Chewy Inc
NYSE:CHWY
Chewy Inc
NYSE:CHWY
Price:
26.09
USD
2.27%
Market Closed
Market Cap:
$10.8B
Income Statement
Earnings Waterfall
Chewy Inc
Chewy Inc
Income Statement
Chewy Inc
Chewy Inc
Currency: USD
| Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
5
|
5
|
5
|
|
| Revenue |
3 533
N/A
|
3 878
+10%
|
4 226
+9%
|
4 580
+8%
|
4 847
+6%
|
5 359
+11%
|
5 906
+10%
|
6 458
+9%
|
7 146
+11%
|
7 660
+7%
|
8 115
+6%
|
8 545
+5%
|
8 891
+4%
|
9 184
+3%
|
9 460
+3%
|
9 780
+3%
|
10 099
+3%
|
10 455
+4%
|
10 802
+3%
|
11 009
+2%
|
11 148
+1%
|
11 241
+1%
|
11 322
+1%
|
11 461
+1%
|
11 861
+3%
|
12 100
+2%
|
12 345
+2%
|
12 584
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(2 818)
|
(3 060)
|
(3 301)
|
(3 536)
|
(3 703)
|
(4 090)
|
(4 476)
|
(4 865)
|
(5 325)
|
(5 628)
|
(5 923)
|
(6 223)
|
(6 517)
|
(6 732)
|
(6 919)
|
(7 104)
|
(7 268)
|
(7 501)
|
(7 744)
|
(7 889)
|
(7 986)
|
(8 017)
|
(8 040)
|
(8 116)
|
(8 394)
|
(8 562)
|
(8 709)
|
(8 864)
|
|
| Gross Profit |
715
N/A
|
819
+15%
|
925
+13%
|
1 045
+13%
|
1 144
+9%
|
1 269
+11%
|
1 430
+13%
|
1 593
+11%
|
1 821
+14%
|
2 032
+12%
|
2 192
+8%
|
2 322
+6%
|
2 374
+2%
|
2 452
+3%
|
2 541
+4%
|
2 676
+5%
|
2 831
+6%
|
2 955
+4%
|
3 059
+4%
|
3 119
+2%
|
3 162
+1%
|
3 224
+2%
|
3 281
+2%
|
3 344
+2%
|
3 468
+4%
|
3 538
+2%
|
3 636
+3%
|
3 720
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(983)
|
(1 057)
|
(1 183)
|
(1 303)
|
(1 396)
|
(1 539)
|
(1 649)
|
(1 765)
|
(1 912)
|
(2 036)
|
(2 180)
|
(2 310)
|
(2 446)
|
(2 544)
|
(2 596)
|
(2 700)
|
(2 775)
|
(2 894)
|
(3 037)
|
(3 107)
|
(3 185)
|
(3 207)
|
(3 214)
|
(3 242)
|
(3 355)
|
(3 413)
|
(3 473)
|
(3 518)
|
|
| Selling, General & Administrative |
(959)
|
(1 057)
|
(1 183)
|
(1 303)
|
(1 366)
|
(1 532)
|
(1 634)
|
(1 741)
|
(1 876)
|
(1 996)
|
(2 135)
|
(2 261)
|
(2 391)
|
(2 501)
|
(2 565)
|
(2 683)
|
(2 775)
|
(2 866)
|
(2 982)
|
(3 028)
|
(3 079)
|
(3 102)
|
(3 109)
|
(3 133)
|
(3 244)
|
(3 299)
|
(3 355)
|
(3 395)
|
|
| Depreciation & Amortization |
(23)
|
0
|
0
|
0
|
(31)
|
(7)
|
(15)
|
(25)
|
(36)
|
(40)
|
(45)
|
(49)
|
(55)
|
0
|
0
|
0
|
0
|
(28)
|
(55)
|
(79)
|
(106)
|
(105)
|
(106)
|
(109)
|
(111)
|
(114)
|
(118)
|
(123)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(31)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(268)
N/A
|
(238)
+11%
|
(258)
-8%
|
(259)
0%
|
(253)
+2%
|
(270)
-7%
|
(219)
+19%
|
(173)
+21%
|
(90)
+48%
|
(4)
+96%
|
12
N/A
|
13
+3%
|
(72)
N/A
|
(93)
-28%
|
(55)
+41%
|
(23)
+58%
|
56
N/A
|
61
+9%
|
22
-65%
|
12
-45%
|
(24)
N/A
|
17
N/A
|
67
+295%
|
103
+53%
|
113
+10%
|
125
+11%
|
163
+30%
|
202
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
9
|
18
|
26
|
33
|
59
|
65
|
69
|
63
|
35
|
24
|
15
|
14
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(22)
|
7
|
(27)
|
13
|
21
|
(6)
|
28
|
4
|
2
|
1
|
2
|
|
| Pre-Tax Income |
(268)
N/A
|
(238)
+11%
|
(257)
-8%
|
(258)
0%
|
(252)
+2%
|
(271)
-7%
|
(221)
+19%
|
(174)
+21%
|
(92)
+47%
|
(6)
+94%
|
10
N/A
|
11
+6%
|
(74)
N/A
|
(94)
-27%
|
(55)
+41%
|
(21)
+63%
|
52
N/A
|
57
+9%
|
55
-4%
|
18
-67%
|
48
+165%
|
103
+115%
|
130
+25%
|
193
+49%
|
152
-22%
|
151
0%
|
179
+18%
|
219
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(19)
|
235
|
211
|
241
|
237
|
(28)
|
(12)
|
|
| Income from Continuing Operations |
(268)
|
(238)
|
(257)
|
(258)
|
(252)
|
(271)
|
(221)
|
(174)
|
(92)
|
(6)
|
10
|
11
|
(74)
|
(94)
|
(55)
|
(21)
|
49
|
53
|
50
|
11
|
40
|
84
|
364
|
404
|
393
|
388
|
151
|
206
|
|
| Net Income (Common) |
(268)
N/A
|
(238)
+11%
|
(257)
-8%
|
(258)
0%
|
(252)
+2%
|
(271)
-7%
|
(221)
+19%
|
(174)
+21%
|
(92)
+47%
|
(6)
+94%
|
10
N/A
|
11
+6%
|
(74)
N/A
|
(94)
-27%
|
(55)
+41%
|
(21)
+63%
|
49
N/A
|
53
+8%
|
50
-6%
|
11
-77%
|
40
+247%
|
84
+113%
|
364
+333%
|
404
+11%
|
393
-3%
|
388
-1%
|
151
-61%
|
206
+37%
|
|
| EPS (Diluted) |
-0.67
N/A
|
-0.6
+10%
|
-0.65
-8%
|
-0.65
N/A
|
-0.63
+3%
|
-0.68
-8%
|
-0.55
+19%
|
-0.43
+22%
|
-0.23
+47%
|
-0.02
+91%
|
0.02
N/A
|
0.02
N/A
|
-0.18
N/A
|
-0.23
-28%
|
-0.14
+39%
|
-0.05
+64%
|
0.12
N/A
|
0.12
N/A
|
0.11
-8%
|
0.02
-82%
|
0.09
+350%
|
0.19
+111%
|
0.83
+337%
|
0.94
+13%
|
0.91
-3%
|
0.89
-2%
|
0.35
-61%
|
0.48
+37%
|
|
Switch to:
Switch to:
See Also
Discover More
