Compass Diversified Holdings
NYSE:CODI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.7), the stock would be worth $6.32 (38% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.1 | $10.19 |
0%
|
| 3-Year Average | 8.7 | $6.32 |
-38%
|
| 5-Year Average | 8.8 | $6.38 |
-37%
|
| Industry Average | 21.6 | $15.66 |
+54%
|
| Country Average | 14.4 | $10.41 |
+2%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$2.5B
|
/ |
Jan 2026
$181.1m
|
= |
|
|
$2.5B
|
/ |
Dec 2026
$358.3m
|
= |
|
|
$2.5B
|
/ |
Dec 2027
$353.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Compass Diversified Holdings
NYSE:CODI
|
766.7m USD | 14.1 | -2.8 | |
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
1T USD | 15.6 | 15.5 | |
| SE |
|
Investor AB
STO:INVE B
|
1.1T SEK | 46.7 | 7.3 | |
| ZA |
R
|
Remgro Ltd
JSE:REM
|
110.9B ZAR | 22.6 | 33.6 | |
| SE |
|
Industrivarden AB
STO:INDU A
|
209.5B SEK | 6.1 | 6 | |
| MC |
|
HAL Trust
AEX:HAL
|
15.6B EUR | 5.3 | 9.8 | |
| NL |
|
Exor NV
AEX:EXO
|
14B EUR | -4.5 | -3.7 | |
| SE |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
136.9B SEK | 19 | 11.3 | |
| IN |
|
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
|
1.1T INR | 110.2 | 12.5 | |
| BE |
|
Groep Brussel Lambert NV
XBRU:GBLB
|
9.8B EUR | 15.9 | -15.6 | |
| BE |
|
Sofina SA
XBRU:SOF
|
7.9B EUR | 81.5 | 73.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Compass Diversified Holdings
Glance View
Compass Diversified Holdings (CODI) operates as a sophisticated investment firm, adopting an entrepreneurial model to manage a diverse portfolio of small to middle-market businesses. Established with a keen focus on long-term growth, CODI differentiates itself through strategic acquisitions, providing both capital and expertise to help its subsidiaries thrive. The firm’s portfolio spans a wide range of industries, from branded consumer businesses to niche industrial sectors, showcasing a deliberate diversification strategy. Each subsidiary operates independently, yet benefits from CODI's centralized resources, which include management acumen and financial stewardship, allowing them to compete more effectively within their respective markets. Revenue generation for Compass Diversified is primarily achieved through the profits and growth of its underlying subsidiary companies. By owning a substantial interest in these businesses, CODI directly reaps financial rewards whenever these companies perform well. The firm employs a buy-and-build approach, meaning they focus on acquiring businesses with potential and subsequently investing in them to foster their expansion. This strategy helps CODI enhance the operational performance and value of each subsidiary, ensuring a solid return on investment. The firm's robust dividend policy, often derived from the cash flow of its fully-owned subsidiaries, further attracts investors looking for consistent income streams. Through this model, CODI not only establishes a diversified source of income but also scales its operations, making it a compelling entity in the investment landscape.