Cannae Holdings Inc
NYSE:CNNE

Watchlist Manager
Cannae Holdings Inc Logo
Cannae Holdings Inc
NYSE:CNNE
Watchlist
Price: 11.63 USD -0.43% Market Closed
Market Cap: $538.7m

Relative Value

The Relative Value of one CNNE stock under the Base Case scenario is 26.24 USD. Compared to the current market price of 11.63 USD, Cannae Holdings Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNNE Relative Value
Base Case
26.24 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CNNE Competitors Multiples
Cannae Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cannae Holdings Inc
NYSE:CNNE
543.2m USD 1.3 -1.1 -4 -3.6
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.9 16 19.7
SE
Investor AB
STO:INVE B
1.1T SEK 13.5 6.9 49.6 49.6
ZA
Remgro Ltd
JSE:REM
103.4B ZAR 2 31.3 20.9 30
SE
Industrivarden AB
STO:INDU A
208.3B SEK 5.8 5.8 5.9 5.9
MC
HAL Trust
AEX:HAL
15.5B EUR 1.2 9 8.3 8.3
NL
Exor NV
AEX:EXO
13.9B EUR -46.1 -21.5 -34.4 -34.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
133.5B SEK 4.6 11 22.8 22.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.1T INR 95.1 12.5 110.1 113.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.7B EUR 1.5 -15.6 13.4 35.5
BE
Sofina SA
XBRU:SOF
8.4B EUR 18.2 20.3 21.6 21.6
P/S Multiple
Revenue Growth P/S to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average P/S: 14.6
1.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
7%
0.4
SE
Investor AB
STO:INVE B
13.5
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
2
-44%
N/A
SE
Industrivarden AB
STO:INDU A
5.8
N/A N/A
MC
HAL Trust
AEX:HAL
1.2
5%
0.2
NL
Exor NV
AEX:EXO
Negative Multiple: -46.1
-96%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
95.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.5
N/A N/A
BE
Sofina SA
XBRU:SOF
18.2
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Cannae Holdings Inc
NYSE:CNNE
Average P/E: 14.1
Negative Multiple: -1.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
-9%
N/A
SE
Investor AB
STO:INVE B
6.9
-47%
N/A
ZA
R
Remgro Ltd
JSE:REM
31.3
48%
0.7
SE
Industrivarden AB
STO:INDU A
5.8
N/A N/A
MC
HAL Trust
AEX:HAL
9
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.5
-65%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
12.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -15.6 N/A N/A
BE
Sofina SA
XBRU:SOF
20.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBITDA: 29.9
Negative Multiple: -4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
N/A N/A
SE
Investor AB
STO:INVE B
49.6
-14%
N/A
ZA
R
Remgro Ltd
JSE:REM
20.9
12%
1.7
SE
Industrivarden AB
STO:INDU A
5.9
N/A N/A
MC
HAL Trust
AEX:HAL
8.3
5%
1.7
NL
Exor NV
AEX:EXO
Negative Multiple: -34.4 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
110.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
13.4
N/A N/A
BE
Sofina SA
XBRU:SOF
21.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBIT: 34.1
Negative Multiple: -3.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.7
N/A N/A
SE
Investor AB
STO:INVE B
49.6
-24%
N/A
ZA
R
Remgro Ltd
JSE:REM
30
4%
7.5
SE
Industrivarden AB
STO:INDU A
5.9
N/A N/A
MC
HAL Trust
AEX:HAL
8.3
6%
1.4
NL
Exor NV
AEX:EXO
Negative Multiple: -34.4
-74%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
113.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
35.5
N/A N/A
BE
Sofina SA
XBRU:SOF
21.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett