Income Statement

Revenue

-35%

-14%

10Y

Currency: USD

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	160	159	159	182	198	199	201	181	163	165	164	161	162	157	155	159	165	166	166	158	155	174	197	219	239	242	243	244	242	249	291	332	374	394	379	365	353	354	354	354	353	353	354	354	356	360	366	371	375	374	374	376	380	384	386	388	388	405	416	426	418	393	374	358	360	363	364	358	350	341	337	345	334	354	372	387	398	397	393	385	299	295	296	0
Revenue	2 447 N/A	2 504 +2%	2 549 +2%	2 617 +3%	2 666 +2%	2 686 +1%	2 749 +2%	2 802 +2%	2 898 +3%	2 990 +3%	3 079 +3%	3 176 +3%	3 282 +3%	3 367 +3%	3 445 +2%	3 441 0%	3 289 -4%	3 096 -6%	2 873 -7%	2 720 -5%	2 698 -1%	2 725 +1%	2 734 +0%	2 768 +1%	2 798 +1%	2 839 +1%	2 927 +3%	2 981 +2%	3 004 +1%	3 005 +0%	2 977 -1%	2 960 -1%	2 947 0%	2 946 0%	2 951 +0%	2 943 0%	2 946 +0%	2 931 -1%	2 946 +0%	2 965 +1%	2 961 0%	2 941 -1%	2 883 -2%	2 836 -2%	2 806 -1%	2 780 -1%	2 766 -1%	2 738 -1%	2 680 -2%	2 645 -1%	2 608 -1%	2 583 -1%	2 589 +0%	2 642 +2%	2 683 +2%	2 703 +1%	2 722 +1%	2 710 0%	2 696 -1%	2 686 0%	2 684 0%	2 647 -1%	2 264 -14%	2 058 -9%	1 855 -10%	1 675 -10%	1 891 +13%	2 040 +8%	2 241 +10%	2 396 +7%	2 508 +5%	2 515 +0%	2 481 -1%	2 501 +1%	2 826 +13%	2 750 -3%	1 434 -48%	2 609 +82%	2 199 -16%	2 231 +1%	1 452 -35%	1 296 -11%	1 143 -12%	1 604 +40%
Gross Profit
Cost of Revenue	(1 262)	(1 295)	(1 315)	(1 326)	(1 342)	(1 361)	(1 402)	(1 456)	(1 515)	(1 565)	(1 620)	(1 670)	(1 735)	(1 811)	(1 873)	(1 901)	(1 882)	(1 791)	(1 693)	(1 628)	(1 625)	(1 624)	(1 618)	(1 600)	(1 560)	(1 573)	(1 602)	(1 630)	(1 631)	(1 642)	(1 631)	(1 614)	(1 604)	(1 598)	(1 592)	(1 598)	(1 595)	(1 590)	(1 604)	(1 608)	(1 597)	(1 578)	(1 538)	(1 509)	(1 495)	(1 474)	(1 464)	(1 453)	(1 418)	(1 410)	(1 399)	(1 395)	(1 410)	(1 441)	(1 463)	(1 467)	(1 471)	(1 457)	(1 447)	(1 444)	(1 452)	(1 454)	(1 345)	(1 276)	(1 194)	(1 126)	(1 170)	(1 197)	(1 252)	(1 290)	(1 324)	(1 331)	(1 326)	(1 349)	(1 536)	(1 484)	(660)	(1 352)	(1 115)	(1 128)	(734)	(639)	(538)	(748)
Gross Profit	1 185 N/A	1 210 +2%	1 235 +2%	1 291 +5%	1 324 +3%	1 325 +0%	1 347 +2%	1 345 0%	1 383 +3%	1 426 +3%	1 459 +2%	1 506 +3%	1 547 +3%	1 555 +1%	1 572 +1%	1 539 -2%	1 407 -9%	1 305 -7%	1 180 -10%	1 092 -7%	1 073 -2%	1 100 +3%	1 116 +1%	1 168 +5%	1 238 +6%	1 267 +2%	1 325 +5%	1 351 +2%	1 373 +2%	1 363 -1%	1 346 -1%	1 346 +0%	1 344 0%	1 348 +0%	1 359 +1%	1 346 -1%	1 352 +0%	1 341 -1%	1 342 +0%	1 357 +1%	1 364 +1%	1 363 0%	1 345 -1%	1 327 -1%	1 311 -1%	1 306 0%	1 302 0%	1 285 -1%	1 262 -2%	1 235 -2%	1 208 -2%	1 188 -2%	1 179 -1%	1 201 +2%	1 220 +2%	1 236 +1%	1 251 +1%	1 253 +0%	1 249 0%	1 242 -1%	1 232 -1%	1 193 -3%	919 -23%	782 -15%	661 -16%	549 -17%	721 +31%	843 +17%	990 +17%	1 106 +12%	1 184 +7%	1 183 0%	1 155 -2%	1 152 0%	1 289 +12%	1 265 -2%	774 -39%	1 256 +62%	1 084 -14%	1 103 +2%	717 -35%	657 -8%	604 -8%	856 +42%
Operating Income
Operating Expenses	(942)	(953)	(963)	(995)	(1 004)	(989)	(986)	(960)	(960)	(973)	(984)	(996)	(1 004)	(1 031)	(1 059)	(1 089)	(1 134)	(1 112)	(1 085)	(1 035)	(989)	(1 006)	(1 101)	(1 128)	(1 040)	(1 067)	(1 077)	(1 073)	(1 062)	(1 059)	(1 077)	(1 031)	(1 039)	(1 295)	(1 297)	(1 327)	(1 048)	(1 055)	(1 067)	(1 083)	(1 078)	(1 078)	(1 061)	(1 038)	(1 029)	(751)	(807)	(775)	(622)	(869)	(789)	(800)	(943)	(994)	(1 007)	(994)	(991)	(975)	(982)	(981)	(973)	(978)	(850)	(805)	(770)	(722)	(799)	(814)	(839)	(850)	(865)	(870)	(868)	(804)	(973)	(942)	(536)	(959)	(773)	(788)	(529)	(468)	(407)	(539)
Selling, General & Administrative	(553)	(566)	(573)	(605)	(603)	(590)	(583)	(550)	(553)	(566)	(580)	(594)	(604)	(622)	(643)	(654)	(662)	(648)	(615)	(573)	(550)	(555)	(573)	(597)	(602)	(615)	(627)	(640)	(639)	(645)	(641)	(652)	(691)	(678)	(683)	(679)	(668)	(664)	(671)	(683)	(679)	(672)	(661)	(649)	(648)	(647)	(650)	(643)	(633)	(628)	(624)	(634)	(643)	(655)	(657)	(660)	(675)	(664)	(674)	(674)	(665)	(667)	(621)	(584)	(554)	(526)	(539)	(559)	(586)	(604)	(618)	(624)	(612)	(622)	(720)	(686)	(343)	(650)	(538)	(556)	(372)	(326)	(283)	(367)
Depreciation & Amortization	(388)	(387)	(391)	(390)	(401)	(399)	(403)	(410)	(408)	(407)	(405)	(402)	(400)	(409)	(416)	(435)	(472)	(469)	(479)	(472)	(440)	(440)	(430)	(423)	(414)	(414)	(414)	(426)	(432)	(422)	(416)	(402)	(399)	(407)	(405)	(403)	(403)	(402)	(403)	(405)	(406)	(402)	(396)	(389)	(376)	(367)	(361)	(354)	(344)	(336)	(328)	(323)	(326)	(333)	(337)	(333)	(319)	(310)	(307)	(306)	(309)	(310)	(296)	(282)	(269)	(256)	(252)	(255)	(253)	(252)	(250)	(242)	(254)	(266)	(334)	(334)	(197)	(296)	(221)	(221)	(154)	(144)	(130)	(175)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	9	10	0	(12)	(98)	(109)	(24)	(38)	(35)	(8)	9	8	(20)	23	51	(210)	(209)	(244)	23	10	7	5	7	(4)	(4)	0	(5)	264	204	221	355	95	163	157	26	(6)	(13)	(1)	3	(1)	(1)	(1)	1	(1)	67	61	54	60	(8)	(0)	1	6	3	(4)	(2)	84	81	79	4	(13)	(14)	(11)	(3)	2	6	3
