CNA Financial Corp
NYSE:CNA
Income Statement
Income Statement
CNA Financial Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
151
|
148
|
147
|
150
|
147
|
142
|
138
|
130
|
131
|
129
|
124
|
124
|
126
|
125
|
126
|
124
|
117
|
115
|
121
|
131
|
135
|
142
|
142
|
140
|
140
|
138
|
136
|
134
|
131
|
128
|
129
|
128
|
133
|
140
|
146
|
157
|
167
|
173
|
176
|
175
|
171
|
171
|
171
|
170
|
170
|
168
|
167
|
166
|
168
|
173
|
179
|
183
|
178
|
171
|
162
|
155
|
158
|
157
|
157
|
159
|
160
|
162
|
164
|
161
|
153
|
148
|
141
|
138
|
137
|
136
|
134
|
131
|
128
|
125
|
125
|
122
|
119
|
117
|
113
|
113
|
113
|
112
|
112
|
112
|
112
|
115
|
121
|
127
|
134
|
137
|
135
|
133
|
130
|
0
|
0
|
135
|
|
| Gross Premiums Earned |
10 299
|
11 532
|
11 254
|
10 213
|
10 278
|
9 600
|
9 410
|
9 216
|
9 370
|
9 254
|
9 065
|
8 209
|
8 219
|
8 146
|
8 079
|
7 569
|
7 925
|
7 778
|
7 824
|
7 603
|
7 886
|
7 865
|
7 827
|
7 484
|
7 732
|
7 651
|
7 561
|
7 151
|
7 328
|
7 190
|
7 099
|
6 721
|
6 950
|
6 915
|
6 855
|
6 515
|
6 798
|
6 781
|
6 869
|
6 603
|
6 932
|
7 020
|
7 069
|
7 200
|
7 326
|
7 502
|
7 547
|
7 630
|
7 680
|
7 654
|
7 646
|
7 568
|
7 461
|
7 384
|
7 338
|
7 328
|
7 340
|
7 343
|
7 358
|
7 328
|
7 281
|
7 292
|
7 342
|
7 415
|
7 699
|
7 927
|
8 135
|
8 369
|
8 429
|
8 473
|
8 543
|
8 620
|
8 705
|
8 755
|
8 840
|
8 927
|
9 054
|
9 291
|
9 439
|
9 629
|
9 772
|
9 925
|
10 132
|
10 273
|
10 487
|
10 695
|
10 885
|
11 134
|
11 329
|
11 479
|
11 660
|
11 854
|
12 029
|
12 219
|
12 403
|
12 513
|
|
| Revenue |
12 074
N/A
|
13 407
+11%
|
13 045
-3%
|
12 293
-6%
|
12 014
-2%
|
11 261
-6%
|
11 059
-2%
|
11 715
+6%
|
11 060
-6%
|
10 898
-1%
|
10 717
-2%
|
9 924
-7%
|
9 830
-1%
|
9 815
0%
|
9 888
+1%
|
9 862
0%
|
9 981
+1%
|
9 947
0%
|
10 093
+1%
|
10 376
+3%
|
10 336
0%
|
10 434
+1%
|
10 376
-1%
|
10 626
+2%
|
10 026
-6%
|
9 909
-1%
|
9 611
-3%
|
9 283
-3%
|
9 167
-1%
|
9 167
N/A
|
9 412
+3%
|
9 824
+4%
|
9 947
+1%
|
9 746
-2%
|
9 665
-1%
|
9 441
-2%
|
9 422
0%
|
9 392
0%
|
9 237
-2%
|
9 165
-1%
|
9 237
+1%
|
9 246
+0%
|
9 524
+3%
|
9 514
0%
|
9 746
