Chesapeake Utilities Corp
NYSE:CPK
Balance Sheet
Balance Sheet Decomposition
Chesapeake Utilities Corp
Chesapeake Utilities Corp
Balance Sheet
Chesapeake Utilities Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
3
|
2
|
3
|
5
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
5
|
3
|
4
|
6
|
6
|
7
|
4
|
5
|
6
|
5
|
8
|
2
|
|
| Cash Equivalents |
3
|
3
|
2
|
3
|
5
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
5
|
3
|
4
|
6
|
6
|
7
|
4
|
5
|
6
|
5
|
8
|
2
|
|
| Total Receivables |
28
|
31
|
43
|
62
|
50
|
79
|
66
|
85
|
110
|
94
|
70
|
92
|
86
|
78
|
103
|
114
|
128
|
91
|
91
|
98
|
95
|
108
|
121
|
152
|
|
| Accounts Receivables |
27
|
31
|
42
|
59
|
49
|
78
|
58
|
83
|
103
|
87
|
66
|
89
|
67
|
54
|
80
|
100
|
113
|
70
|
78
|
81
|
92
|
104
|
115
|
152
|
|
| Other Receivables |
1
|
1
|
1
|
3
|
1
|
1
|
7
|
3
|
7
|
7
|
5
|
3
|
19
|
25
|
23
|
15
|
15
|
20
|
13
|
17
|
3
|
4
|
7
|
0
|
|
| Inventory |
9
|
9
|
11
|
17
|
16
|
15
|
17
|
17
|
17
|
20
|
17
|
20
|
15
|
14
|
17
|
26
|
24
|
15
|
14
|
25
|
33
|
34
|
31
|
31
|
|
| Other Current Assets |
4
|
4
|
5
|
8
|
7
|
15
|
12
|
10
|
9
|
12
|
10
|
12
|
17
|
17
|
18
|
33
|
34
|
22
|
28
|
42
|
61
|
39
|
44
|
52
|
|
| Total Current Assets |
44
|
48
|
60
|
89
|
78
|
112
|
96
|
115
|
137
|
128
|
101
|
126
|
122
|
112
|
141
|
179
|
192
|
135
|
136
|
170
|
194
|
186
|
204
|
237
|
|
| PP&E Net |
167
|
168
|
177
|
202
|
241
|
261
|
281
|
437
|
463
|
488
|
542
|
631
|
690
|
855
|
987
|
1 126
|
1 384
|
1 475
|
1 612
|
1 755
|
1 825
|
2 469
|
2 746
|
3 128
|
|
| Intangible Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
6
|
8
|
8
|
13
|
18
|
17
|
15
|
13
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
34
|
36
|
4
|
4
|
4
|
5
|
15
|
15
|
20
|
26
|
33
|
39
|
45
|
46
|
508
|
508
|
508
|
|
| Note Receivable |
3
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
7
|
50
|
12
|
13
|
12
|
16
|
12
|
17
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
7
|
7
|
9
|
11
|
12
|
11
|
12
|
14
|
17
|
|
| Other Long-Term Assets |
7
|
3
|
2
|
1
|
2
|
3
|
3
|
20
|
24
|
79
|
77
|
67
|
78
|
78
|
77
|
76
|
72
|
73
|
114
|
107
|
109
|
96
|
78
|
74
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
34
|
36
|
4
|
4
|
4
|
5
|
15
|
15
|
20
|
26
|
33
|
39
|
45
|
46
|
508
|
508
|
508
|
|
| Total Assets |
224
N/A
|
222
-1%
|
242
+9%
|
296
+22%
|
325
+10%
|
382
+17%
|
386
+1%
|
616
+60%
|
671
+9%
|
709
+6%
|
734
+3%
|
838
+14%
|
905
+8%
|
1 067
+18%
|
1 229
+15%
|
1 415
+15%
|
1 694
+20%
|
1 783
+5%
|
1 933
+8%
|
2 115
+9%
|
2 215
+5%
|
3 305
+49%
|
3 577
+8%
|
3 995
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
21
|
22
|
34
|
46
|
34
|
55
|
40
|
52
|
66
|
56
|
42
|
54
|
45
|
39
|
57
|
75
|
130
|
54
|
60
|
53
|
61
|
77
|
78
|
115
|
|
| Accrued Liabilities |
5
|
6
|
5
|
8
|
6
|
7
|
7
|
14
|
19
|
17
|
16
|
17
