Compass Diversified Holdings
NYSE:CODI

Watchlist Manager
Compass Diversified Holdings Logo
Compass Diversified Holdings
NYSE:CODI
Watchlist
Price: 10.19 USD 4.09% Market Closed
Market Cap: $766.7m

EV/EBITDA

14.1
Current
61%
More Expensive
vs 3-y median of 8.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
14.1
=
Enterprise Value
$2.5B
/
EBITDA
$181.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
14.1
=
Enterprise Value
$2.5B
/
EBITDA
$181.1m

Valuation Scenarios

Compass Diversified Holdings is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.7), the stock would be worth $6.32 (38% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-38%
Maximum Upside
+54%
Average Downside
5%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 14.1 $10.19
0%
3-Year Average 8.7 $6.32
-38%
5-Year Average 8.8 $6.38
-37%
Industry Average 21.6 $15.66
+54%
Country Average 14.4 $10.41
+2%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$2.5B
/
Jan 2026
$181.1m
=
14.1
Current
$2.5B
/
Dec 2026
$358.3m
=
7
Forward
$2.5B
/
Dec 2027
$353.3m
=
7.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Compass Diversified Holdings
NYSE:CODI
766.7m USD 14.1 -2.8
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 15.6 15.5
SE
Investor AB
STO:INVE B
1.1T SEK 46.7 7.3
ZA
Remgro Ltd
JSE:REM
110.9B ZAR 22.6 33.6
SE
Industrivarden AB
STO:INDU A
209.5B SEK 6.1 6
MC
HAL Trust
AEX:HAL
15.6B EUR 5.3 9.8
NL
Exor NV
AEX:EXO
14B EUR -4.5 -3.7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
136.9B SEK 19 11.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.1T INR 110.2 12.5
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.8B EUR 15.9 -15.6
BE
Sofina SA
XBRU:SOF
7.9B EUR 81.5 73.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Compass Diversified Holdings
NYSE:CODI
Average EV/EBITDA: 33.7
14.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
SE
Investor AB
STO:INVE B
46.7
-19%
N/A
ZA
R
Remgro Ltd
JSE:REM
22.6
11%
2.1
SE
Industrivarden AB
STO:INDU A
6.1
N/A N/A
MC
HAL Trust
AEX:HAL
5.3
6%
0.9
NL
Exor NV
AEX:EXO
Negative Multiple: -4.5 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
19
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
110.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
15.9
N/A N/A
BE
Sofina SA
XBRU:SOF
81.5
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Compass Diversified Holdings
NYSE:CODI
Average P/E: 21.1
Negative Multiple: -2.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.5
-7%
N/A
SE
Investor AB
STO:INVE B
7.3
-31%
N/A
ZA
R
Remgro Ltd
JSE:REM
33.6
49%
0.7
SE
Industrivarden AB
STO:INDU A
6
N/A N/A
MC
HAL Trust
AEX:HAL
9.8
-7%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -3.7 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
12.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -15.6 N/A N/A
BE
Sofina SA
XBRU:SOF
73.1
N/A N/A

Market Distribution

In line with most companies in the United States of America
Percentile
49th
Based on 9 875 companies
49th percentile
14.1
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Compass Diversified Holdings
Glance View

Market Cap
766.7m USD
Industry
Financial Services

Compass Diversified Holdings (CODI) operates as a sophisticated investment firm, adopting an entrepreneurial model to manage a diverse portfolio of small to middle-market businesses. Established with a keen focus on long-term growth, CODI differentiates itself through strategic acquisitions, providing both capital and expertise to help its subsidiaries thrive. The firm’s portfolio spans a wide range of industries, from branded consumer businesses to niche industrial sectors, showcasing a deliberate diversification strategy. Each subsidiary operates independently, yet benefits from CODI's centralized resources, which include management acumen and financial stewardship, allowing them to compete more effectively within their respective markets. Revenue generation for Compass Diversified is primarily achieved through the profits and growth of its underlying subsidiary companies. By owning a substantial interest in these businesses, CODI directly reaps financial rewards whenever these companies perform well. The firm employs a buy-and-build approach, meaning they focus on acquiring businesses with potential and subsequently investing in them to foster their expansion. This strategy helps CODI enhance the operational performance and value of each subsidiary, ensuring a solid return on investment. The firm's robust dividend policy, often derived from the cash flow of its fully-owned subsidiaries, further attracts investors looking for consistent income streams. Through this model, CODI not only establishes a diversified source of income but also scales its operations, making it a compelling entity in the investment landscape.

CODI Intrinsic Value
42.86 USD
Undervaluation 76%
Intrinsic Value
Price $10.19
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett