Circle Internet Group Inc
NYSE:CRCL
Income Statement
Earnings Waterfall
Circle Internet Group Inc
Income Statement
Circle Internet Group Inc
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
1
|
1
|
0
|
|
| Revenue |
2 913
N/A
|
3 653
+25%
|
2 747
-25%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(407)
|
(855)
|
(1 664)
|
|
| Gross Profit |
251
N/A
|
543
+116%
|
1 083
+99%
|
|
| Operating Income | ||||
| Operating Expenses |
(2 563)
|
(2 776)
|
(1 174)
|
|
| Selling, General & Administrative |
(2 441)
|
(2 621)
|
(1 061)
|
|
| Depreciation & Amortization |
(79)
|
(102)
|
(77)
|
|
| Other Operating Expenses |
(44)
|
(53)
|
(37)
|
|
| Operating Income |
(57)
N/A
|
22
N/A
|
(91)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(153)
|
(84)
|
0
|
|
| Non-Reccuring Items |
(4)
|
(1)
|
(5)
|
|
| Total Other Income |
40
|
41
|
(6)
|
|
| Pre-Tax Income |
(175)
N/A
|
(22)
+88%
|
(103)
-379%
|
|
| Net Income | ||||
| Tax Provision |
(86)
|
(54)
|
33
|
|
| Income from Continuing Operations |
(260)
|
(76)
|
(70)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
(262)
N/A
|
(47)
+82%
|
(70)
-47%
|
|
| EPS (Diluted) |
-2.43
N/A
|
-0.17
+93%
|
-0.44
-159%
|
|