Camden Property Trust
NYSE:CPT
Cash Flow Statement
Cash Flow Statement
Camden Property Trust
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
57
|
52
|
44
|
75
|
69
|
63
|
59
|
29
|
31
|
32
|
32
|
41
|
199
|
213
|
205
|
199
|
74
|
87
|
214
|
233
|
204
|
212
|
99
|
174
|
177
|
156
|
221
|
82
|
74
|
73
|
3
|
(44)
|
(49)
|
(65)
|
(68)
|
31
|
37
|
19
|
29
|
60
|
144
|
181
|
198
|
294
|
265
|
317
|
357
|
346
|
323
|
284
|
252
|
301
|
381
|
382
|
381
|
258
|
180
|
593
|
858
|
838
|
831
|
422
|
154
|
201
|
205
|
205
|
210
|
161
|
160
|
164
|
168
|
224
|
229
|
203
|
195
|
129
|
117
|
131
|
125
|
312
|
363
|
831
|
832
|
662
|
622
|
216
|
234
|
411
|
453
|
405
|
352
|
171
|
126
|
164
|
280
|
395
|
|
| Depreciation & Amortization |
101
|
101
|
101
|
97
|
98
|
99
|
99
|
105
|
105
|
106
|
107
|
106
|
114
|
132
|
150
|
171
|
176
|
171
|
166
|
160
|
163
|
162
|
164
|
157
|
158
|
161
|
161
|
169
|
171
|
172
|
172
|
172
|
173
|
172
|
173
|
175
|
178
|
181
|
182
|
182
|
186
|
193
|
202
|
210
|
213
|
214
|
217
|
220
|
224
|
227
|
231
|
222
|
240
|
238
|
240
|
241
|
242
|
248
|
249
|
250
|
252
|
254
|
259
|
264
|
271
|
281
|
291
|
301
|
311
|
320
|
329
|
336
|
348
|
356
|
361
|
367
|
368
|
375
|
396
|
421
|
441
|
499
|
546
|
577
|
606
|
592
|
577
|
575
|
577
|
580
|
581
|
582
|
586
|
593
|
606
|
611
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
12
|
13
|
15
|
17
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
16
|
16
|
17
|
18
|
19
|
20
|
20
|
20
|
20
|
19
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
15
|
15
|
14
|
13
|
14
|
14
|
15
|
16
|
15
|
15
|
13
|
13
|
13
|
13
|
13
|
14
|
15
|
14
|
14
|
14
|
15
|
16
|
16
|
17
|
17
|
|
| Other Non-Cash Items |
5
|
4
|
0
|
(16)
|
(20)
|
(22)
|
(20)
|
3
|
8
|
9
|
9
|
1
|
(164)
|
(184)
|
(183)
|
(186)
|
(49)
|
(51)
|
(168)
|
(170)
|
(141)
|
(141)
|
(27)
|
(95)
|
(100)
|
(89)
|
(157)
|
(31)
|
(25)
|
(26)
|
46
|
89
|
91
|
105
|
106
|
14
|
9
|
35
|
36
|
13
|
(55)
|
(82)
|
(87)
|
(170)
|
(129)
|
(168)
|
(199)
|
(181)
|
(150)
|
(111)
|
(78)
|
(127)
|
(223)
|
(216)
|
(212)
|
(70)
|
19
|
(395)
|
(660)
|
(646)
|
(649)
|
(244)
|
18
|
(25)
|
(26)
|
(26)
|
(27)
|
33
|
32
|
13
|
12
|
(43)
|
(44)
|
(24)
|
(25)
|
14
|
15
|
