Income Statement

Revenue

-16%

-10%

10Y

Currency: USD

	Jul-2003	Oct-2003	Jan-2004	Apr-2004	Jul-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Jan-2009	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	27	0	0	0	19	0	0	0	25	0	0	0	29	0	0	0	24	0	0	0	20	0	0	0	12	0	0	0	10	0	0	0	8	0	0	4	7	4	5	8	13	19	25	27	28	27	28	28	27	27	27	27	27	27	28	29	30	31	32	33	35	36	37	37	38	37	43	49	56	63	63	61	60	60	53	48	43	37	37	36	34	32	32	31	31	31	31	31
Revenue	642 N/A	688 +7%	704 +2%	721 +2%	737 +2%	776 +5%	823 +6%	847 +3%	883 +4%	1 004 +14%	1 119 +12%	1 212 +8%	1 297 +7%	1 317 +2%	1 334 +1%	1 367 +2%	1 377 +1%	1 396 +1%	1 404 +1%	1 426 +2%	1 442 +1%	1 466 +2%	1 495 +2%	1 518 +2%	1 541 +1%	1 587 +3%	1 590 +0%	1 642 +3%	1 642 +0%	1 679 +2%	1 749 +4%	1 809 +3%	1 877 +4%	1 998 +6%	2 110 +6%	2 192 +4%	2 270 +4%	2 299 +1%	2 382 +4%	2 421 +2%	2 467 +2%	2 558 +4%	2 639 +3%	2 699 +2%	2 756 +2%	2 794 +1%	2 894 +4%	2 927 +1%	2 966 +1%	3 017 +2%	3 014 0%	3 053 +1%	3 080 +1%	3 132 +2%	3 199 +2%	3 208 +0%	3 260 +2%	3 307 +1%	3 401 +3%	3 424 +1%	3 428 +0%	3 404 -1%	3 462 +2%	3 448 0%	3 486 +1%	3 505 +1%	3 519 +0%	3 433 -2%	3 213 -6%	3 135 -2%	3 024 -4%	3 157 +4%	3 389 +7%	3 414 +1%	3 486 +2%	3 480 0%	3 435 -1%	3 363 -2%	3 213 -4%	3 127 -3%	3 723 +19%	3 696 -1%	2 946 -20%	3 607 +22%	3 537 -2%	3 504 -1%	2 844 -19%	3 474 +22%	2 833 -18%	2 833 0%
Gross Profit
Cost of Revenue	(398)	(434)	(449)	(460)	(466)	(493)	(522)	(539)	(569)	(649)	(725)	(783)	(837)	(838)	(855)	(880)	(893)	(913)	(929)	(940)	(950)	(967)	(976)	(980)	(980)	(994)	(985)	(998)	(993)	(1 022)	(1 075)	(1 144)	(1 207)	(1 329)	(1 418)	(1 463)	(1 493)	(1 444)	(1 444)	(1 435)	(1 444)	(1 495)	(1 543)	(1 585)	(1 616)	(1 643)	(1 709)	(1 720)	(1 742)	(1 766)	(1 756)	(1 768)	(1 776)	(1 799)	(1 820)	(1 824)	(1 855)	(1 874)	(1 917)	(1 923)	(1 921)	(1 913)	(1 965)	(1 967)	(1 992)	(1 997)	(2 011)	(1 989)	(1 862)	(1 804)	(1 696)	(1 695)	(1 790)	(1 788)	(1 832)	(1 857)	(1 846)	(1 813)	(1 740)	(1 701)	(2 026)	(1 993)	(1 550)	(1 896)	(1 829)	(1 816)	(1 479)	(1 818)	(1 493)	(1 507)
Gross Profit	244 N/A	255 +4%	255 +0%	261 +2%	271 +4%	283 +5%	301 +6%	308 +2%	314 +2%	355 +13%	394 +11%	429 +9%	460 +7%	478 +4%	479 +0%	487 +2%	485 0%	484 0%	475 -2%	486 +2%	492 +1%	499 +1%	519 +4%	537 +4%	561 +4%	593 +6%	604 +2%	644 +6%	649 +1%	656 +1%	674 +3%	665 -1%	670 +1%	669 0%	692 +3%	729 +5%	777 +7%	855 +10%	938 +10%	986 +5%	1 023 +4%	1 063 +4%	1 095 +3%	1 114 +2%	1 139 +2%	1 151 +1%	1 184 +3%	1 207 +2%	1 224 +1%	1 251 +2%	1 258 +1%	1 285 +2%	1 304 +2%	1 332 +2%	1 379 +3%	1 384 +0%	1 405 +2%	1 433 +2%	1 483 +4%	1 500 +1%	1 507 +0%	1 491 -1%	1 498 +0%	1 481 -1%	1 494 +1%	1 509 +1%	1 509 0%	1 444 -4%	1 352 -6%	1 331 -2%	1 328 0%	1 463 +10%	1 598 +9%	1 626 +2%	1 654 +2%	1 624 -2%	1 588 -2%	1 550 -2%	1 472 -5%	1 427 -3%	1 697 +19%	1 703 +0%	1 396 -18%	1 711 +23%	1 708 0%	1 688 -1%	1 365 -19%	1 656 +21%	1 340 -19%	1 326 -1%
Operating Income
Operating Expenses	(173)	(181)	(177)	(179)	(184)	(189)	(200)	(201)	(204)	(233)	(268)	(296)	(323)	(327)	(323)	(328)	(330)	(330)	(329)	(332)	(340)	(349)	(371)	(377)	(384)	(394)	(398)	(403)	(408)	(416)	(431)	(439)	(456)	(478)	(499)	(535)	(570)	(617)	(663)	(711)	(750)	(775)	(790)	(855)	(866)	(817)	(841)	(851)	(853)	(860)	(863)	(884)	(902)	(929)	(953)	(972)	(992)	(1 020)	(1 064)	(1 099)	(1 113)	(1 124)	(1 106)	(1 087)	(1 095)	(1 098)	(1 106)	(1 107)	(1 041)	(1 018)	(1 028)	(1 042)	(1 105)	(1 126)	(1 158)	(1 150)	(1 148)	(1 142)	(1 084)	(1 114)	(1 345)	(1 350)	(1 073)	(1 333)	(1 329)	(1 325)	(1 080)	(1 375)	(1 150)	(1 153)
Selling, General & Administrative	(182)	(191)	(188)	(191)	(197)	(201)	(209)	(213)	(217)	(250)	(289)	(320)	(351)	(355)	(353)	(358)	(360)	(361)	(360)	(364)	(371)	(382)	(404)	(411)	(419)	(429)	(434)	(441)	(445)	(453)	(468)	(476)	(494)	(516)	(537)	(572)	(606)	(645)	(700)	(735)	(757)	(795)	(814)	(815)	(836)	(834)	(863)	(880)	(891)	(899)	(901)	(925)	(944)	(970)	(995)	(1 012)	(1 034)	(1 062)	(1 107)	(1 139)	(1 153)	(1 163)	(1 145)	(1 127)	(1 133)	(1 136)	(1 141)	(1 140)	(1 068)	(1 045)	(1 054)	(1 068)	(1 134)	(1 154)	(1 187)	(1 178)	(1 176)	(1 169)	(1 110)	(1 110)	(1 367)	(1 369)	(1 090)	(1 359)	(1 354)	(1 350)	(1 096)	(1 370)	(1 138)	(1 171)
Depreciation & Amortization	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(14)	0	0	(14)	(16)	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(4)	0	0	0
Other Operating Expenses	9	10	11	12	12	12	12	13	13	17	20	24	28	29	29	30	30	30	31	31	32	33	34	35	35	36	36	37	38	37	38	37	38	38	37	37	36	29	37	24	7	20	37	(41)	(30)	31	39	29	38	39	44	44	45	43	43	40	42	41	43	41	40	40	39	40	39	38	35	33	27	27	26	27	30	29	29	29	28	27	26	(4)	21	20	21	27	25	25	19	(5)	(11)	18
Operating Income	71 N/A	74 +4%	78 +5%	82 +5%	86 +5%	94 +9%	102 +8%	107 +5%	110 +3%	122 +10%	126 +4%	133 +6%	137 +3%	152 +11%	156 +3%	159 +2%	155 -2%	153 -1%	146 -5%	153 +5%	152 -1%	150 -1%	148 -1%	161 +9%	177 +10%	200 +13%	206 +3%	240 +16%	241 +0%	241 0%	243 +1%	227 -7%	214 -5%	191 -11%	193 +1%	194 +1%	207 +7%	239 +15%	275 +15%	275 0%	273 -1%	288 +5%	305 +6%	259 -15%	273 +6%	334 +22%	344 +3%	356 +4%	371 +4%	391 +5%	395 +1%	401 +2%	403 +0%	403 +0%	426 +6%	412 -3%	413 +0%	413 0%	420 +2%	401 -4%	394 -2%	367 -7%	391 +7%	394 +1%	399 +1%	411 +3%	403 -2%	337 -16%	311 -8%	313 +1%	300 -4%	421 +40%	494 +17%	501 +1%	496 -1%	474 -4%	441 -7%	408 -7%	388 -5%	313 -19%	351 +12%	353 +1%	323 -8%	378 +17%	379 +0%	363 -4%	285 -21%	281 -1%	190 -32%	172 -9%
