Chipotle Mexican Grill Inc banner

Chipotle Mexican Grill Inc
NYSE:CMG

Watchlist Manager
Chipotle Mexican Grill Inc Logo
Chipotle Mexican Grill Inc
NYSE:CMG
Watchlist
Price: 35.29 USD -0.23% Market Closed
Market Cap: $46B

Relative Value

The Relative Value of one CMG stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.29 USD, Chipotle Mexican Grill Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMG Competitors Multiples
Chipotle Mexican Grill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chipotle Mexican Grill Inc
NYSE:CMG
46B USD 3.9 30 19.3 22.9
US
McDonald's Corp
NYSE:MCD
235.6B USD 8.8 27.5 22.2 22.2
US
Starbucks Corp
NASDAQ:SBUX
113.6B USD 3 83 23.5 35.3
UK
Compass Group PLC
LSE:CPG
39.1B GBP 0.8 20.7 11.2 14.3
US
Yum! Brands Inc
NYSE:YUM
44.3B USD 5.4 28.4 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
33.4B USD 3.5 43.1 16.3 18.3
US
Darden Restaurants Inc
NYSE:DRI
23.2B USD 1.8 20.7 13.6 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.8 893.9 332.4 -321.7
CN
Yum China Holdings Inc
NYSE:YUMC
18.9B USD 1.6 20.3 9.9 13.2
CN
MIXUE Group
HKEX:2097
124.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chipotle Mexican Grill Inc
NYSE:CMG
Average EV/EBITDA: 52
19.3
10%
1.9
US
McDonald's Corp
NYSE:MCD
22.2
13%
1.7
US
Starbucks Corp
NASDAQ:SBUX
23.5
13%
1.8
UK
Compass Group PLC
LSE:CPG
11.2
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.4
9%
2.2
CA
Restaurant Brands International Inc
NYSE:QSR
16.3
8%
2
US
Darden Restaurants Inc
NYSE:DRI
13.6
8%
1.7
IN
Eternal Ltd
NSE:ETERNAL
332.4
116%
2.9
CN
Yum China Holdings Inc
NYSE:YUMC
9.9
9%
1.1
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chipotle Mexican Grill Inc
NYSE:CMG
Average EV/EBIT: 20.7
22.9
11%
2.1
US
McDonald's Corp
NYSE:MCD
22.2
8%
2.8
US
Starbucks Corp
NASDAQ:SBUX
35.3
18%
2
UK
Compass Group PLC
LSE:CPG
14.3
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.9
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
18.6
9%
2.1
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -321.7 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.2
9%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett