Clorox Co
NYSE:CLX
Balance Sheet
Balance Sheet Decomposition
Clorox Co
Clorox Co
Balance Sheet
Clorox Co
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
177
|
172
|
232
|
293
|
192
|
182
|
214
|
206
|
87
|
259
|
267
|
299
|
329
|
382
|
401
|
418
|
131
|
111
|
871
|
319
|
183
|
367
|
202
|
167
|
|
| Cash Equivalents |
177
|
172
|
232
|
293
|
192
|
182
|
214
|
206
|
87
|
259
|
267
|
299
|
329
|
382
|
401
|
418
|
131
|
111
|
871
|
319
|
183
|
367
|
202
|
167
|
|
| Total Receivables |
481
|
463
|
460
|
411
|
435
|
460
|
505
|
486
|
540
|
525
|
576
|
580
|
546
|
519
|
569
|
565
|
600
|
631
|
648
|
604
|
681
|
688
|
695
|
821
|
|
| Accounts Receivables |
481
|
463
|
460
|
411
|
435
|
460
|
505
|
486
|
540
|
525
|
576
|
580
|
546
|
519
|
569
|
565
|
600
|
631
|
648
|
604
|
681
|
688
|
695
|
821
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
252
|
264
|
301
|
323
|
292
|
309
|
384
|
366
|
332
|
382
|
384
|
394
|
386
|
385
|
443
|
459
|
506
|
512
|
454
|
752
|
755
|
696
|
637
|
523
|
|
| Other Current Assets |
134
|
52
|
50
|
63
|
88
|
81
|
150
|
122
|
530
|
113
|
149
|
147
|
134
|
143
|
72
|
72
|
74
|
51
|
47
|
154
|
106
|
77
|
88
|
97
|
|
| Total Current Assets |
1 044
|
951
|
1 043
|
1 090
|
1 007
|
1 032
|
1 253
|
1 180
|
1 489
|
1 279
|
1 376
|
1 420
|
1 395
|
1 429
|
1 485
|
1 514
|
1 311
|
1 305
|
2 020
|
1 829
|
1 725
|
1 828
|
1 622
|
1 608
|
|
| PP&E Net |
992
|
1 072
|
1 052
|
999
|
1 004
|
976
|
960
|
955
|
966
|
1 039
|
1 081
|
1 021
|
977
|
918
|
906
|
931
|
996
|
1 034
|
1 408
|
1 653
|
1 694
|
1 720
|
1 708
|
1 635
|
|
| PP&E Gross |
992
|
1 072
|
1 052
|
999
|
1 004
|
976
|
960
|
955
|
966
|
1 039
|
1 081
|
1 021
|
977
|
918
|
906
|
931
|
996
|
1 034
|
1 408
|
1 653
|
1 694
|
1 720
|
1 708
|
1 635
|
|
| Accumulated Depreciation |
937
|
1 034
|
1 158
|
1 253
|
1 386
|
1 467
|
1 634
|
1 699
|
1 762
|
1 835
|
1 804
|
1 711
|
1 776
|
1 839
|
1 911
|
2 001
|
2 061
|
2 150
|
2 224
|
2 382
|
2 530
|
2 705
|
2 821
|
2 911
|
|
| Intangible Assets |
573
|
651
|
633
|
599
|
604
|
348
|
683
|
662
|
646
|
633
|
642
|
627
|
611
|
585
|
735
|
722
|
929
|
912
|
894
|
918
|
884
|
712
|
681
|
566
|
|
| Goodwill |
728
|
730
|
742
|
743
|
744
|
1 025
|
1 658
|
1 630
|
1 303
|
1 070
|
1 112
|
1 105
|
1 101
|
1 067
|
1 197
|
1 196
|
1 602
|
1 591
|
1 577
|
1 575
|
1 558
|
1 252
|
1 228
|
1 229
|
|
| Long-Term Investments |
148
|
152
|
158
|
113
|
107
|
20
|
101
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
39
|
96
|
206
|
73
|
150
|
180
|
57
|
56
|
144
|
142
|
144
|
138
|
174
|
165
|
187
|
210
|
222
|
274
|
314
|
359
|
297
|
433
|
512
|
523
|
|
| Other Assets |
728
|
730
|
742
|
743
|
744
|
1 025
|
1 658
|
1 630
|
1 303
|
1 070
|
1 112
|
1 105
|
1 101
|
1 067
|
1 197
|
1 196
|
1 602
|
1 591
|
1 577
|
1 575
|
1 558
|
1 252
|
1 228
|
1 229
|
|
| Total Assets |
3 524
N/A
|
3 652
+4%
|
3 834
+5%
|
3 617
-6%
|
3 616
0%
|
3 581
-1%
|
4 712
+32%
|
4 576
-3%
|
4 548
-1%
|
4 163
-8%
|
4 355
+5%
|
4 311
-1%
|
4 258
-1%
|
4 164
-2%
|
4 510
+8%
|
4 573
+1%
|
5 060
+11%
|
5 116
+1%
|
6 213
+21%
|
6 334
+2%
|
6 158
-3%
|
5 945
-3%
|
5 751
-3%
|
5 561
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
330
|
312
|
310
|
347
|
329
|
329
|
418
|
381
|
409
|
423
|
412
|
413
|
440
|
431
|
603
|
608
|
626
|
621
|
575
|
930
|
960
|
1 021
|
950
|
1 339
|
|
| Accrued Liabilities |
230
|
229
|
266
|
333
|
330
|
446
|
440
|
401
|
491
|
442
|
490
|
487
|
472
|
548
|
319
|
279
|
245
|
273
|
516
|
527
|
453
|
506
|
430
|
403
|
|
| Short-Term Debt |
330
|
361
|
289
|
359
|
156
|
74
|
755
|
421
|
371
|
459
|
300
|
202
|
143
|
95
|
523
|
404
|
199
|
396
|
0
|
0
|
237
|
50
|
4
|
4
|
|
| Current Portion of Long-Term Debt |
2
|
213
|
2
|
2
|
152
|
500
|
0
|
577
|
300
|
0
|
850
|
0
|
575
|
300
|
0
|
400
|
0
|
0
|
2
|
305
|
6
|
9
|
13
|
15
|
|
| Other Current Liabilities |
334
|
336
|
401
|
307
|
163
|
78
|
52
|
157
|
74
|
41
|
9
|
32
|
8
|
31
|
113
|
118
|
130
|
150
|
325
|
294
|
128
|
331
|
177
|
158
|
|
| Total Current Liabilities |
1 226
|
1 451
|
1 268
|
1 348
|
1 130
|
1 427
|
1 665
|
1 937
|
1 645
|
1 365
|
2 061
|
1 134
|
1 638
|
1 405
|
1 558
|
1 809
|
1 200
|
1 440
|
1 418
|
2 056
|
1 784
|
1 917
|
1 574
|
1 919
|
|
| Long-Term Debt |
678
|
495
|
475
|
2 122
|
1 966
|
1 462
|
2 720
|
2 151
|
2 124
|
2 125
|
1 571
|
2 170
|
1 595
|
1 796
|
1 789
|
1 391
|
2 284
|
2 287
|
2 792
|
2 499
|
2 487
|
2 498
|
2 502
|
2 505
|
|
| Deferred Income Tax |
23
|
115
|
174
|
82
|
129
|
5
|
65
|
23
|
19
|
140
|
119
|
119
|
103
|
95
|
82
|
61
|
72
|
50
|
62
|
67
|
66
|
28
|
22
|
20
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
173
|
168
|
164
|
161
|
|
| Other Liabilities |
231
|
376
|
377
|
618
|
547
|
516
|
632
|
640
|
677
|
619
|
739
|
742
|
768
|
750
|
784
|
770
|
778
|
780
|
1 033
|
1 120
|
1 092
|
1 114
|
1 161
|
635
|
|
| Total Liabilities |
2 158
N/A
|
2 437
+13%
|
2 294
-6%
|
4 170
+82%
|
3 772
-10%
|
3 410
-10%
|
5 082
+49%
|
4 751
-7%
|
4 465
-6%
|
4 249
-5%
|
4 490
+6%
|
4 165
-7%
|
4 104
-1%
|
4 046
-1%
|
4 213
+4%
|
4 031
-4%
|
4 334
+8%
|
4 557
+5%
|
5 305
+16%
|
5 923
+12%
|
5 602
-5%
|
5 725
+2%
|
5 423
-5%
|
5 240
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
250
|
250
|
250
|
250
|
250
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
131
|
131
|
131
|
131
|
131
|
|
| Retained Earnings |
2 270
|
2 565
|
2 846
|
3 684
|
3 939
|
185
|
386
|
640
|
920
|
1 143
|
1 350
|
1 561
|
1 739
|
1 923
|
2 163
|
2 440
|
2 797
|
3 150
|
3 567
|
1 036
|
1 048
|
583
|
250
|
432
|
|
| Additional Paid In Capital |
222
|
255
|
301
|
328
|
397
|
481
|
534
|
579
|
617
|
632
|
633
|
661
|
709
|
775
|
868
|
928
|
975
|
1 046
|
1 137
|
1 186
|
1 202
|
1 245
|
1 288
|
1 319
|
|
| Treasury Stock |
1 070
|
1 507
|
1 570
|
4 463
|
4 527
|
445
|
1 270
|
1 206
|
1 242
|
1 770
|
1 881
|
1 868
|
2 036
|
2 237
|
2 323
|
2 442
|
2 658
|
3 194
|
3 315
|
1 396
|
1 346
|
1 246
|
1 186
|
1 404
|
|
| Other Equity |
306
|
348
|
287
|
352
|
215
|
209
|
179
|
347
|
371
|
250
|
396
|
367
|
417
|
502
|
570
|
543
|
547
|
602
|
640
|
546
|
479
|
493
|
155
|
157
|
|
| Total Equity |
1 366
N/A
|
1 215
-11%
|
1 540
+27%
|
553
N/A
|
156
+72%
|
171
N/A
|
370
N/A
|
175
+53%
|
83
N/A
|
86
N/A
|
135
-57%
|
146
N/A
|
154
+5%
|
118
-23%
|
297
+152%
|
542
+82%
|
726
+34%
|
559
-23%
|
908
+62%
|
411
-55%
|
556
+35%
|
220
-60%
|
328
+49%
|
321
-2%
|
|
| Total Liabilities & Equity |
3 524
N/A
|
3 652
+4%
|
3 834
+5%
|
3 617
-6%
|
3 616
0%
|
3 581
-1%
|
4 712
+32%
|
4 576
-3%
|
4 548
-1%
|
4 163
-8%
|
4 355
+5%
|
4 311
-1%
|
4 258
-1%
|
4 164
-2%
|
4 510
+8%
|
4 573
+1%
|
5 060
+11%
|
5 116
+1%
|
6 213
+21%
|
6 334
+2%
|
6 158
-3%
|
5 945
-3%
|
5 751
-3%
|
5 561
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
223
|
214
|
213
|
152
|
151
|
151
|
138
|
139
|
139
|
131
|
130
|
130
|
129
|
129
|
129
|
129
|
128
|
126
|
126
|
123
|
123
|
124
|
124
|
123
|
|