Choice Hotels International Inc
NYSE:CHH
Balance Sheet
Balance Sheet Decomposition
Choice Hotels International Inc
Choice Hotels International Inc
Balance Sheet
Choice Hotels International Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
20
|
29
|
17
|
36
|
46
|
53
|
68
|
91
|
107
|
134
|
168
|
215
|
193
|
203
|
235
|
27
|
34
|
235
|
512
|
42
|
27
|
40
|
45
|
|
| Cash Equivalents |
12
|
20
|
29
|
17
|
36
|
46
|
53
|
68
|
91
|
107
|
134
|
168
|
215
|
193
|
203
|
235
|
27
|
34
|
235
|
512
|
42
|
27
|
40
|
45
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
12
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
33
|
34
|
35
|
37
|
42
|
46
|
49
|
44
|
52
|
56
|
97
|
95
|
97
|
100
|
116
|
139
|
185
|
178
|
178
|
220
|
274
|
231
|
258
|
316
|
|
| Accounts Receivables |
33
|
34
|
35
|
37
|
42
|
41
|
43
|
42
|
48
|
53
|
80
|
82
|
92
|
89
|
107
|
126
|
138
|
142
|
150
|
153
|
217
|
196
|
177
|
207
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
2
|
4
|
3
|
17
|
13
|
5
|
11
|
8
|
13
|
47
|
37
|
28
|
67
|
57
|
35
|
81
|
108
|
|
| Other Current Assets |
6
|
6
|
7
|
9
|
10
|
13
|
19
|
16
|
21
|
20
|
49
|
44
|
14
|
18
|
27
|
26
|
32
|
25
|
20
|
30
|
33
|
39
|
41
|
45
|
|
| Total Current Assets |
50
|
59
|
70
|
63
|
87
|
106
|
120
|
128
|
164
|
195
|
283
|
307
|
325
|
311
|
345
|
400
|
244
|
237
|
433
|
762
|
348
|
297
|
339
|
406
|
|
| PP&E Net |
65
|
54
|
48
|
46
|
43
|
44
|
45
|
44
|
56
|
52
|
52
|
68
|
77
|
88
|
84
|
83
|
128
|
376
|
353
|
412
|
496
|
579
|
688
|
727
|
|
| PP&E Gross |
65
|
54
|
48
|
46
|
43
|
44
|
45
|
44
|
56
|
52
|
52
|
0
|
77
|
88
|
84
|
0
|
128
|
376
|
353
|
412
|
496
|
579
|
688
|
727
|
|
| Accumulated Depreciation |
72
|
89
|
102
|
113
|
123
|
99
|
110
|
119
|
114
|
113
|
100
|
0
|
93
|
113
|
131
|
0
|
169
|
187
|
223
|
233
|
253
|
280
|
126
|
162
|
|
| Intangible Assets |
36
|
35
|
35
|
38
|
36
|
32
|
28
|
25
|
21
|
17
|
14
|
10
|
9
|
12
|
16
|
101
|
271
|
290
|
304
|
312
|
742
|
811
|
884
|
1 082
|
|
| Goodwill |
61
|
61
|
61
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
79
|
79
|
81
|
169
|
159
|
159
|
159
|
219
|
220
|
220
|
306
|
|
| Note Receivable |
0
|
0
|
22
|
13
|
7
|
7
|
14
|
34
|
55
|
72
|
65
|
38
|
40
|
83
|
111
|
80
|
83
|
103
|
96
|
67
|
56
|
79
|
33
|
12
|
|
| Long-Term Investments |
0
|
0
|
17
|
23
|
32
|
34
|
26
|
21
|
24
|
16
|
40
|
48
|
68
|
85
|
112
|
155
|
128
|
104
|
87
|
62
|
62
|
227
|
165
|
185
|
|
| Other Long-Term Assets |
105
|
58
|
12
|
15
|
34
|
40
|
30
|
23
|
27
|
30
|
14
|
20
|
52
|
59
|
107
|
95
|
115
|
118
|
156
|
159
|
179
|
183
|
202
|
199
|
|
| Other Assets |
61
|
61
|
61
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
79
|
79
|
81
|
169
|
159
|
159
|
159
|
219
|
220
|
220
|
306
|
|
| Total Assets |
317
N/A
|
267
-16%
|
263
-1%
|
265
+1%
|
303
+14%
|
328
+8%
|
328
0%
|
340
+4%
|
412
+21%
|
448
+9%
|
532
+19%
|
556
+5%
|
638
+15%
|
717
+12%
|
853
+19%
|
995
+17%
|
1 138
+14%
|
1 387
+22%
|
1 587
+14%
|
1 932
+22%
|
2 102
+9%
|
2 395
+14%
|
2 531
+6%
|
2 918
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
30
|
31
|
35
|
42
|
55
|
42
|
34
|
41
|
38
|
39
|
42
|
57
|
64
|
48
|
68
|
74
|
73
|
83
|
81
|
119
|
131
|
135
|
156
|
|
| Accrued Liabilities |
19
|
19
|
21
|
26
|
19
|
26
|
26
|
25
|
35
|
41
|
52
|
57
|
47
|
51
|
59
|
84
|
60
|
67
|
66
|
83
|
97
|
71
|
94
|
81
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
24
|
10
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
8
|
10
|
12
|
1
|
1
|
1
|
1
|
8
|
0
|
216
|
3
|
499
|
0
|
0
|
|
| Other Current Liabilities |
18
|
30
|
40
|
59
|
79
|
66
|
68
|
73
|
89
|
105
|
77
|
66
|
83
|
91
|
155
|
131
|
184
|
178
|
107
|
190
|
217
|
241
|
233
|
230
|
|
| Total Current Liabilities |
84
|
102
|
102
|
120
|
140
|
148
|
135
|
132
|
165
|
185
|
176
|
174
|
200
|
208
|
264
|
285
|
318
|
326
|
256
|
570
|
436
|
943
|
463
|
467
|
|
| Long-Term Debt |
284
|
223
|
319
|
274
|
172
|
272
|
284
|
278
|
252
|
252
|
847
|
784
|
773
|
813
|
839
|
725
|
754
|
844
|
1 059
|
844
|
1 201
|
1 069
|
1 769
|
1 906
|
|
| Deferred Income Tax |
30
|
22
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Other Liabilities |
33
|
39
|
39
|
38
|
54
|
66
|
46
|
45
|
53
|
37
|
36
|
46
|
94
|
91
|
60
|
244
|
250
|
240
|
279
|
252
|
311
|
348
|
345
|
338
|
|
| Total Liabilities |
431
N/A
|
386
-10%
|
466
+21%
|
432
-7%
|
366
-15%
|
485
+33%
|
466
-4%
|
454
-3%
|
470
+3%
|
473
+1%
|
1 071
+126%
|
1 009
-6%
|
1 067
+6%
|
1 113
+4%
|
1 164
+5%
|
1 254
+8%
|
1 322
+5%
|
1 410
+7%
|
1 593
+13%
|
1 666
+5%
|
1 948
+17%
|
2 359
+21%
|
2 576
+9%
|
2 737
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
240
|
305
|
351
|
407
|
483
|
554
|
610
|
664
|
728
|
795
|
283
|
353
|
432
|
515
|
608
|
627
|
795
|
969
|
1 025
|
1 275
|
1 556
|
1 756
|
2 001
|
2 318
|
|
| Additional Paid In Capital |
73
|
75
|
83
|
75
|
82
|
86
|
90
|
91
|
93
|
103
|
110
|
118
|
128
|
150
|
159
|
182
|
213
|
231
|
234
|
259
|
298
|
331
|
370
|
404
|
|
| Treasury Stock |
424
|
497
|
631
|
651
|
627
|
798
|
835
|
870
|
872
|
917
|
928
|
918
|
983
|
1 053
|
1 070
|
1 065
|
1 188
|
1 220
|
1 261
|
1 265
|
1 695
|
2 047
|
2 412
|
2 536
|
|
| Other Equity |
4
|
2
|
7
|
0
|
1
|
0
|
4
|
0
|
7
|
7
|
4
|
6
|
7
|
9
|
9
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
|
| Total Equity |
114
N/A
|
118
-4%
|
203
-72%
|
167
+18%
|
62
+63%
|
157
-152%
|
138
+12%
|
114
+17%
|
58
+49%
|
26
+56%
|
539
-2 004%
|
453
+16%
|
429
+5%
|
396
+8%
|
311
+21%
|
259
+17%
|
184
+29%
|
24
+87%
|
6
+75%
|
266
N/A
|
155
-42%
|
36
-77%
|
45
N/A
|
181
N/A
|
|
| Total Liabilities & Equity |
317
N/A
|
267
-16%
|
263
-1%
|
265
+1%
|
303
+14%
|
328
+8%
|
328
0%
|
340
+4%
|
412
+21%
|
448
+9%
|
532
+19%
|
556
+5%
|
638
+15%
|
717
+12%
|
853
+19%
|
995
+17%
|
1 138
+14%
|
1 387
+22%
|
1 587
+14%
|
1 932
+22%
|
2 102
+9%
|
2 395
+14%
|
2 531
+6%
|
2 918
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
74
|
70
|
65
|
65
|
66
|
62
|
61
|
60
|
60
|
58
|
58
|
59
|
57
|
56
|
56
|
57
|
56
|
56
|
56
|
56
|
52
|
50
|
47
|
46
|
|