16
|
16
|
(159)
|
(196)
|
(672)
|
(672)
|
(498)
|
(461)
|
(33)
|
(32)
|
(208)
|
(252)
|
(205)
|
(164)
|
13
|
57
|
10
|
(116)
|
(231)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
3
|
3
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
0
|
4
|
3
|
2
|
0
|
3
|
3
|
3
|
0
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
|
| Cash Interest Paid |
72
|
68
|
69
|
71
|
66
|
73
|
71
|
75
|
76
|
83
|
83
|
81
|
85
|
82
|
94
|
106
|
117
|
124
|
124
|
121
|
117
|
109
|
111
|
115
|
120
|
130
|
132
|
136
|
135
|
140
|
133
|
134
|
129
|
128
|
127
|
129
|
125
|
124
|
111
|
115
|
104
|
108
|
107
|
106
|
105
|
103
|
102
|
98
|
96
|
89
|
94
|
87
|
96
|
96
|
100
|
96
|
98
|
94
|
94
|
93
|
93
|
93
|
95
|
89
|
90
|
83
|
83
|
81
|
79
|
82
|
73
|
71
|
75
|
70
|
78
|
90
|
88
|
97
|
98
|
97
|
98
|
102
|
106
|
111
|
121
|
124
|
133
|
129
|
124
|
126
|
120
|
130
|
134
|
138
|
139
|
140
|
|
| Change in Working Capital |
12
|
17
|
17
|
29
|
32
|
21
|
18
|
7
|
8
|
8
|
11
|
9
|
34
|
29
|
30
|
16
|
3
|
8
|
11
|
8
|
(13)
|
(7)
|
(6)
|
(13)
|
(13)
|
(16)
|
(7)
|
(3)
|
11
|
5
|
3
|
0
|
(7)
|
0
|
(1)
|
4
|
14
|
5
|
(1)
|
(10)
|
(7)
|
(21)
|
(19)
|
(10)
|
(16)
|
1
|
9
|
20
|
17
|
17
|
17
|
22
|
3
|
15
|
(1)
|
(6)
|
3
|
5
|
16
|
0
|
(14)
|
(8)
|
(11)
|
(5)
|
(1)
|
3
|
3
|
10
|
6
|
(5)
|
27
|
38
|
41
|
52
|
30
|
10
|
(3)
|
(8)
|
5
|
4
|
3
|
6
|
12
|
4
|
(5)
|
6
|
(7)
|
18
|
13
|
10
|
45
|
9
|
18
|
26
|
12
|
52
|
|
| Cash from Operating Activities |
174
N/A
|
174
0%
|
162
-7%
|
185
+14%
|
178
-4%
|
162
-9%
|
156
-3%
|
145
-7%
|
151
+5%
|
156
+3%
|
158
+2%
|
157
-1%
|
182
+16%
|
189
+4%
|
202
+7%
|
201
0%
|
204
+2%
|
215
+6%
|
224
+4%
|
232
+3%
|
213
-8%
|
226
+6%
|
230
+2%
|
223
-3%
|
221
-1%
|
212
-4%
|
217
+3%
|
217
0%
|
231
+7%
|
224
-3%
|
223
0%
|
218
-2%
|
208
-4%
|
212
+2%
|
211
-1%
|
224
+6%
|
237
+6%
|
239
+1%
|
246
+3%
|
245
-1%
|
266
+9%
|
271
+2%
|
294
+9%
|
324
+10%
|
333
+3%
|
364
+9%
|
384
+5%
|
404
+5%
|
413
+2%
|
417
+1%
|
422
+1%
|
419
-1%
|
401
-4%
|
419
+5%
|
409
-2%
|
423
+3%
|
443
+5%
|
451
+2%
|
463
+3%
|
443
-4%
|
420
-5%
|
424
+1%
|
420
-1%
|
435
+4%
|
449
+3%
|
463
+3%
|
477
+3%
|
504
+6%
|
509
+1%
|
491
-4%
|
536
+9%
|
556
+4%
|
574
+3%
|
587
+2%
|
561
-5%
|
519
-7%
|
497
-4%
|
513
+3%
|
542
+6%
|
577
+7%
|
611
+6%
|
664
+9%
|
718
+8%
|
745
+4%
|
762
+2%
|
781
+2%
|
771
-1%
|
795
+3%
|
791
0%
|
789
0%
|
814
+3%
|
775
-5%
|
787
+2%
|
793
+1%
|
782
-1%
|
827
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(136)
|
(234)
|
(261)
|
(401)
|
(402)
|
(293)
|
(271)
|
(101)
|
(83)
|
(97)
|
(96)
|
(108)
|
(133)
|
(136)
|
(229)
|
(298)
|
(411)
|
(463)
|
(462)
|
(444)
|
(411)
|
(506)
|
(505)
|
(418)
|
(365)
|
(231)
|
(162)
|
(199)
|
(150)
|
(105)
|
(85)
|
(73)
|
(65)
|
(68)
|
(62)
|
(64)
|
(76)
|
(103)
|
(175)
|
(228)
|
(361)
|
(472)
|
(581)
|
(291)
|
(658)
|
(709)
|
(718)
|
(357)
|
(409)
|
(360)
|
(278)
|
(497)
|
(491)
|
(468)
|
(441)
|
(412)
|
(387)
|
(338)
|
(346)
|
(343)
|
(333)
|
(333)
|
(300)
|
(299)
|
(308)
|
(329)
|
(352)
|
(359)
|
(367)
|
(388)
|
(388)
|
(408)
|
(438)
|
(401)
|
(401)
|
(427)
|
(408)
|
(416)
|
(412)
|
(429)
|
(429)
|
(492)
|
(492)
|
(449)
|
(451)
|
(395)
|
(401)
|
(411)
|
(425)
|
(425)
|
(423)
|
(394)
|
(366)
|
(378)
|
(398)
|
(440)
|
|
| Other Items |
19
|
45
|
53
|
181
|
195
|
170
|
174
|
7
|
(2)
|
(10)
|
(16)
|
42
|
(10)
|
55
|
113
|
90
|
165
|
160
|
401
|
392
|
356
|
328
|
47
|
71
|
98
|
82
|
206
|
162
|
155
|
166
|
5
|
3
|
(7)
|
(27)
|
(7)
|
99
|
115
|
110
|
114
|
40
|
76
|
82
|
81
|
(237)
|
244
|
286
|
277
|
98
|
42
|
7
|
24
|
171
|
278
|
263
|
249
|
119
|
2
|
671
|
1 054
|
1 033
|
1 136
|
416
|
41
|
109
|
(192)
|
(139)
|
(210)
|
(282)
|
(175)
|
(295)
|
(231)
|
(385)
|
(292)
|
(168)
|
(160)
|
(2)
|
0
|
(291)
|
(475)
|
(376)
|
(332)
|
(1 084)
|
(905)
|
(1 007)
|
(1 050)
|
53
|
52
|
284
|
398
|
337
|
341
|
109
|
(202)
|
(280)
|
(170)
|
(59)
|
|
| Cash from Investing Activities |
(116)
N/A
|
(190)
-63%
|
(208)
-10%
|
(221)
-6%
|
(207)
+6%
|
(123)
+40%
|
(97)
+22%
|
(94)
+2%
|
(84)
+11%
|
(107)
-27%
|
(113)
-5%
|
(65)
+42%
|
(143)
-119%
|
(81)
+44%
|
(116)
-44%
|
(208)
-79%
|
(247)
-19%
|
(303)
-23%
|
(61)
+80%
|
(52)
+14%
|
(56)
-7%
|
(179)
-222%
|
(458)
-156%
|
(347)
+24%
|
(267)
+23%
|
(149)
+44%
|
44
N/A
|
(37)
N/A
|
5
N/A
|
61
+1 235%
|
(80)
N/A
|
(70)
+13%
|
(72)
-4%
|
(95)
-31%
|
(69)
+27%
|
35
N/A
|
39
+11%
|
6
-84%
|
(61)
N/A
|
(187)
-208%
|
(285)
-52%
|
(391)
-37%
|
(500)
-28%
|
(528)
-6%
|
(414)
+22%
|
(423)
-2%
|
(441)
-4%
|
(259)
+41%
|
(366)
-41%
|
(353)
+4%
|
(254)
+28%
|
(327)
-29%
|
(213)
+35%
|
(205)
+4%
|
(192)
+6%
|
(293)
-53%
|
(385)
-31%
|
334
N/A
|
708
+112%
|
690
-2%
|
803
+16%
|
84
-90%
|
(259)
N/A
|
(190)
+27%
|
(500)
-164%
|
(468)
+6%
|
(562)
-20%
|
(641)
-14%
|
(542)
+15%
|
(684)
-26%
|
(619)
+10%
|
(792)
-28%
|
(729)
+8%
|
(568)
+22%
|
(561)
+1%
|
(430)
+23%
|
(408)
+5%
|
(707)
-73%
|
(887)
-26%
|
(804)
+9%
|
(761)
+5%
|
(1 576)
-107%
|
(1 397)
+11%
|
(1 456)
-4%
|
(1 501)
-3%
|
(341)
+77%
|
(349)
-2%
|
(127)
+64%
|
(27)
+79%
|
(88)
-229%
|
(82)
+6%
|
(285)
-246%
|
(568)
-99%
|
(658)
-16%
|
(568)
+14%
|
(500)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(28)
|
(56)
|
(56)
|
(55)
|
(20)
|
11
|
13
|
15
|
(22)
|
(28)
|
(50)
|
(50)
|
(13)
|
(14)
|
8
|
261
|
259
|
259
|
258
|
(16)
|
(81)
|
(197)
|
(226)
|
(208)
|
(145)
|
(31)
|
(3)
|
269
|
271
|
273
|
291
|
108
|
138
|
232
|
217
|
161
|
176
|
118
|
450
|
594
|
643
|
606
|
280
|
136
|
43
|
43
|
33
|
0
|
51
|
66
|
0
|
67
|
16
|
0
|
0
|
4
|
4
|
0
|
0
|
(4)
|
441
|
445
|
0
|
0
|
(15)
|
(15)
|
314
|
314
|
328
|
353
|
25
|
25
|
25
|
0
|
0
|
359
|
580
|
759
|
785
|
917
|
696
|
517
|
491
|
0
|
0
|
0
|
(46)
|
(50)
|
(50)
|
(50)
|
(4)
|
0
|
(50)
|
(271)
|
|
| Net Issuance of Debt |
87
|
131
|
195
|
219
|
216
|
150
|
94
|
82
|
64
|
84
|
123
|
66
|
174
|
91
|
80
|
177
|
166
|
28
|
(254)
|
(272)
|
(245)
|
100
|
483
|
504
|
454
|
322
|
91
|
38
|
(48)
|
(216)
|
(193)
|
(208)
|
(262)
|
(125)
|
(131)
|
(249)
|
(284)
|
(326)
|
(245)
|
(132)
|
(317)
|
(311)
|
(313)
|
(221)
|
25
|
100
|
244
|
19
|
105
|
175
|
78
|
212
|
152
|
(27)
|
(30)
|
(9)
|
32
|
(185)
|
(226)
|
(247)
|
(319)
|
(180)
|
(279)
|
(279)
|
(248)
|
(101)
|
53
|
114
|
(83)
|
268
|
215
|
187
|
467
|
733
|
733
|
639
|
557
|
(60)
|
(60)
|
0
|
500
|
50
|
0
|
(8)
|
(442)
|
(61)
|
(41)
|
18
|
(202)
|
(133)
|
(215)
|
(226)
|
176
|
265
|
290
|
410
|
|
| Cash Paid for Dividends |
(121)
|
(121)
|
(123)
|
(123)
|
(124)
|
(123)
|
(122)
|
(123)
|
(123)
|
(124)
|
(125)
|
(124)
|
(148)
|
(132)
|
(140)
|
(148)
|
(132)
|
0
|
(201)
|
(166)
|
(209)
|
0
|
(220)
|
(178)
|
(221)
|
0
|
(216)
|
(172)
|
(216)
|
0
|
(206)
|
(153)
|
(186)
|
(219)
|
0
|
(136)
|
(204)
|
(210)
|
(249)
|
(152)
|
(158)
|
(167)
|
(178)
|
(189)
|
(198)
|
(207)
|
(214)
|
(220)
|
(227)
|
(230)
|
(233)
|
(237)
|
(240)
|
(245)
|
(249)
|
(253)
|
(257)
|
(262)
|
(645)
|
(663)
|
(668)
|
(669)
|
(291)
|
(281)
|
(285)
|
(290)
|
(296)
|
(298)
|
(300)
|
(306)
|
(312)
|
(317)
|
(323)
|
(327)
|
(330)
|
(333)
|
(337)
|
(337)
|
(339)
|
(343)
|
(348)
|
(364)
|
(381)
|
(397)
|
(412)
|
(421)
|
(428)
|
(435)
|
(442)
|
(445)
|
(448)
|
(451)
|
(454)
|
(457)
|
(459)
|
(461)
|
|
| Other |
(1)
|
2
|
(0)
|
(7)
|
(11)
|
(12)
|
(11)
|
(18)
|
(19)
|
(23)
|
(22)
|
(7)
|
(12)
|
(14)
|
(14)
|
(9)
|
(4)
|
(80)
|
1
|
(1)
|
(0)
|
(12)
|
(5)
|
(5)
|
(5)
|
(0)
|
(6)
|
(8)
|
(7)
|
(10)
|
(6)
|
(4)
|
(1)
|
89
|
(105)
|
0
|
(1)
|
(2)
|
97
|
(7)
|
(6)
|
(7)
|
3
|
(21)
|
(17)
|
(16)
|
(18)
|
4
|
(1)
|
(1)
|
(2)
|
2
|
(10)
|
(10)
|
(11)
|
(11)
|
(1)
|
(0)
|
2
|
6
|
6
|
5
|
5
|
2
|
2
|
1
|
2
|
2
|
(2)
|
(2)
|
(5)
|
(3)
|
2
|
1
|
3
|
2
|
1
|
6
|
5
|
5
|
10
|
8
|
(2)
|
(2)
|
(6)
|
(7)
|
1
|
(1)
|
(2)
|
(1)
|
0
|
2
|
0
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(57)
N/A
|
16
N/A
|
45
+187%
|
33
-25%
|
26
-23%
|
(39)
N/A
|
(59)
-51%
|
(47)
+20%
|
(65)
-37%
|
(48)
+26%
|
(46)
+5%
|
(93)
-103%
|
(36)
+61%
|
(104)
-186%
|
(87)
+16%
|
6
N/A
|
38
+527%
|
131
+248%
|
(157)
N/A
|
(180)
-15%
|
(157)
+13%
|
(94)
+40%
|
221
N/A
|
124
-44%
|
45
-64%
|
(65)
N/A
|
(233)
-260%
|
(173)
+26%
|
(230)
-33%
|
(128)
+44%
|
(91)
+29%
|
(91)
-1%
|
(115)
-26%
|
(147)
-28%
|
(132)
+10%
|
(153)
-16%
|
(206)
-34%
|
(310)
-51%
|
(220)
+29%
|
(173)
+22%
|
(30)
+82%
|
109
N/A
|
155
+42%
|
175
+13%
|
91
-48%
|
13
-85%
|
56
+319%
|
(154)
N/A
|
(90)
+42%
|
(55)
+39%
|
(107)
-93%
|
44
N/A
|
(31)
N/A
|
(214)
-592%
|
(273)
-28%
|
(273)
N/A
|
(226)
+17%
|
(444)
-96%
|
(865)
-95%
|
(904)
-5%
|
(981)
-9%
|
(847)
+14%
|
(123)
+85%
|
(113)
+9%
|
(86)
+24%
|
55
N/A
|
(256)
N/A
|
(197)
+23%
|
(72)
+64%
|
274
N/A
|
227
-17%
|
221
-3%
|
171
-23%
|
432
+153%
|
431
0%
|
307
-29%
|
222
-28%
|
(32)
N/A
|
185
N/A
|
421
+127%
|
948
+125%
|
611
-36%
|
314
-49%
|
110
-65%
|
(370)
N/A
|
(489)
-32%
|
(468)
+4%
|
(417)
+11%
|
(691)
-66%
|
(628)
+9%
|
(713)
-13%
|
(725)
-2%
|
(282)
+61%
|
(192)