+2%
|
9 943
+2%
|
9 887
-1%
|
10 008
+1%
|
10 000
0%
|
9 979
0%
|
9 926
-1%
|
9 769
-2%
|
9 668
-1%
|
9 581
-1%
|
9 369
-2%
|
9 257
-1%
|
9 111
-2%
|
9 116
+0%
|
9 358
+3%
|
9 447
+1%
|
9 561
+1%
|
9 566
+0%
|
9 518
-1%
|
9 556
+0%
|
9 765
+2%
|
9 971
+2%
|
10 193
+2%
|
10 155
0%
|
10 323
+2%
|
10 365
+0%
|
10 439
+1%
|
10 811
+4%
|
10 393
-4%
|
10 543
+1%
|
10 664
+1%
|
10 808
+1%
|
11 383
+5%
|
11 646
+2%
|
11 785
+1%
|
11 908
+1%
|
11 927
+0%
|
11 824
-1%
|
11 822
0%
|
11 879
+0%
|
12 146
+2%
|
12 524
+3%
|
12 903
+3%
|
13 299
+3%
|
13 591
+2%
|
13 806
+2%
|
14 088
+2%
|
14 270
+1%
|
14 453
+1%
|
14 651
+1%
|
14 850
+1%
|
14 989
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 264)
|
(13 275)
|
(13 089)
|
(11 814)
|
(11 298)
|
(11 051)
|
(13 850)
|
(13 916)
|
(13 634)
|
(12 947)
|
(9 838)
|
(9 296)
|
(8 979)
|
(8 883)
|
(9 048)
|
(9 576)
|
(9 609)
|
(9 449)
|
(9 057)
|
(8 608)
|
(8 536)
|
(8 595)
|
(8 662)
|
(8 523)
|
(8 460)
|
(8 390)
|
(8 355)
|
(8 227)
|
(8 185)
|
(8 084)
|
(7 836)
|
(7 804)
|
(7 784)
|
(7 600)
|
(8 170)
|
(7 940)
|
(7 956)
|
(8 185)
|
(7 703)
|
(7 903)
|
(7 960)
|
(7 954)
|
(8 055)
|
(8 335)
|
(8 574)
|
(8 740)
|
(8 676)
|
(8 490)
|
(8 547)
|
(8 438)
|
(8 463)
|
(8 302)
|
(8 181)
|
(8 275)
|
(8 086)
|
(8 397)
|
(8 493)
|
(8 391)
|
(8 429)
|
(8 070)
|
(7 918)
|
(7 852)
|
(8 103)
|
(8 071)
|
(8 281)
|
(8 534)
|
(8 550)
|
(9 032)
|
(9 120)
|
(9 145)
|
(9 485)
|
(9 413)
|
(9 550)
|
(9 863)
|
(9 861)
|
(9 865)
|
(9 976)
|
(9 961)
|
(10 040)
|
(10 333)
|
(10 330)
|
(10 445)
|
(10 593)
|
(10 953)
|
(10 960)
|
(11 219)
|
(11 430)
|
(11 654)
|
(11 883)
|
(12 054)
|
(12 303)
|
(12 926)
|
(13 190)
|
(13 413)
|
(13 456)
|
(13 234)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(11 520)
|
(9 625)
|
(9 523)
|
(8 402)
|
(7 952)
|
(7 678)
|
(10 170)
|
(10 277)
|
(10 035)
|
(9 547)
|
(6 801)
|
(6 445)
|
(6 241)
|
(6 202)
|
(6 477)
|
(6 999)
|
(7 057)
|
(6 908)
|
(6 559)
|
(6 047)
|
(6 003)
|
(6 044)
|
(6 097)
|
(6 009)
|
(5 950)
|
(5 949)
|
(5 893)
|
(5 723)
|
(5 676)
|
(5 498)
|
(5 262)
|
(5 290)
|
(5 256)
|
(5 109)
|
(5 170)
|
(4 985)
|
(5 041)
|
(5 261)
|
(5 317)
|
(5 489)
|
(5 506)
|
(5 487)
|
(5 522)
|
(5 729)
|
(5 911)
|
(6 048)
|
(5 991)
|
(5 806)
|
(5 856)
|
(5 812)
|
(5 788)
|
(5 591)
|
(5 484)
|
(5 512)
|
(5 358)
|
(5 384)
|
(5 453)
|
(5 323)
|
(5 325)
|
(5 283)
|
(5 168)
|
(5 109)
|
(5 387)
|
(5 310)
|
(5 356)
|
(5 403)
|
(5 235)
|
(5 572)
|
(5 590)
|
(5 615)
|
(5 917)
|
(5 806)
|
(5 874)
|
(6 164)
|
(6 166)
|
(6 170)
|
(6 251)
|
(6 155)
|
(6 171)
|
(6 371)
|
(6 298)
|
(6 335)
|
(6 368)
|
(6 653)
|
(6 584)
|
(6 780)
|
(6 941)
|
(7 068)
|
(7 222)
|
(7 325)
|
(7 518)
|
(7 738)
|
(7 958)
|
(8 161)
|
(8 174)
|
(8 294)
|
|
| Policy Acquisition Expense |
(1 820)
|
(1 832)
|
(1 857)
|
(1 791)
|
(1 809)
|
(1 828)
|
(1 875)
|
(1 965)
|
(1 940)
|
(1 766)
|
(1 645)
|
(1 680)
|
(1 625)
|
(1 692)
|
(1 734)
|
(1 543)
|
(1 535)
|
(1 533)
|
(1 507)
|
(1 534)
|
(1 545)
|
(1 545)
|
(1 539)
|
(1 520)
|
(1 507)
|
(1 495)
|
(1 466)
|
(1 467)
|
(1 448)
|
(1 437)
|
(1 447)
|
(1 417)
|
(1 410)
|
(1 406)
|
(1 392)
|
(1 168)
|
(1 342)
|
(1 283)
|
(1 229)
|
(1 176)
|
(1 174)
|
(1 197)
|
(1 233)
|
(1 274)
|
(1 307)
|
(1 333)
|
(1 341)
|
(1 362)
|
(1 363)
|
(1 363)
|
(1 354)
|
(1 317)
|
(1 291)
|
(1 270)
|
(1 257)
|
(1 540)
|
(1 544)
|
(1 535)
|
(1 530)
|
(1 235)
|
(1 233)
|
(1 240)
|
(1 235)
|
(1 233)
|
(1 224)
|
(1 271)
|
(1 299)
|
(1 335)
|
(1 381)
|
(1 360)
|
(1 368)
|
(1 383)
|
(1 385)
|
(1 389)
|
(1 404)
|
(1 410)
|
(1 425)
|
(1 440)
|
(1 448)
|
(1 443)
|
(1 428)
|
(1 445)
|
(1 460)
|
(1 490)
|
(1 525)
|
(1 554)
|
(1 597)
|
(1 644)
|
(1 709)
|
(1 741)
|
(1 772)
|
(1 798)
|
(1 825)
|
(1 859)
|
(1 885)
|
(1 898)
|
|
| Other Operating Expenses |
(1 924)
|
(1 818)
|
(1 709)
|
(1 621)
|
(1 537)
|
(1 545)
|
(1 805)
|
(1 674)
|
(1 659)
|
(1 634)
|
(1 392)
|
(1 171)
|
(1 113)
|
(989)
|
(837)
|
(1 034)
|
(1 017)
|
(1 008)
|
(991)
|
(1 027)
|
(988)
|
(1 006)
|
(1 026)
|
(994)
|
(1 003)
|
(946)
|
(996)
|
(1 037)
|
(1 061)
|
(1 149)
|
(1 127)
|
(1 097)
|
(1 118)
|
(1 085)
|
(1 608)
|
(1 787)
|
(1 573)
|
(1 641)
|
(1 157)
|
(1 238)
|
(1 280)
|
(1 270)
|
(1 300)
|
(1 332)
|
(1 356)
|