|
18
|
18
|
19
|
25
|
29
|
31
|
32
|
35
|
31
|
36
|
41
|
44
|
|
| Short-Term Debt |
11
|
4
|
5
|
36
|
28
|
46
|
33
|
30
|
64
|
35
|
61
|
106
|
88
|
173
|
210
|
251
|
295
|
247
|
176
|
222
|
202
|
180
|
197
|
158
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
3
|
5
|
8
|
8
|
7
|
35
|
9
|
8
|
8
|
11
|
9
|
9
|
12
|
9
|
12
|
46
|
14
|
18
|
21
|
19
|
26
|
135
|
|
| Other Current Liabilities |
4
|
5
|
5
|
9
|
15
|
26
|
18
|
39
|
40
|
42
|
35
|
34
|
34
|
39
|
36
|
53
|
63
|
45
|
47
|
49
|
53
|
75
|
78
|
78
|
|
| Total Current Liabilities |
45
|
40
|
51
|
103
|
91
|
141
|
105
|
170
|
198
|
158
|
162
|
222
|
194
|
280
|
334
|
413
|
528
|
423
|
329
|
376
|
369
|
386
|
419
|
530
|
|
| Long-Term Debt |
73
|
69
|
66
|
59
|
71
|
63
|
86
|
99
|
90
|
110
|
102
|
118
|
159
|
149
|
137
|
197
|
316
|
440
|
509
|
550
|
578
|
1 187
|
1 262
|
1 327
|
|
| Deferred Income Tax |
18
|
20
|
24
|
25
|
27
|
29
|
38
|
66
|
80
|
116
|
125
|
143
|
160
|
193
|
223
|
136
|
157
|
181
|
205
|
234
|
256
|
259
|
296
|
313
|
|
| Other Liabilities |
21
|
20
|
23
|
25
|
26
|
29
|
33
|
71
|
77
|
85
|
88
|
77
|
91
|
88
|
89
|
182
|
174
|
178
|
193
|
181
|
179
|
226
|
210
|
226
|
|
| Total Liabilities |
156
N/A
|
149
-5%
|
164
+10%
|
211
+29%
|
214
+1%
|
262
+23%
|
263
+0%
|
406
+55%
|
445
+10%
|
468
+5%
|
477
+2%
|
559
+17%
|
604
+8%
|
709
+17%
|
783
+10%
|
929
+19%
|
1 175
+27%
|
1 222
+4%
|
1 235
+1%
|
1 341
+9%
|
1 382
+3%
|
2 059
+49%
|
2 187
+6%
|
2 396
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
11
|
11
|
12
|
|
| Retained Earnings |
33
|
36
|
39
|
43
|
46
|
52
|
57
|
63
|
77
|
91
|
106
|
124
|
142
|
166
|
192
|
229
|
262
|
301
|
343
|
393
|
446
|
489
|
550
|
627
|
|
| Additional Paid In Capital |
32
|
34
|
37
|
40
|
62
|
66
|
67
|
145
|
148
|
149
|
151
|
152
|
157
|
190
|
251
|
254
|
256
|
259
|
349
|
371
|
380
|
749
|
831
|
963
|
|
| Treasury Stock |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
7
|
7
|
9
|
10
|
13
|
|
| Other Equity |
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
1
|
4
|
4
|
3
|
1
|
3
|
2
|
3
|
9
|
6
|
6
|
8
|
10
|
|
| Total Equity |
67
N/A
|
73
+8%
|
78
+7%
|
85
+9%
|
111
+31%
|
120
+8%
|
123
+3%
|
210
+70%
|
226
+8%
|
241
+6%
|
257
+7%
|
279
+9%
|
300
+8%
|
358
+19%
|
446
+25%
|
486
+9%
|
518
+7%
|
562
+8%
|
697
+24%
|
774
+11%
|
833
+8%
|
1 246
+50%
|
1 390
+12%
|
1 599
+15%
|
|
| Total Liabilities & Equity |
224
N/A
|
222
-1%
|
242
+9%
|
296
+22%
|
325
+10%
|
382
+17%
|
386
+1%
|
616
+60%
|
671
+9%
|
709
+6%
|
734
+3%
|
838
+14%
|
905
+8%
|
1 067
+18%
|
1 229
+15%
|
1 415
+15%
|
1 694
+20%
|
1 783
+5%
|
1 933
+8%
|
2 115
+9%
|
2 215
+5%
|
3 305
+49%
|
3 577
+8%
|
3 995
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
9
|
9
|
10
|
10
|
10
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
18
|
18
|
18
|
22
|
23
|
24
|
|