Clearwater Paper Corp
NYSE:CLW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clearwater Paper Corp
NYSE:CLW
|
US |
|
SunMoon Food Company Ltd
SGX:AAJ
|
SG |
|
H
|
Hainan Airport Infrastructure Co Ltd
SSE:600515
|
CN |
Balance Sheet
Balance Sheet Decomposition
Clearwater Paper Corp
Clearwater Paper Corp
Balance Sheet
Clearwater Paper Corp
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
3
|
3
|
19
|
8
|
13
|
24
|
27
|
6
|
23
|
16
|
23
|
20
|
36
|
25
|
54
|
42
|
80
|
31
|
|
| Cash |
0
|
0
|
3
|
3
|
19
|
8
|
13
|
24
|
27
|
6
|
23
|
16
|
23
|
20
|
36
|
25
|
54
|
42
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
31
|
|
| Short-Term Investments |
0
|
0
|
11
|
188
|
126
|
55
|
20
|
70
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
114
|
95
|
104
|
196
|
164
|
186
|
175
|
169
|
135
|
154
|
157
|
162
|
152
|
159
|
161
|
167
|
189
|
185
|
189
|
195
|
|
| Accounts Receivables |
114
|
95
|
104
|
95
|
153
|
176
|
154
|
159
|
134
|
139
|
147
|
142
|
146
|
159
|
145
|
161
|
178
|
180
|
186
|
168
|
|
| Other Receivables |
0
|
0
|
0
|
101
|
10
|
10
|
21
|
11
|
1
|
15
|
10
|
20
|
6
|
0
|
16
|
6
|
11
|
5
|
3
|
27
|
|
| Inventory |
135
|
143
|
154
|
170
|
228
|
244
|
232
|
268
|
287
|
256
|
258
|
266
|
266
|
281
|
263
|
278
|
324
|
320
|
258
|
282
|
|
| Other Current Assets |
10
|
10
|
17
|
16
|
52
|
52
|
29
|
45
|
27
|
12
|
9
|
9
|
3
|
5
|
15
|
17
|
20
|
18
|
19
|
18
|
|
| Total Current Assets |
259
|
248
|
290
|
572
|
590
|
545
|
469
|
575
|
526
|
427
|
447
|
453
|
444
|
466
|
475
|
487
|
586
|
564
|
545
|
526
|
|
| PP&E Net |
442
|
413
|
390
|
364
|
655
|
736
|
877
|
885
|
811
|
867
|
945
|
1 051
|
1 269
|
1 331
|
1 255
|
1 082
|
1 033
|
1 050
|
1 062
|
1 044
|
|
| PP&E Gross |
442
|
413
|
390
|
364
|
655
|
736
|
877
|
885
|
811
|
867
|
945
|
1 051
|
1 269
|
1 331
|
1 255
|
1 082
|
1 033
|
1 050
|
1 062
|
1 044
|
|
| Accumulated Depreciation |
1 117
|
1 158
|
1 205
|
1 251
|
1 290
|
1 343
|
1 401
|
1 476
|
1 450
|
1 512
|
1 582
|
1 636
|
1 692
|
1 782
|
1 881
|
1 880
|
1 916
|
1 990
|
1 305
|
1 376
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
56
|
50
|
48
|
41
|
25
|
20
|
41
|
33
|
24
|
17
|
14
|
11
|
9
|
6
|
4
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
230
|
230
|
230
|
230
|
209
|
209
|
244
|
244
|
35
|
35
|
35
|
0
|
0
|
0
|
49
|
0
|
|
| Other Long-Term Assets |
40
|
37
|
4
|
11
|
16
|
11
|
10
|
14
|
8
|
5
|
8
|
22
|
16
|
29
|
22
|
110
|
76
|
51
|
19
|
17
|
|
| Other Assets |
0
|
0
|
0
|
0
|
230
|
230
|
230
|
230
|
209
|
209
|
244
|
244
|
35
|
35
|
35
|
0
|
0
|
0
|
49
|
0
|
|
| Total Assets |
741
N/A
|
698
-6%
|
683
-2%
|
948
+39%
|
1 545
+63%
|
1 571
+2%
|
1 634
+4%
|
1 745
+7%
|
1 579
-9%
|
1 527
-3%
|
1 684
+10%
|
1 802
+7%
|
1 788
-1%
|
1 878
+5%
|
1 800
-4%
|
1 690
-6%
|
1 704
+1%
|
1 672
-2%
|
1 679
+0%
|
1 588
-5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
33
|
39
|
41
|
41
|
92
|
65
|
76
|
108
|
123
|
128
|
128
|
169
|
228
|
150
|
143
|
168
|
213
|
164
|
165
|
131
|
|
| Accrued Liabilities |
51
|
68
|
55
|
49
|
74
|
68
|
83
|
76
|
87
|
87
|
89
|
80
|
87
|
98
|
83
|
68
|
98
|
121
|
104
|
85
|
|
| Short-Term Debt |
0
|
0
|
150
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
135
|
155
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
8
|
12
|
30
|
21
|
20
|
21
|
16
|
15
|
14
|
13
|
15
|
15
|
14
|
15
|
17
|
17
|
0
|
0
|
51
|
0
|
|
| Total Current Liabilities |
92
|
119
|
276
|
120
|
195
|
155
|
175
|
199
|
224
|
228
|
367
|
419
|
449
|
280
|
245
|
254
|
312
|
286
|
320
|
216
|
|
| Long-Term Debt |
100
|
100
|
0
|
148
|
538
|
524
|
549
|
675
|
593
|
593
|
593
|
597
|
699
|
885
|
716
|
638
|
565
|
462
|
282
|
346
|
|
| Deferred Income Tax |
83
|
75
|
2
|
0
|
61
|
69
|
60
|
125
|
112
|
118
|
152
|
119
|
121
|
121
|
158
|
170
|
161
|
150
|
142
|
68
|
|
| Other Liabilities |
132
|
136
|
225
|
316
|
283
|
339
|
309
|
141
|
153
|
113
|
103
|
92
|
93
|
160
|
160
|
116
|
94
|
104
|
81
|
133
|
|
| Total Liabilities |
408
N/A
|
430
+5%
|
502
+17%
|
584
+16%
|
1 077
+85%
|
1 086
+1%
|
1 093
+1%
|
1 140
+4%
|
1 082
-5%
|
1 053
-3%
|
1 215
+15%
|
1 227
+1%
|
1 362
+11%
|
1 446
+6%
|
1 279
-12%
|
1 178
-8%
|
1 131
-4%
|
1 003
-11%
|
825
-18%
|
763
-7%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
381
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
182
|
256
|
296
|
360
|
467
|
464
|
520
|
570
|
618
|
487
|
482
|
559
|
531
|
577
|
685
|
881
|
862
|
|
| Additional Paid In Capital |
0
|
0
|
308
|
309
|
311
|
316
|
327
|
327
|
334
|
340
|
347
|
1
|
6
|
10
|
17
|
24
|
29
|
15
|
12
|
8
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
11
|
30
|
130
|
230
|
330
|
395
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
15
|
|
| Other Equity |
48
|
268
|
126
|
127
|
98
|
115
|
116
|
58
|
71
|
56
|
52
|
44
|
67
|
60
|
54
|
43
|
33
|
31
|
34
|
31
|
|
| Total Equity |
334
N/A
|
268
-20%
|
181
-32%
|
364
+101%
|
468
+29%
|
485
+4%
|
541
+12%
|
605
+12%
|
498
-18%
|
475
-5%
|
470
-1%
|
575
+22%
|
426
-26%
|
432
+1%
|
521
+21%
|
512
-2%
|
572
+12%
|
669
+17%
|
855
+28%
|
825
-3%
|
|
| Total Liabilities & Equity |
741
N/A
|
698
-6%
|
683
-2%
|
948
+39%
|
1 545
+63%
|
1 571
+2%
|
1 634
+4%
|
1 745
+7%
|
1 579
-9%
|
1 527
-3%
|
1 684
+10%
|
1 802
+7%
|
1 788
-1%
|
1 878
+5%
|
1 800
-4%
|
1 690
-6%
|
1 704
+1%
|
1 672
-2%
|
1 679
+0%
|
1 588
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
21
|
20
|
18
|
17
|
16
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
|