Chimera Investment Corp
NYSE:CIM
Cash Flow Statement
Cash Flow Statement
Chimera Investment Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(120)
|
(46)
|
(28)
|
237
|
231
|
337
|
410
|
352
|
248
|
223
|
153
|
(7)
|
137
|
117
|
104
|
292
|
328
|
327
|
430
|
369
|
363
|
383
|
345
|
655
|
589
|
556
|
567
|
141
|
250
|
266
|
224
|
445
|
552
|
632
|
673
|
639
|
525
|
601
|
604
|
622
|
412
|
291
|
231
|
180
|
414
|
(75)
|
(189)
|
72
|
89
|
617
|
835
|
800
|
670
|
250
|
(75)
|
(593)
|
(513)
|
(193)
|
4
|
193
|
126
|
198
|
219
|
353
|
176
|
214
|
193
|
56
|
230
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
7
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
7
|
7
|
9
|
9
|
11
|
12
|
11
|
9
|
6
|
5
|
5
|
8
|
8
|
6
|
7
|
4
|
3
|
6
|
8
|
9
|
10
|
10
|
10
|
10
|
11
|
12
|
10
|
11
|
11
|
9
|
10
|
|
| Other Non-Cash Items |
154
|
84
|
96
|
(104)
|
(46)
|
(91)
|
(121)
|
(43)
|
79
|
141
|
249
|
441
|
310
|
312
|
302
|
78
|
5
|
(23)
|
(149)
|
(84)
|
(59)
|
(80)
|
(138)
|
(419)
|
(416)
|
(412)
|
(216)
|
135
|
180
|
221
|
146
|
32
|
(6)
|
(80)
|
(80)
|
(82)
|
(48)
|
(41)
|
(51)
|
(35)
|
(202)
|
(358)
|
(428)
|
(508)
|
(280)
|
266
|
505
|
357
|
191
|
(188)
|
(331)
|
(281)
|
(113)
|
325
|
595
|
1 063
|
850
|
435
|
206
|
4
|
117
|
72
|
12
|
(149)
|
35
|
(12)
|
(75)
|
73
|
(499)
|
|
| Cash Taxes Paid |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Cash Interest Paid |
58
|
56
|
45
|
37
|
30
|
56
|
74
|
0
|
129
|
187
|
194
|
223
|
121
|
116
|
114
|
116
|
121
|
119
|
112
|
101
|
88
|
83
|
69
|
55
|
111
|
146
|
214
|
272
|
237
|
234
|
222
|
273
|
335
|
369
|
450
|
467
|
512
|
568
|
585
|
593
|
644
|
696
|
778
|
838
|
835
|
819
|
722
|
658
|
578
|
515
|
445
|
386
|
339
|
290
|
286
|
291
|
323
|
369
|
407
|
450
|
470
|
479
|
478
|
477
|
479
|
481
|
495
|
513
|
535
|
|
| Change in Working Capital |
(3)
|
(1)
|
(14)
|
(13)
|
(16)
|
(16)
|
(6)
|
(8)
|
(5)
|
(12)
|
(10)
|
(6)
|
1
|
7
|
8
|
9
|
2
|
2
|
1
|
(3)
|
1
|
(1)
|
(4)
|
5
|
9
|
9
|
(11)
|
5
|
(34)
|
(18)
|
(53)
|
(71)
|
7
|
(45)
|
29
|
41
|
11
|
64
|
57
|
81
|
88
|
104
|
41
|
(9)
|
(68)
|
(483)
|
(86)
|
(39)
|
(22)
|
370
|
(6)
|
(31)
|
(38)
|
(42)
|
(1)
|
(62)
|
(11)
|
(22)
|
(6)
|
11
|
(30)
|
(30)
|
(29)
|
(5)
|
(6)
|
(6)
|
1
|
(190)
|
12
|
|
| Cash from Operating Activities |
31
N/A
|
36
+19%
|
53
+46%
|
121
+126%
|
169
+40%
|
230
+36%
|
283
+23%
|
301
+6%
|
322
+7%
|
353
+10%
|
392
+11%
|
428
+9%
|
448
+5%
|
436
-3%
|
414
-5%
|
379
-9%
|
335
-12%
|
307
-8%
|
282
-8%
|
282
+0%
|
305
+8%
|
302
-1%
|
203
-33%
|
241
+19%
|
183
-24%
|
153
-16%
|
341
+123%
|
281
-17%
|
396
+41%
|
470
+19%
|
318
-32%
|
406
+28%
|
553
+36%
|
506
-8%
|
622
+23%
|
598
-4%
|
487
-19%
|
625
+28%
|
610
-2%
|
668
+9%
|
298
-55%
|
37
-88%
|
(155)
N/A
|
(337)
-117%
|
65
N/A
|
(292)
N/A
|
230
N/A
|
390
+70%
|
258
-34%
|
800
+210%
|
499
-38%
|
487
-2%
|
519
+7%
|
533
+3%
|
518
-3%
|
408
-21%
|
326
-20%
|
220
-32%
|
204
-7%
|
208
+2%
|
213
+2%
|
240
+13%
|
202
-16%
|
199
-2%
|
206
+3%
|
197
-4%
|
121
-39%
|
(58)
N/A
|
(249)
-328%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(38)
|
|
| Other Items |
(1 056)
|
31
|
(2 341)
|
(2 685)
|
(2 810)
|
(2 846)
|
(1 115)
|
(1 239)
|
(1 585)
|
(3 639)
|
(3 199)
|
(2 661)
|
(114)
|
1 551
|
1 725
|
2 745
|
989
|
1 887
|
1 679
|
405
|
305
|
272
|
(3 252)
|
(5 463)
|
(5 779)
|
(5 818)
|
(696)
|
1 651
|
2 038
|
1 822
|
(1 696)
|
(1 415)
|
(1 271)
|
(5 168)
|
(2 627)
|
(3 831)
|
(4 331)
|
(551)
|
(2 881)
|
(4 000)
|
(6 026)
|
(6 970)
|
(3 672)
|
(2 091)
|
1 237
|
8 763
|
7 804
|
9 163
|
8 330
|
2 499
|
2 967
|
2 034
|
2 548
|
1 547
|
1 052
|
1 363
|
510
|
615
|
148
|
29
|
552
|
882
|
879
|
(135)
|
178
|
(245)
|
(1 335)
|
(592)
|
(1 619)
|
|
| Cash from Investing Activities |
(1 056)
N/A
|
31
N/A
|
(2 341)
N/A
|
(2 685)
-15%
|
(2 810)
-5%
|
(2 846)
-1%
|
(1 115)
+61%
|
(1 239)
-11%
|
(1 585)
-28%
|
(3 639)
-130%
|
(3 199)
+12%
|
(2 661)
+17%
|
(114)
+96%
|
1 551
N/A
|
1 725
+11%
|
2 745
+59%
|
989
-64%
|
1 887
+91%
|
1 679
-11%
|
405
-76%
|
305
-25%
|
272
-11%
|
(3 252)
N/A
|
(5 463)
-68%
|
(5 779)
-6%
|
(5 818)
-1%
|
(696)
+88%
|
1 651
N/A
|
2 038
+23%
|
1 822
-11%
|
(1 696)
N/A
|
(1 415)
+17%
|
(1 271)
+10%
|
(5 168)
-307%
|
(2 627)
+49%
|
(3 831)
-46%
|
(4 331)
-13%
|
(551)
+87%
|
(2 881)
-423%
|
(4 000)
-39%
|
(6 026)
-51%
|
(6 970)
-16%
|
(3 672)
+47%
|
(2 091)
+43%
|
1 237
N/A
|
8 763
+609%
|
7 804
-11%
|
9 163
+17%
|
8 330
-9%
|
2 499
-70%
|
2 967
+19%
|
2 034
-31%
|
2 548
+25%
|
1 547
-39%
|
1 052
-32%
|
1 363
+30%
|
510
-63%
|
615
+21%
|
148
-76%
|
29
-80%
|
552
+1 784%
|
882
+60%
|
879
0%
|
(135)
N/A
|
178
N/A
|
(245)
N/A
|
(1 335)
-444%
|
(630)
+53%
|
(1 657)
-163%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
300
|
0
|
1 763
|
1 763
|
1 463
|
0
|
768
|
768
|
1 314
|
1 314
|
546
|
546
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(56)
|
(56)
|
(56)
|
0
|
0
|
(213)
|
(250)
|
0
|
0
|
(37)
|
140
|
454
|
454
|
454
|
314
|
(15)
|
(15)
|
237
|
237
|
445
|
445
|
193
|
193
|
(22)
|
(56)
|
(56)
|
(56)
|
(255)
|
(223)
|
(223)
|
(223)
|
(1)
|
(44)
|
(49)
|
(49)
|
0
|
(31)
|
(33)
|
41
|
0
|
67
|
74
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
780
|
(407)
|
528
|
888
|
1 311
|
1 427
|
633
|
600
|
448
|
2 521
|
2 647
|
2 294
|
449
|
(1 345)
|
(1 539)
|
(2 216)
|
(489)
|
(1 280)
|
(1 538)
|
(649)
|
(784)
|
(552)
|
3 586
|
5 970
|
6 314
|
6 114
|
707
|
(1 539)
|
(1 854)
|
(1 498)
|
2 110
|
1 618
|
1 096
|
4 469
|
2 037
|
3 058
|
3 827
|
375
|
2 620
|
3 591
|
5 893
|
6 933
|
3 780
|
2 718
|
(986)
|
(7 859)
|
(7 282)
|
(8 911)
|
(7 977)
|
(2 615)
|
(2 850)
|
(1 934)
|
(2 356)
|
(1 850)
|
(1 324)
|
(1 578)
|
(546)
|
(382)
|
35
|
128
|
(598)
|
(1 004)
|
(991)
|
35
|
(298)
|
363
|
1 538
|
1 290
|
2 315
|
|
| Cash Paid for Dividends |
(23)
|
(29)
|
(30)
|
(61)
|
(136)
|
(242)
|
(346)
|
(438)
|
(517)
|
(577)
|
(607)
|
(610)
|
(585)
|
(523)
|
(493)
|
(452)
|
(411)
|
(390)
|
(370)
|
(370)
|
(370)
|
(575)
|
(575)
|
(575)
|
(575)
|
(370)
|
(376)
|
(382)
|
(381)
|
(473)
|
(464)
|
(456)
|
(454)
|
(370)
|
(385)
|
(398)
|
(412)
|
(416)
|
(413)
|
(412)
|
(418)
|
(422)
|
(434)
|
(443)
|
(447)
|
(451)
|
(447)
|
(422)
|
(396)
|
(373)
|
(349)
|
(362)
|
(372)
|
(381)
|
(390)
|
(386)
|
(362)
|
(338)
|
(313)
|
(280)
|
(251)
|
(223)
|
(196)
|
(214)
|
(223)
|
(230)
|
(236)
|
(207)
|
(209)
|
|
| Other |
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(3)
|
(7)
|
(8)
|
(9)
|
(5)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1 047
N/A
|
(146)
N/A
|
2 251
N/A
|
2 580
+15%
|
2 638
+2%
|
2 648
+0%
|
1 055
-60%
|
929
-12%
|
1 246
+34%
|
3 258
+162%
|
2 586
-21%
|
2 230
-14%
|
(134)
N/A
|
(1 872)
-1 292%
|
(2 039)
-9%
|
(2 676)
-31%
|
(909)
+66%
|
(1 675)
-84%
|
(1 909)
-14%
|
(1 020)
+47%
|
(1 153)
-13%
|
(1 183)
-3%
|
2 955
N/A
|
5 338
+81%
|
5 683
+6%
|
5 744
+1%
|
331
-94%
|
(2 134)
N/A
|
(2 485)
-16%
|
(2 221)
+11%
|
1 396
N/A
|
1 125
-19%
|
781
-31%
|
4 553
+483%
|
2 106
-54%
|
3 114
+48%
|
3 730
+20%
|
(55)
N/A
|
2 193
N/A
|
3 415
+56%
|
5 712
+67%
|
6 955
+22%
|
3 790
-46%
|
2 468
-35%
|
(1 240)
N/A
|
(8 332)
-572%
|
(7 785)
+7%
|
(9 388)
-21%
|
(8 429)
+10%
|
(3 243)
+62%
|
(3 422)
-6%
|
(2 519)
+26%
|
(2 951)
-17%
|
(2 231)
+24%
|
(1 758)
+21%
|
(2 014)
-15%
|
(957)
+52%
|
(769)
+20%
|
(310)
+60%
|
(185)
+40%
|
(808)
-336%
|
(1 186)
-47%
|
(1 120)
+6%
|
(106)
+91%
|
(522)
-394%
|
133
N/A
|
1 302
+882%
|
1 083
-17%
|
2 106
+95%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
21
N/A
|
(79)
N/A
|
(37)
+54%
|
15
N/A
|
(3)
N/A
|
32
N/A
|
223
+597%
|
(9)
N/A
|
(17)
-89%
|
(28)
-63%
|
(220)
-689%
|
(2)
+99%
|
199
N/A
|
115
-42%
|
100
-13%
|
448
+348%
|
415
-7%
|
518
+25%
|
52
-90%
|
(333)
N/A
|
(544)
-63%
|
(609)
-12%
|
(94)
+85%
|
116
N/A
|
87
-25%
|
79
-9%
|
(24)
N/A
|
(202)
-729%
|
(51)
+75%
|
71
N/A
|
18
-75%
|
117
+552%
|
64
-45%
|
(108)
N/A
|
101
N/A
|
(119)
N/A
|
(114)
+4%
|
18
N/A
|
(78)
N/A
|
83
N/A
|
(16)
N/A
|
22
N/A
|
(37)
N/A
|
40
N/A
|
62
+57%
|
139
+122%
|
249
+79%
|
165
-34%
|
159
-3%
|
56
-65%
|
44
-21%
|
3
-94%
|
117
+4 160%
|
(152)
N/A
|
(188)
-24%
|
(242)
-29%
|
(121)
+50%
|
67
N/A
|
42
-36%
|
52
+23%
|
(43)
N/A
|
(63)
-48%
|
(39)
+39%
|
(41)
-7%
|
(138)
-234%
|
84
N/A
|
88
+4%
|
394
+348%
|
200
-49%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
31
N/A
|
36
+19%
|
53
+46%
|
121
+126%
|
169
+40%
|
230
+36%
|
283
+23%
|
301
+6%
|
322
+7%
|
353
+10%
|
392
+11%
|
428
+9%
|
448
+5%
|
436
-3%
|
414
-5%
|
379
-9%
|
335
-12%
|
307
-8%
|
282
-8%
|
282
+0%
|
305
+8%
|
302
-1%
|
203
-33%
|
241
+19%
|
183
-24%
|
153
-16%
|
341
+123%
|
281
-17%
|
396
+41%
|
470
+19%
|
318
-32%
|
406
+28%
|
553
+36%
|
506
-8%
|
622
+23%
|
598
-4%
|
487
-19%
|
625
+28%
|
610
-2%
|
668
+9%
|
298
-55%
|
37
-88%
|
(155)
N/A
|
(337)
-117%
|
65
N/A
|
(292)
N/A
|
230
N/A
|
390
+70%
|
258
-34%
|
800
+210%
|
499
-38%
|
487
-2%
|
519
+7%
|
533
+3%
|
518
-3%
|
408
-21%
|
326
-20%
|
220
-32%
|
204
-7%
|
208
+2%
|
213
+2%
|
240
+13%
|
202
-16%
|
199
-2%
|
206
+3%
|
197
-4%
|
121
-39%
|
(96)
N/A
|
(287)
-198%
|
|