Compass Diversified Holdings
NYSE:CODI
Balance Sheet
Balance Sheet Decomposition
Compass Diversified Holdings
Compass Diversified Holdings
Balance Sheet
Compass Diversified Holdings
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
7
|
116
|
98
|
32
|
14
|
132
|
18
|
113
|
22
|
85
|
40
|
40
|
49
|
100
|
60
|
161
|
61
|
450
|
60
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
7
|
116
|
98
|
32
|
14
|
132
|
18
|
113
|
22
|
85
|
40
|
40
|
49
|
100
|
60
|
161
|
61
|
450
|
60
|
|
| Total Receivables |
0
|
75
|
112
|
164
|
166
|
83
|
99
|
101
|
112
|
119
|
106
|
181
|
215
|
206
|
191
|
207
|
278
|
341
|
318
|
444
|
|
| Accounts Receivables |
0
|
75
|
112
|
164
|
166
|
83
|
99
|
101
|
112
|
119
|
106
|
181
|
215
|
206
|
191
|
207
|
278
|
341
|
318
|
444
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
5
|
36
|
51
|
52
|
77
|
101
|
127
|
153
|
58
|
60
|
213
|
247
|
307
|
317
|
351
|
566
|
732
|
740
|
962
|
|
| Other Current Assets |
3
|
54
|
37
|
23
|
26
|
159
|
27
|
22
|
21
|
122
|
40
|
19
|
25
|
120
|
35
|
91
|
57
|
75
|
95
|
101
|
|
| Total Current Assets |
3
|
140
|
299
|
335
|
275
|
333
|
360
|
268
|
399
|
321
|
291
|
453
|
527
|
681
|
644
|
708
|
1 061
|
1 210
|
1 604
|
1 568
|
|
| PP&E Net |
0
|
11
|
20
|
31
|
26
|
28
|
45
|
69
|
68
|
107
|
116
|
142
|
173
|
147
|
239
|
237
|
202
|
359
|
370
|
443
|
|
| PP&E Gross |
0
|
11
|
20
|
31
|
26
|
28
|
45
|
69
|
68
|
107
|
116
|
142
|
173
|
147
|
239
|
237
|
202
|
359
|
370
|
443
|
|
| Accumulated Depreciation |
0
|
2
|
5
|
12
|
13
|
18
|
23
|
34
|
50
|
46
|
59
|
85
|
113
|
111
|
142
|
133
|
192
|
227
|
237
|
254
|
|
| Intangible Assets |
0
|
129
|
163
|
250
|
216
|
196
|
358
|
341
|
310
|
324
|
351
|
539
|
581
|
616
|
562
|
834
|
873
|
1 128
|
924
|
1 049
|
|
| Goodwill |
0
|
159
|
219
|
339
|
288
|
237
|
245
|
258
|
247
|
354
|
391
|
492
|
532
|
471
|
439
|
667
|
882
|
1 133
|
901
|
982
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245
|
250
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
86
|
126
|
30
|
26
|
189
|
21
|
21
|
21
|
197
|
23
|
9
|
8
|
458
|
8
|
152
|
127
|
19
|
18
|
10
|
|
| Other Assets |
0
|
159
|
219
|
339
|
288
|
237
|
245
|
258
|
247
|
354
|
391
|
492
|
532
|
471
|
439
|
667
|
882
|
1 133
|
901
|
982
|
|
| Total Assets |
3
N/A
|
526
+15 359%
|
828
+58%
|
984
+19%
|
831
-16%
|
984
+18%
|
1 030
+5%
|
955
-7%
|
1 045
+9%
|
1 547
+48%
|
1 421
-8%
|
1 777
+25%
|
1 820
+2%
|
2 372
+30%
|
1 892
-20%
|
2 599
+37%
|
3 144
+21%
|
3 850
+22%
|
3 817
-1%
|
4 052
+6%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
14
|
34
|
49
|
45
|
45
|
51
|
52
|
63
|
49
|
46
|
62
|
85
|
77
|
70
|
92
|
124
|
94
|
93
|
104
|
|
| Accrued Liabilities |
0
|
39
|
34
|
57
|
54
|
35
|
46
|
48
|
45
|
52
|
40
|
80
|
97
|
107
|
114
|
149
|
218
|
197
|
162
|
209
|
|
| Short-Term Debt |
0
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
6
|
6
|
5
|
0
|
0
|
0
|
10
|
10
|
15
|
|
| Other Current Liabilities |
3
|
22
|
36
|
32
|
28
|
70
|
20
|
11
|
20
|
37
|
27
|
56
|
25
|
71
|
25
|
54
|
20
|
59
|
47
|
57
|
|
| Total Current Liabilities |
3
|
163
|
107
|
139
|
130
|
151
|
118
|
114
|
130
|
141
|
117
|
203
|
212
|
259
|
210
|
295
|
362
|
360
|
312
|
385
|
|
| Long-Term Debt |
0
|
0
|
148
|
151
|
74
|
94
|
214
|
267
|
280
|
486
|
309
|
552
|
584
|
1 099
|
394
|
900
|
1 285
|
1 825
|
1 662
|
1 766
|
|
| Deferred Income Tax |
0
|
41
|
60
|
86
|
60
|
63
|
63
|
64
|
60
|
92
|
104
|
111
|
81
|
34
|
33
|
68
|
98
|
157
|
120
|
120
|
|
| Minority Interest |
0
|
27
|
22
|
79
|
71
|
88
|
99
|
42
|
96
|
41
|
47
|
38
|
53
|
60
|
51
|
120
|
173
|
225
|
193
|
266
|
|
| Other Liabilities |
0
|
39
|
59
|
64
|
59
|
100
|
39
|
54
|
5
|
21
|
19
|
18
|
17
|
61
|
89
|
116
|
116
|
147
|
203
|
218
|
|
| Total Liabilities |
3
N/A
|
270
+8 079%
|
395
+46%
|
520
+32%
|
394
-24%
|
496
+26%
|
532
+7%
|
541
+2%
|
572
+6%
|
780
+36%
|
595
-24%
|
921
+55%
|
947
+3%
|
1 513
+60%
|
777
-49%
|
1 499
+93%
|
2 032
+36%
|
2 713
+33%
|
2 490
-8%
|
2 756
+11%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
275
|
444
|
444
|
486
|
639
|
658
|
650
|
726
|
825
|
825
|
925
|
1 021
|
1 118
|
1 229
|
1 313
|
1 427
|
1 511
|
1 585
|
1 708
|
|
| Retained Earnings |
0
|
19
|
11
|
26
|
47
|
151
|
161
|
235
|
253
|
55
|
11
|
59
|
145
|
250
|
109
|
211
|
314
|
373
|
249
|
386
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
19
|
|
| Other Equity |
0
|
0
|
0
|
5
|
2
|
0
|
0
|
0
|
1
|
3
|
10
|
10
|
3
|
9
|
4
|
2
|
1
|
1
|
0
|
6
|
|
| Total Equity |
0
N/A
|
256
+255 600%
|
433
+69%
|
464
+7%
|
437
-6%
|
488
+12%
|
498
+2%
|
415
-17%
|
473
+14%
|
767
+62%
|
826
+8%
|
856
+4%
|
873
+2%
|
859
-2%
|
1 115
+30%
|
1 100
-1%
|
1 112
+1%
|
1 137
+2%
|
1 327
+17%
|
1 297
-2%
|
|
| Total Liabilities & Equity |
3
N/A
|
526
+15 359%
|
828
+58%
|
984
+19%
|
831
-16%
|
984
+18%
|
1 030
+5%
|
955
-7%
|
1 045
+9%
|
1 547
+48%
|
1 421
-8%
|
1 777
+25%
|
1 820
+2%
|
2 372
+30%
|
1 892
-20%
|
2 599
+37%
|
3 144
+21%
|
3 850
+22%
|
3 817
-1%
|
4 052
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
20
|
21
|
32
|
32
|
37
|
47
|
48
|
48
|
48
|
54
|
54
|
60
|
60
|
60
|
60
|
65
|
69
|
72
|
75
|
75
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
13
|
13
|
13
|
13
|
17
|
|