
|
12 763
+20%
|
17 585
+38%
|
21 984
+25%
|
30 737
+40%
|
55 126
+79%
|
66 301
+20%
|
95 209
+44%
|
98 849
+4%
|
99 823
+1%
|
102 928
+3%
|
112 305
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
3
|
10
|
9
|
7
|
16
|
15
|
18
|
33
|
598
|
65
|
96
|
71
|
112
|
76
|
165
|
3 356
|
4 320
|
5 360
|
6 486
|
5 739
|
6 321
|
8 253
|
|
| Accrued Liabilities |
8
|
18
|
33
|
51
|
84
|
130
|
167
|
203
|
345
|
502
|
0
|
814
|
989
|
1 248
|
1 038
|
1 971
|
2 310
|
750
|
766
|
686
|
590
|
518
|
579
|
548
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
496
|
521
|
572
|
0
|
15
|
102
|
1 025
|
216
|
53
|
35
|
114
|
1 439
|
1 371
|
337
|
4 000
|
|
| Other Current Liabilities |
19
|
50
|
96
|
172
|
280
|
469
|
584
|
690
|
913
|
1 292
|
1 799
|
2 529
|
3 306
|
4 282
|
6 043
|
6 995
|
8 564
|
10 686
|
12 607
|
15 628
|
17 376
|
19 003
|
20 743
|
24 317
|
|
| Total Current Liabilities |
29
|
70
|
132
|
235
|
373
|
606
|
767
|
908
|
1 276
|
2 323
|
2 918
|
3 980
|
4 390
|
5 617
|
7 295
|
10 067
|
11 255
|
14 845
|
17 728
|
21 788
|
25 891
|
26 631
|
27 980
|
37 118
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
450
|
473
|
0
|
0
|
1 936
|
2 198
|
2 033
|
2 690
|
695
|
3 430
|
3 005
|
2 766
|
10 863
|
9 953
|
9 029
|
8 774
|
10 439
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
8
|
12
|
18
|
18
|
37
|
0
|
109
|
67
|
86
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
1
|
2
|
5
|
9
|
11
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
2
|
2
|
1
|
5
|
14
|
18
|
28
|
47
|
216
|
294
|
89
|
36
|
24
|
0
|
846
|
447
|
3 391
|
4 314
|
4 427
|
4 646
|
4 517
|
5 001
|
5 606
|
|
| Total Liabilities |
34
N/A
|
73
+111%
|
135
+86%
|
238
+76%
|
383
+61%
|
638
+66%
|
808
+27%
|
1 416
+75%
|
1 815
+28%
|
2 577
+42%
|
3 211
+25%
|
6 114
+90%
|
6 690
+9%
|
7 760
+16%
|
10 085
+30%
|
11 608
+15%
|
15 132
+30%
|
21 241
+40%
|
24 808
+17%
|
37 078
+49%
|
40 490
+9%
|
40 177
-1%
|
41 755
+4%
|
53 163
+27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
75
|
72
|
65
|
36
|
36
|
18
|
26
|
107
|
171
|
159
|
111
|
343
|
606
|
653
|
465
|
635
|
1 735
|
1 861
|
5 933
|
7 377
|
7 585
|
11 721
|
16 369
|
22 221
|
|
| Additional Paid In Capital |
29
|
34
|
217
|
237
|
319
|
472
|
649
|
939
|
1 099
|
1 415
|
2 411
|
3 363
|
4 604
|
5 705
|
8 040
|
9 752
|
13 927
|
32 116
|
35 601
|
50 919
|
55 047
|
59 841
|
64 576
|
68 835
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 000
|
11 692
|
19 507
|
32 228
|
|
| Other Equity |
52
|
53
|
7
|
5
|
2
|
2
|
3
|
1
|
7
|
13
|
17
|
18
|
24
|
50
|
76
|
12
|
58
|
93
|
42
|
166
|
274
|
225
|
266
|
313
|
|
| Total Equity |
5
N/A
|
15
+183%
|
145
+874%
|
196
+35%
|
282
+43%
|
452
+60%
|
672
+49%
|
1 044
+55%
|
1 276
+22%
|
1 587
+24%
|
2 318
+46%
|
3 039
+31%
|
3 975
+31%
|
5 003
+26%
|
7 500
+50%
|
10 376
+38%
|
15 605
+50%
|
33 885
+117%
|
41 493
+22%
|
58 131
+40%
|
58 359
+0%
|
59 646
+2%
|
61 173
+3%
|
59 142
-3%
|
|
| Total Liabilities & Equity |
40
N/A
|
88
+121%
|
280
+221%
|
435
+55%
|
665
+53%
|
1 090
+64%
|
1 480
+36%
|
2 460
+66%
|
3 091
+26%
|
4 164
+35%
|
5 529
+33%
|
9 153
+66%
|
10 665
+17%
|
12 763
+20%
|
17 585
+38%
|
21 984
+25%
|
30 737
+40%
|
55 126
+79%
|
66 301
+20%
|
95 209
+44%
|
98 849
+4%
|
99 823
+1%
|
102 928
+3%
|
112 305
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
122
|
126
|
420
|
442
|
458
|
477
|
491
|
509
|
532
|
548
|
586
|
610
|
651
|
671
|
707
|
730
|
770
|
893
|
919
|
989
|
981
|
971
|
962
|
937
|
|