(1 359)
|
(1 344)
|
(1 322)
|
(1 328)
|
(1 263)
|
(1 321)
|
(1 394)
|
(1 406)
|
(1 493)
|
(1 471)
|
(1 473)
|
(1 496)
|
(1 533)
|
(1 574)
|
(1 551)
|
(1 517)
|
(1 503)
|
(1 481)
|
(1 526)
|
(1 701)
|
(1 860)
|
(2 016)
|
(2 124)
|
(2 149)
|
(2 170)
|
(2 200)
|
(2 223)
|
(2 291)
|
(2 310)
|
(2 291)
|
(2 284)
|
(2 300)
|
(2 366)
|
(2 421)
|
(2 519)
|
(2 604)
|
(2 665)
|
(2 765)
|
(2 810)
|
(2 851)
|
(2 885)
|
(2 892)
|
(2 942)
|
(2 952)
|
(2 988)
|
(3 013)
|
(3 390)
|
(3 407)
|
(3 393)
|
(3 397)
|
(3 042)
|
|
| Operating Income |
(3 190)
N/A
|
132
N/A
|
(44)
N/A
|
479
N/A
|
716
+49%
|
210
-71%
|
(2 791)
N/A
|
(2 201)
+21%
|
(2 574)
-17%
|
(2 049)
+20%
|
879
N/A
|
628
-29%
|
851
+36%
|
932
+10%
|
840
-10%
|
286
-66%
|
372
+30%
|
498
+34%
|
1 036
+108%
|
1 768
+71%
|
1 800
+2%
|
1 839
+2%
|
1 714
-7%
|
2 103
+23%
|
1 566
-26%
|
1 519
-3%
|
1 256
-17%
|
1 056
-16%
|
982
-7%
|
1 083
+10%
|
1 576
+46%
|
2 020
+28%
|
2 163
+7%
|
2 146
-1%
|
1 495
-30%
|
1 501
+0%
|
1 466
-2%
|
1 207
-18%
|
1 534
+27%
|
1 262
-18%
|
1 277
+1%
|
1 292
+1%
|
1 469
+14%
|
1 179
-20%
|
1 172
-1%
|
1 203
+3%
|
1 211
+1%
|
1 518
+25%
|
1 453
-4%
|
1 541
+6%
|
1 463
-5%
|
1 467
+0%
|
1 487
+1%
|
1 306
-12%
|
1 283
-2%
|
860
-33%
|
618
-28%
|
725
+17%
|
929
+28%
|
1 377
+48%
|
1 643
+19%
|
1 714
+4%
|
1 415
-17%
|
1 485
+5%
|
1 484
0%
|
1 437
-3%
|
1 643
+14%
|
1 123
-32%
|
1 203
+7%
|
1 220
+1%
|
954
-22%
|
1 398
+47%
|
843
-40%
|
680
-19%
|
803
+18%
|
943
+17%
|
1 407
+49%
|
1 685
+20%
|
1 745
+4%
|
1 575
-10%
|
1 597
+1%
|
1 379
-14%
|
1 229
-11%
|
926
-25%
|
1 186
+28%
|
1 305
+10%
|
1 473
+13%
|
1 645
+12%
|
1 708
+4%
|
1 752
+3%
|
1 785
+2%
|
1 344
-25%
|
1 263
-6%
|
1 238
-2%
|
1 394
+13%
|
1 755
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(151)
|
(148)
|
(147)
|
(150)
|
(147)
|
(142)
|
(138)
|
(130)
|
(131)
|
(129)
|
(124)
|
(124)
|
(126)
|
(125)
|
(126)
|
(124)
|
(117)
|
(115)
|
(121)
|
(131)
|
(135)
|
(142)
|
(142)
|
(140)
|
(140)
|
(138)
|
(136)
|
(134)
|
(131)
|
(128)
|
(129)
|
(128)
|
(133)
|
(140)
|
(146)
|
(157)
|
(167)
|
(173)
|
(176)
|
(175)
|
(171)