Pre-Tax Income
Interest Income Expense	(28)	(27)	(26)	(24)	(22)	(20)	(19)	(18)	(18)	(21)	(23)	(26)	(29)	(28)	(27)	(26)	(25)	(24)	(23)	(22)	(21)	(19)	(18)	(17)	(15)	(13)	(12)	(11)	(11)	(10)	(10)	(9)	(9)	(9)	(7)	(7)	(7)	(7)	(7)	(6)	(5)	(8)	(13)	(19)	(24)	(27)	(27)	(27)	(27)	(27)	(27)	(27)	(26)	(26)	(27)	(27)	(27)	(29)	(30)	(31)	(31)	(33)	(34)	(36)	(37)	(37)	(36)	(38)	(44)	(47)	(55)	(58)	(59)	(60)	(59)	(59)	(52)	(47)	(42)	(36)	(43)	(41)	(29)	(34)	(27)	(25)	(20)	(25)	(19)	(19)
Non-Reccuring Items	(1)	(1)	(13)	(14)	(14)	(14)	(1)	0	(5)	(26)	(27)	(27)	(23)	(1)	(0)	(5)	(160)	(160)	(160)	(156)	(6)	(8)	(8)	(16)	(14)	(11)	(11)	(2)	1	0	0	(1)	0	0	(6)	(7)	(7)	0	(13)	0	0	(18)	(41)	0	0	(41)	(11)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	(9)	(8)	(39)	(39)	(104)	(121)	(95)	(110)	(25)	(11)	(8)	1	(2)	(20)	(20)	(29)	0	0	0	0	0	0	0	(30)	0	0	(39)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(0)	(0)	(1)	(1)	(2)	(2)	(1)	(3)	(3)	(5)	(3)	(1)	2	1	(2)	(2)	(4)	(1)	0	1	1	1	(0)	(1)	(1)	(2)	(1)	(1)	0	(2)	(3)	(3)	(0)	2	4	3	0	0	(1)	(1)	(1)	(1)	(0)	1	8	8	6	5	(4)	(4)	(2)	(1)
Pre-Tax Income	42 N/A	46 +8%	39 -15%	45 +15%	51 +14%	61 +19%	83 +36%	89 +7%	88 -1%	75 -15%	76 +1%	80 +6%	86 +7%	123 +44%	129 +4%	128 0%	(30) N/A	(31) -3%	(37) -21%	(25) +34%	125 N/A	123 -2%	122 -1%	128 +5%	148 +16%	175 +18%	184 +5%	227 +23%	231 +2%	231 N/A	233 +1%	217 -7%	206 -5%	183 -11%	181 -1%	181 0%	193 +7%	232 +20%	255 +10%	269 +5%	267 -1%	261 -3%	250 -4%	238 -4%	248 +4%	263 +6%	303 +15%	325 +7%	341 +5%	363 +6%	368 +2%	376 +2%	375 0%	375 +0%	395 +6%	385 -3%	386 +0%	385 0%	391 +2%	372 -5%	363 -3%	333 -8%	356 +7%	347 -3%	354 +2%	334 -6%	328 -2%	193 -41%	142 -26%	169 +19%	135 -20%	340 +152%	428 +26%	436 +2%	438 +1%	413 -6%	367 -11%	340 -7%	317 -7%	276 -13%	308 +12%	312 +1%	302 -3%	352 +17%	358 +2%	343 -4%	231 -33%	252 +9%	170 -33%	114 -33%
Net Income
Tax Provision	(17)	(18)	(16)	(18)	(20)	(25)	(33)	(35)	(35)	(30)	(30)	(31)	(33)	(46)	(48)	(47)	(42)	(41)	(39)	(42)	(44)	(44)	(44)	(47)	(55)	(65)	(68)	(85)	(87)	(86)	(87)	(81)	(77)	(69)	(67)	(67)	(71)	(85)	(94)	(99)	(98)	(94)	(89)	(85)	(89)	(95)	(108)	(115)	(121)	(129)	(130)	(134)	(132)	(131)	(138)	(134)	(134)	(131)	(128)	(113)	(105)	(86)	(74)	(73)	(74)	(65)	(64)	(42)	(27)	(33)	(25)	(65)	(90)	(94)	(99)	(92)	(80)	(73)	(67)	(58)	(67)	(70)	(70)	(82)	(81)	(74)	(45)	(51)	(34)	(25)
Income from Continuing Operations	26	28	23	27	31	36	50	53	53	45	46	49	53	77	81	81	(71)	(72)	(76)	(66)	81	79	78	81	93	110	116	142	144	145	147	136	129	114	114	114	122	147	161	170	169	166	160	153	160	169	195	210	220	234	238	242	242	244	258	251	252	254	263	259	258	248	282	274	281	269	264	151	115	136	110	275	338	342	340	322	287	267	250	218	241	242	233	271	276	269	186	201	136	89
Net Income (Common)	26 N/A	28 +8%	23 -16%	27 +15%	31 +14%	36 +19%	50 +37%	53 +7%	53 -1%	45 -15%	46 +2%	49 +7%	53 +7%	77 +46%	81 +5%	81 +0%	(71) N/A	(72) -1%	(75) -5%	(66) +12%	81 N/A	79 -3%	77 -2%	80 +3%	92 +16%	109 +18%	115 +5%	141 +23%	143 +2%	144 +0%	145 +1%	135 -7%	128 -5%	113 -12%	113 0%	113 +0%	121 +7%	145 +20%	159 +9%	169 +6%	167 -1%	164 -2%	158 -4%	151 -4%	157 +4%	167 +6%	192 +15%	207 +8%	218 +5%	232 +6%	236 +2%	240 +2%	240 +0%	242 +1%	256 +6%	249 -3%	250 +1%	252 +1%	300 +19%	296 -1%	296 0%	285 -4%	280 -2%	272 -3%	279 +2%	267 -4%	261 -2%	148 -43%	114 -23%	135 +18%	109 -19%	273 +151%	334 +23%	338 +1%	336 -1%	318 -5%	283 -11%	263 -7%	246 -6%	215 -13%	237 +10%	238 +0%	228 -4%	266 +16%	271 +2%	263 -3%	182 -31%	197 +8%	133 -33%	87 -34%
EPS (Diluted)	0.52 N/A	0.56 +8%	0.46 -18%	0.44 -4%	0.51 +16%	0.61 +20%	0.83 +36%	0.89 +7%	0.88 -1%	0.74 -16%	0.76 +3%	0.8 +5%	0.86 +7%	1.26 +47%	1.32 +5%	1.33 +1%	-1.23 N/A	-1.19 +3%	-1.3 -9%	-1.11 +15%	1.39 N/A	1.34 -4%	1.33 -1%	1.38 +4%	1.59 +15%	1.88 +18%	1.97 +5%	2.39 +21%	2.39 N/A	2.33 -3%	2.46 +6%	2.32 -6%	2.21 -5%	1.95 -12%	1.94 -1%	1.93 -1%	2.06 +7%	2.47 +20%	2.69 +9%	2.85 +6%	2.94 +3%	2.86 -3%	2.75 -4%	2.81 +2%	3 +7%	3.15 +5%	3.62 +15%	3.94 +9%	4.17 +6%	4.43 +6%	4.5 +2%	4.71 +5%	4.81 +2%	4.83 +0%	5.08 +5%	5.08 N/A	5.17 +2%	5.26 +2%	6.24 +19%	6.25 +0%	6.3 +1%	6.13 -3%	6 -2%	5.99 0%	6.32 +6%	6.01 -5%	5.85 -3%	3.43 -41%	2.63 -23%	3.1 +18%	2.5 -19%	6.28 +151%	7.66 +22%	7.77 +1%	7.8 +0%	8.01 +3%	7.47 -7%	6.88 -8%	6.34 -8%	5.81 -8%	6.47 +11%	6.53 +1%	6.24 -4%	7.4 +19%	7.64 +3%	7.46 -2%	5.12 -31%	5.58 +9%	3.76 -33%	2.47 -34%

Income Statement Balance Sheet Cash Flow Statement

Carter's Inc
NYSE:CRI

Income Statement

Earnings Waterfall
Carter's Inc

Income Statement
Carter's Inc

See Also

Company

Help

Tools

Stocks

Carter's Inc NYSE:CRI

Income Statement

Earnings Waterfall Carter's Inc

Income Statement Carter's Inc

See Also

Company

Help

Tools

Stocks

Carter's Inc
NYSE:CRI

Earnings Waterfall
Carter's Inc

Income Statement
Carter's Inc