Clean Harbors Inc
NYSE:CLH
Balance Sheet
Balance Sheet Decomposition
Clean Harbors Inc
Clean Harbors Inc
Balance Sheet
Clean Harbors Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
6
|
31
|
132
|
74
|
120
|
250
|
234
|
302
|
261
|
230
|
310
|
247
|
185
|
307
|
319
|
227
|
372
|
519
|
453
|
493
|
445
|
687
|
826
|
|
| Cash Equivalents |
14
|
6
|
31
|
132
|
74
|
120
|
250
|
234
|
302
|
261
|
230
|
310
|
247
|
185
|
307
|
319
|
227
|
372
|
519
|
453
|
493
|
445
|
687
|
826
|
|
| Short-Term Investments |
0
|
0
|
17
|
0
|
10
|
1
|
0
|
2
|
3
|
0
|
12
|
12
|
0
|
0
|
0
|
38
|
53
|
42
|
52
|
82
|
62
|
106
|
103
|
127
|
|
| Total Receivables |
154
|
124
|
126
|
156
|
186
|
208
|
181
|
287
|
352
|
479
|
573
|
606
|
598
|
522
|
532
|
565
|
662
|
701
|
667
|
888
|
1 072
|
1 091
|
1 178
|
1 205
|
|
| Accounts Receivables |
154
|
124
|
126
|
155
|
186
|
208
|
181
|
287
|
352
|
479
|
573
|
606
|
598
|
522
|
532
|
565
|
662
|
701
|
667
|
888
|
1 072
|
1 091
|
1 178
|
1 205
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
10
|
9
|
10
|
13
|
20
|
22
|
27
|
41
|
45
|
56
|
177
|
152
|
169
|
150
|
178
|
176
|
200
|
215
|
221
|
251
|
325
|
328
|
385
|
372
|
|
| Other Current Assets |
13
|
27
|
27
|
23
|
33
|
30
|
32
|
56
|
51
|
96
|
104
|
91
|
113
|
65
|
75
|
56
|
62
|
71
|
67
|
69
|
83
|
83
|
82
|
116
|
|
| Total Current Assets |
191
|
166
|
212
|
324
|
323
|
380
|
489
|
620
|
753
|
892
|
1 095
|
1 171
|
1 126
|
921
|
1 093
|
1 154
|
1 202
|
1 401
|
1 526
|
1 741
|
2 034
|
2 052
|
2 434
|
2 647
|
|
| PP&E Net |
182
|
167
|
181
|
179
|
244
|
263
|
296
|
590
|
655
|
904
|
1 533
|
1 602
|
1 559
|
1 533
|
1 612
|
1 587
|
1 562
|
1 750
|
1 676
|
2 025
|
2 147
|
2 380
|
2 699
|
2 796
|
|
| PP&E Gross |
182
|
167
|
181
|
179
|
244
|
263
|
296
|
590
|
655
|
904
|
1 533
|
1 602
|
1 559
|
1 533
|
1 612
|
1 587
|
1 562
|
1 750
|
1 676
|
2 025
|
2 147
|
2 380
|
2 699
|
2 796
|
|
| Accumulated Depreciation |
110
|
130
|
150
|
167
|
191
|
221
|
254
|
314
|
379
|
483
|
613
|
815
|
1 006
|
1 159
|
1 366
|
1 603
|
1 771
|
2 006
|
2 174
|
2 278
|
2 486
|
2 771
|
2 878
|
3 050
|
|
| Intangible Assets |
96
|
80
|
81
|
78
|
66
|
75
|
72
|
114
|
114
|
140
|
590
|
570
|
530
|
507
|
499
|
469
|
442
|
419
|
387
|
645
|
621
|
603
|
702
|
653
|
|
| Goodwill |
19
|
19
|
19
|
19
|
19
|
22
|
25
|
56
|
60
|
122
|
580
|
571
|
453
|
453
|
465
|
479
|
514
|
525
|
527
|
1 227
|
1 247
|
1 288
|
1 477
|
1 479
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
9
|
6
|
7
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
73
|
109
|
13
|
15
|
17
|
22
|
11
|
14
|
15
|
24
|
40
|
39
|
36
|
18
|
13
|
18
|
18
|
14
|
17
|
16
|
82
|
60
|
66
|
49
|
|
| Other Assets |
19
|
19
|
19
|
19
|
19
|
22
|
25
|
56
|
60
|
122
|
580
|
571
|
453
|
453
|
465
|
479
|
514
|
525
|
527
|
1 227
|
1 247
|
1 288
|
1 477
|
1 479
|
|
| Total Assets |
560
N/A
|
540
-3%
|
505
-7%
|
614
+22%
|
671
+9%
|
770
+15%
|
898
+17%
|
1 401
+56%
|
1 603
+14%
|
2 086
+30%
|
3 838
+84%
|
3 954
+3%
|
3 704
-6%
|
3 431
-7%
|
3 682
+7%
|
3 707
+1%
|
3 738
+1%
|
4 109
+10%
|
4 132
+1%
|
5 654
+37%
|
6 130
+8%
|
6 383
+4%
|
7 377
+16%
|
7 624
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
56
|
61
|
70
|
71
|
81
|
81
|
72
|
98
|
137
|
178
|
258
|
317
|
267
|
241
|
230
|
224
|
277
|
298
|
196
|
360
|
447
|
452
|
487
|
507
|
|
| Accrued Liabilities |
36
|
36
|
44
|
53
|
57
|
66
|
68
|
91
|
116
|
148
|
246
|
237
|
220
|
194
|
191
|
188
|
233
|
317
|
293
|
411
|
434
|
437
|
466
|
484
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
18
|
37
|
2
|
54
|
1
|
1
|
0
|
2
|
8
|
8
|
5
|
1
|
1
|
0
|
0
|
4
|
8
|
8
|
13
|
28
|
23
|
27
|
40
|
46
|
|
| Other Current Liabilities |
55
|
53
|
45
|
45
|
59
|
63
|
42
|
43
|
45
|
47
|
79
|
85
|
85
|
82
|
84
|
88
|
85
|
97
|
134
|
126
|
117
|
122
|
109
|
101
|
|
| Total Current Liabilities |
166
|
186
|
161
|
224
|
198
|
211
|
181
|
233
|
306
|
382
|
589
|
640
|
573
|
517
|
505
|
504
|
602
|
720
|
636
|
925
|
1 020
|
1 038
|
1 103
|
1 137
|
|
| Long-Term Debt |
156
|
151
|
152
|
100
|
123
|
122
|
53
|
299
|
271
|
531
|
1 403
|
1 401
|
1 395
|
1 383
|
1 633
|
1 626
|
1 565
|
1 589
|
1 605
|
2 589
|
2 501
|
2 405
|
2 932
|
2 960
|
|
| Deferred Income Tax |
20
|
18
|
13
|
14
|
16
|
68
|
73
|
92
|
83
|
117
|
215
|
247
|
290
|
268
|
293
|
223
|
233
|
243
|
230
|
315
|
350
|
353
|
364
|
384
|
|
| Other Liabilities |
183
|
163
|
168
|
161
|
160
|
166
|
161
|
163
|
162
|
155
|
199
|
190
|
184
|
168
|
166
|
166
|
168
|
288
|
319
|
311
|
336
|
340
|
405
|
398
|
|
| Total Liabilities |
524
N/A
|
517
-1%
|
494
-4%
|
499
+1%
|
498
0%
|
567
+14%
|
469
-17%
|
787
+68%
|
822
+4%
|
1 185
+44%
|
2 406
+103%
|
2 478
+3%
|
2 441
-1%
|
2 335
-4%
|
2 598
+11%
|
2 518
-3%
|
2 569
+2%
|
2 839
+11%
|
2 790
-2%
|
4 140
+48%
|
4 207
+2%
|
4 135
-2%
|
4 804
+16%
|
4 878
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
44
|
63
|
60
|
34
|
12
|
20
|
77
|
114
|
244
|
372
|
501
|
597
|
569
|
613
|
573
|
673
|
737
|
835
|
970
|
1 173
|
1 585
|
1 963
|
2 365
|
2 756
|
|
| Additional Paid In Capital |
66
|
64
|
62
|
141
|
152
|
167
|
354
|
476
|
488
|
498
|
881
|
898
|
805
|
738
|
726
|
687
|
655
|
644
|
583
|
536
|
504
|
460
|
422
|
194
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
7
|
9
|
10
|
9
|
18
|
1
|
26
|
50
|
31
|
49
|
22
|
111
|
255
|
215
|
172
|
223
|
210
|
212
|
196
|
167
|
175
|
214
|
205
|
|
| Total Equity |
35
N/A
|
23
-34%
|
11
-53%
|
116
+952%
|
173
+50%
|
203
+17%
|
429
+111%
|
614
+43%
|
781
+27%
|
901
+15%
|
1 432
+59%
|
1 476
+3%
|
1 263
-14%
|
1 096
-13%
|
1 084
-1%
|
1 188
+10%
|
1 170
-2%
|
1 270
+9%
|
1 342
+6%
|
1 514
+13%
|
1 922
+27%
|
2 248
+17%
|
2 574
+15%
|
2 746
+7%
|
|
| Total Liabilities & Equity |
560
N/A
|
540
-3%
|
505
-7%
|
614
+22%
|
671
+9%
|
770
+15%
|
898
+17%
|
1 401
+56%
|
1 603
+14%
|
2 086
+30%
|
3 838
+84%
|
3 954
+3%
|
3 704
-6%
|
3 431
-7%
|
3 682
+7%
|
3 707
+1%
|
3 738
+1%
|
4 109
+10%
|
4 132
+1%
|
5 654
+37%
|
6 130
+8%
|
6 383
+4%
|
7 377
+16%
|
7 624
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
28
|
29
|
39
|
39
|
41
|
48
|
53
|
53
|
53
|
60
|
61
|
59
|
58
|
57
|
57
|
56
|
56
|
55
|
54
|
54
|
54
|
54
|
53
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|