|
(171)
|
(171)
|
(170)
|
(170)
|
(168)
|
(167)
|
(166)
|
(168)
|
(173)
|
(179)
|
(183)
|
(178)
|
(171)
|
(162)
|
(155)
|
(158)
|
(157)
|
(157)
|
(159)
|
(160)
|
(162)
|
(164)
|
(161)
|
(153)
|
(148)
|
(141)
|
(138)
|
(137)
|
(136)
|
(134)
|
(131)
|
(128)
|
(125)
|
(125)
|
(122)
|
(119)
|
(117)
|
(113)
|
(113)
|
(113)
|
(112)
|
(112)
|
(112)
|
(112)
|
(115)
|
(121)
|
(127)
|
(134)
|
(137)
|
(135)
|
(133)
|
(130)
|
(127)
|
(131)
|
(135)
|
|
| Non-Reccuring Items |
647
|
(26)
|
466
|
37
|
(292)
|
248
|
388
|
0
|
78
|
(195)
|
(421)
|
0
|
191
|
112
|
241
|
0
|
18
|
(93)
|
(139)
|
13
|
69
|
15
|
(63)
|
(741)
|
(376)
|
(407)
|
(934)
|
(1 484)
|
(2 012)
|
(2 237)
|
(1 801)
|
(1 352)
|
(798)
|
(460)
|
(356)
|
(232)
|
(213)
|
(218)
|
(251)
|
(216)
|
(202)
|
(163)
|
(150)
|
(150)
|
(145)
|
(138)
|
(90)
|
(76)
|
(60)
|
(49)
|
(43)
|
(77)
|
(87)
|
(113)
|
(159)
|
(156)
|
(167)
|
(151)
|
(113)
|
(81)
|
(60)
|
(47)
|
(34)
|
(14)
|
(18)
|
(16)
|
(14)
|
(21)
|
(29)
|
(35)
|
(46)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2 694)
N/A
|
(42)
+98%
|
275
N/A
|
366
+33%
|
277
-24%
|
316
+14%
|
(2 541)
N/A
|
(2 331)
+8%
|
(2 627)
-13%
|
(2 373)
+10%
|
334
N/A
|
504
+51%
|
916
+82%
|
919
+0%
|
955
+4%
|
162
-83%
|
273
+69%
|
290
+6%
|
776
+168%
|
1 650
+113%
|
1 734
+5%
|
1 712
-1%
|
1 509
-12%
|
1 222
-19%
|
1 050
-14%
|
974
-7%
|
186
-81%
|
(562)
N/A
|
(1 161)
-107%
|
(1 282)
-10%
|
(354)
+72%
|
540
N/A
|
1 232
+128%
|
1 546
+25%
|
993
-36%
|
1 112
+12%
|
1 086
-2%
|
816
-25%
|
1 107
+36%
|
871
-21%
|
904
+4%
|
958
+6%
|
1 148
+20%
|
859
-25%
|
857
0%
|
897
+5%
|
954
+6%
|
1 276
+34%
|
1 225
-4%
|
1 319
+8%
|
1 241
-6%
|
1 207
-3%
|
1 222
+1%
|
1 022
-16%
|
962
-6%
|
549
-43%
|
293
-47%
|
417
+42%
|
659
+58%
|
1 137
+73%
|
1 423
+25%
|
1 505
+6%
|
1 217
-19%
|
1 310
+8%
|
1 313
+0%
|
1 273
-3%
|
1 488
+17%
|
964
-35%
|
1 037
+8%
|
1 049
+1%
|
774
-26%
|
1 223
+58%
|
715
-42%
|
555
-22%
|
678
+22%
|
821
+21%
|
1 288
+57%
|
1 568
+22%
|
1 632
+4%
|
1 462
-10%
|
1 484
+2%
|
1 267
-15%
|
1 117
-12%
|
814
-27%
|
1 074
+32%
|
1 190
+11%
|
1 352
+14%
|
1 518