+32%
|
(219)
-14%
|
(322)
-47%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(2)
-400%
|
(3)
-87%
|
(3)
-18%
|
(1)
+82%
|
1
N/A
|
3
+314%
|
2
-34%
|
0
-84%
|
0
N/A
|
(1)
N/A
|
3
N/A
|
5
+80%
|
(1)
N/A
|
(1)
+43%
|
(5)
-550%
|
43
N/A
|
7
-84%
|
(1)
N/A
|
0
N/A
|
(47)
N/A
|
(7)
+86%
|
(0)
+99%
|
(1)
-500%
|
(2)
-200%
|
28
N/A
|
7
-77%
|
6
-3%
|
157
+2 384%
|
52
-67%
|
57
+9%
|
21
-62%
|
(30)
N/A
|
9
N/A
|
106
+1 032%
|
70
-34%
|
(65)
N/A
|
(35)
+46%
|
(116)
-230%
|
(49)
+57%
|
(11)
+77%
|
(51)
-355%
|
(29)
+44%
|
10
N/A
|
(46)
N/A
|
(1)
+98%
|
(9)
-790%
|
(43)
-382%
|
10
N/A
|
61
+540%
|
135
+121%
|
158
+16%
|
0
-100%
|
(56)
N/A
|
(143)
-157%
|
(168)
-17%
|
341
N/A
|
306
-10%
|
229
-25%
|
242
+5%
|
(339)
N/A
|
37
N/A
|
132
+256%
|
(137)
N/A
|
49
N/A
|
(341)
N/A
|
(334)
+2%
|
(105)
+69%
|
81
N/A
|
144
+77%
|
(16)
N/A
|
15
N/A
|
451
+2 945%
|
431
-4%
|
397
-8%
|
311
-22%
|
(226)
N/A
|
(160)
+29%
|
194
N/A
|
798
+310%
|
(301)
N/A
|
(365)
-21%
|
(602)
-65%
|
(1 108)
-84%
|
(50)
+96%
|
(45)
+9%
|
251
N/A
|
74
-71%
|
73
-1%
|
19
-73%
|
(236)
N/A
|
(63)
+73%
|
(57)
+9%
|
(5)
+91%
|
5
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
39
N/A
|
(60)
N/A
|
(99)
-64%
|
(217)
-118%
|
(224)
-3%
|
(131)
+41%
|
(114)
+13%
|
44
N/A
|
69
+57%
|
59
-14%
|
62
+6%
|
49
-20%
|
49
-1%
|
54
+9%
|
(27)
N/A
|
(97)
-261%
|
(207)
-114%
|
(248)
-19%
|
(237)
+4%
|
(213)
+10%
|
(198)
+7%
|
(280)
-41%
|
(275)
+2%
|
(195)
+29%
|
(144)
+26%
|
(19)
+87%
|
56
N/A
|
18
-68%
|
81
+357%
|
119
+47%
|
138
+17%
|
145
+5%
|
143
-1%
|
144
+1%
|
149
+3%
|
160
+7%
|
161
+0%
|
135
-16%
|
71
-47%
|
17
-76%
|
(95)
N/A
|
(202)
-112%
|
(287)
-42%
|
34
N/A
|
(325)
N/A
|
(345)
-6%
|
(334)
+3%
|
48
N/A
|
5
-90%
|
58
+1 073%
|
144
+150%
|
(79)
N/A
|
(90)
-15%
|
(49)
+46%
|
(32)
+36%
|
11
N/A
|
56
+392%
|
113
+102%
|
117
+3%
|
100
-14%
|
87
-13%
|
92
+6%
|
119
+30%
|
136
+14%
|
141
+4%
|
134
-5%
|
125
-7%
|
145
+15%
|
142
-2%
|
103
-28%
|
149
+45%
|
148
0%
|
136
-8%
|
187
+37%
|
159
-15%
|
92
-42%
|
89
-3%
|
97
+9%
|
130
+34%
|
149
+15%
|
182
+23%
|
173
-5%
|
226
+31%
|
295
+30%
|
311
+5%
|
386
+24%
|
370
-4%
|
384
+4%
|
366
-5%
|
364
-1%
|
391
+7%
|
381
-3%
|
421
+11%
|
414
-2%
|
385
-7%
|
386
+0%
|
|