+12%
|
1 574
+4%
|
1 615
+3%
|
1 650
+2%
|
1 211
-27%
|
1 133
-6%
|
1 111
-2%
|
1 263
+14%
|
1 620
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
878
|
21
|
(87)
|
(68)
|
(35)
|
(38)
|
990
|
906
|
984
|
958
|
4
|
(31)
|
(140)
|
(157)
|
(158)
|
105
|
53
|
1
|
(181)
|
(469)
|
(493)
|
(484)
|
(409)
|
(317)
|
(249)
|
(220)
|
54
|
311
|
525
|
575
|
249
|
(57)
|
(309)
|
(442)
|
(270)
|
(332)
|
(332)
|
(234)
|
(346)
|
(242)
|
(255)
|
(272)
|
(317)
|
(239)
|
(238)
|
(254)
|
(261)
|
(361)
|
(331)
|
(354)
|
(338)
|
(319)
|
(321)
|
(244)
|
(215)
|
(70)
|
19
|
(34)
|
(111)
|
(278)
|
(370)
|
(389)
|
(300)
|
(328)
|
(300)
|
(262)
|
(285)
|
(151)
|
(173)
|
(177)
|
(131)
|
(223)
|
(118)
|
(85)
|
(102)
|
(131)
|
(225)
|
(288)
|
(309)
|
(278)
|
(281)
|
(227)
|
(205)
|
(132)
|
(196)
|
(234)
|
(266)
|
(313)
|
(328)
|
(335)
|
(345)
|
(252)
|
(238)
|
(234)
|
(266)
|
(342)
|
|
| Income from Continuing Operations |
(1 816)
|
(21)
|
188
|
298
|
242
|
278
|
(1 551)
|
(1 425)
|
(1 643)
|
(1 415)
|
338
|
473
|
776
|
762
|
797
|
267
|
326
|
291
|
595
|
1 181
|
1 241
|
1 228
|
1 100
|
905
|
801
|
754
|
240
|
(251)
|
(636)
|
(707)
|
(105)
|
483
|
923
|
1 104
|
723
|
780
|
754
|
582
|
761
|
629
|
649
|
686
|
831
|
620
|
619
|
643
|
693
|
915
|
894
|
965
|
903
|
888
|
901
|
778
|
747
|
479
|
312
|
383
|
548
|
859
|
1 053
|
1 116
|
917
|
982
|
1 013
|
1 011
|
1 203
|
813
|
864
|
872
|
643
|
1 000
|
597
|
470
|
576
|
690
|
1 063
|
1 280
|
1 323
|
1 184
|
1 203
|
1 040
|
912
|
682
|
878
|
956
|
1 086
|
1 205
|
1 246
|
1 280
|
1 305
|
959
|
895
|
877
|
997
|
1 278
|
|
| Income to Minority Interest |
(20)
|
(19)
|
(14)
|
(35)
|
(24)
|
(21)
|
(6)
|
6
|
3
|
(2)
|
(22)
|
(27)
|
(28)
|
(19)
|
(24)
|
(24)
|
(26)
|
(38)
|
(40)
|
(44)
|
(45)
|
(46)
|
(49)
|
(48)
|
(50)
|
(51)
|
(51)
|
(57)
|
(55)
|
(57)
|
(55)
|
(62)
|
(62)
|
(67)
|
(68)
|
(68)
|
(67)
|
(53)
|
(39)
|
(16)
|
(7)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 916)
N/A
|
(124)
+94%
|
85
N/A
|
169
+99%
|
200
+18%
|
224
+12%
|
(1 605)
N/A
|
(1 477)
+8%
|
(1 701)
-15%
|
(1 479)
+13%
|
253
N/A
|
360
+42%
|
668
+86%
|
663
-1%
|
695
+5%
|
194
-72%
|
236
+22%
|
184
-22%
|
498
+171%
|
1 062
+113%
|
1 148
+8%
|
1 145
0%
|
1 016
-11%
|
851
-16%
|
742
-13%
|
706
-5%
|
201
-72%
|
(318)
N/A
|
(731)
-130%
|
(839)
-15%
|
(276)
+67%
|
297
N/A
|
743
+150%
|
928
+25%
|
538
-42%
|
615
+14%
|
614
0%
|
480
-22%
|
713
+49%
|
612
-14%
|
642
+5%
|
684
+7%
|
830
+21%
|
628
-24%
|
628
N/A
|
656
+4%
|
707
+8%
|
937
+33%
|
700
-25%
|
773
+10%
|
714
-8%
|
691
-3%
|
911
+32%
|
782
-14%
|
747
-4%
|
479
-36%
|
312
-35%
|
383
+23%
|
548
+43%
|
859
+57%
|
1 053
+23%
|
1 116
+6%
|
917
-18%
|
899
-2%
|
930
+3%
|
928
0%
|
1 120
+21%
|
813
-27%
|
864
+6%
|
872
+1%
|
643
-26%
|
1 000
+56%
|
597
-40%
|
470
-21%
|
576
+23%
|
690
+20%
|
1 063
+54%
|
1 280
+20%
|
1 323
+3%
|
1 184
-11%
|
1 203
+2%
|
1 040
-14%
|
912
-12%
|
682
-25%
|
878
+29%
|
956
+9%
|
1 086
+14%
|
1 205
+11%
|
1 246
+3%
|
1 280
+3%
|
1 305
+2%
|
959
-27%
|
895
-7%
|
877
-2%
|
997
+14%
|
1 278
+28%
|
|
| EPS (Diluted) |
-8.56
N/A
|
-0.55
+94%
|
0.38
N/A
|
0.75
+97%
|
0.89
+19%
|
1
+12%
|
-7.18
N/A
|
-6.52
+9%
|
-6.64
-2%
|
-5.77
+13%
|
0.98
N/A
|
1.4
+43%
|
2.6
+86%
|
2.58
-1%
|
2.71
+5%
|
0.75
-72%
|
0.92
+23%
|
0.71
-23%
|
1.88
+165%
|
4.05
+115%
|
4.22
+4%
|
4.21
0%
|
3.73
-11%
|
3.12
-16%
|
2.76
-12%
|
2.62
-5%
|
0.74
-72%
|
-1.18
N/A
|
-2.71
-130%
|
-3.11
-15%
|
-1.01
+68%
|
1.11
N/A
|
2.78
+150%
|
3.45
+24%
|
1.99
-42%
|
2.27
+14%
|
2.27
N/A
|
1.78
-22%
|
2.65
+49%
|
2.27
-14%
|
2.39
+5%
|
2.55
+7%
|
3.09
+21%
|
2.32
-25%
|
2.32
N/A
|
2.42
+4%
|
2.61
+8%
|
3.47
+33%
|
2.58
-26%
|
2.85
+10%
|
2.63
-8%
|
2.54
-3%
|
3.36
+32%
|
2.87
-15%
|
2.76
-4%
|
1.77
-36%
|
1.15
-35%
|
1.41
+23%
|
2.01
+43%
|
3.17
+58%
|
3.88
+22%
|
4.11
+6%
|
3.38
-18%
|
3.3
-2%
|
3.41
+3%
|
3.4
0%
|
4.11
+21%
|
2.98
-27%
|
3.16
+6%
|
3.19
+1%
|
2.35
-26%
|
3.67
+56%
|
2.19
-40%
|
1.73
-21%
|
2.12
+23%
|
2.53
+19%
|
3.9
+54%
|
4.69
+20%
|
4.85
+3%
|
4.34
-11%
|
4.41
+2%
|
3.81
-14%
|
3.34
-12%
|
2.5
-25%
|
3.22
+29%
|
3.51
+9%
|
3.99
+14%
|
4.43
+11%
|
4.58
+3%
|
4.7
+3%
|
4.79
+2%
|
3.52
-27%
|
3.28
-7%
|
3.22
-2%
|
3.66
+14%
|
4.69
+28%
|
|