Operating Income	243 N/A	257 +6%	272 +6%	296 +9%	320 +8%	336 +5%	361 +7%	385 +7%	423 +10%	453 +7%	475 +5%	510 +7%	544 +7%	524 -4%	513 -2%	450 -12%	273 -39%	193 -29%	95 -51%	58 -39%	84 +45%	95 +13%	15 -84%	40 +171%	198 +397%	199 +1%	248 +25%	278 +12%	311 +12%	304 -2%	269 -12%	315 +17%	305 -3%	53 -83%	62 +17%	19 -70%	303 +1 514%	286 -6%	275 -4%	274 0%	286 +4%	285 0%	284 0%	289 +2%	283 -2%	556 +97%	495 -11%	510 +3%	639 +25%	366 -43%	419 +14%	388 -7%	236 -39%	207 -13%	213 +3%	243 +14%	260 +7%	279 +7%	267 -4%	261 -2%	258 -1%	215 -17%	69 -68%	(23) N/A	(109) -370%	(173) -59%	(78) +55%	29 N/A	151 +426%	255 +70%	319 +25%	314 -1%	287 -8%	348 +21%	316 -9%	324 +2%	238 -26%	297 +25%	311 +5%	315 +1%	188 -40%	189 +1%	197 +4%	317 +61%
Pre-Tax Income
Interest Income Expense	(160)	(159)	(158)	(175)	(189)	(188)	(193)	(175)	(155)	(156)	(154)	(153)	(144)	(72)	(71)	(84)	(65)	(175)	(199)	(185)	(190)	(200)	(197)	(213)	(236)	(223)	(216)	(208)	(195)	(195)	(233)	(270)	(313)	(337)	(326)	(313)	(299)	(298)	(295)	(290)	(274)	(272)	(273)	(278)	(280)	(303)	(312)	(321)	(326)	(323)	(318)	(315)	(312)	(331)	(348)	(366)	(387)	(405)	(416)	(426)	(420)	(395)	(376)	(359)	(360)	(363)	(364)	(358)	(351)	(341)	(337)	(346)	(363)	(383)	(503)	(518)	(398)	(529)	(429)	(429)	(314)	(302)	(296)	(396)
Non-Reccuring Items	11	12	12	13	4	25	24	22	23	7	9	10	12	7	12	16	(3 277)	(3 265)	(4 084)	(4 107)	(910)	(897)	0	0	(12)	0	0	0	(8)	(26)	0	0	(259)	0	0	0	(13)	0	0	0	(4)	0	0	(25)	(22)	0	0	(7)	(7)	0	0	(2)	(860)	(860)	(860)	(866)	(8)	(13)	(19)	(113)	(113)	(238)	(237)	(178)	(189)	(236)	(301)	(278)	(270)	(102)	(56)	(39)	(56)	(47)	(42)	(38)	(18)	(29)	(29)	(34)	(14)	34	(9)	(21)
Total Other Income	(17)	(13)	(12)	(13)	(12)	(10)	(7)	(1)	0	1	0	3	1	23	19	19	(2)	10	9	8	(5)	(7)	(9)	(8)	(5)	(5)	(1)	(4)	(1)	(4)	(6)	(2)	1	(1)	1	0	(1)	2	14	15	(0)	18	21	1	(2)	(13)	(63)	(51)	(70)	(61)	(18)	(3)	29	45	0	(15)	(35)	(55)	(29)	(50)	(15)	(34)	(29)	4	(0)	25	33	15	2	(11)	(41)	(57)	(35)	(20)	27	38	(6)	(2)	(23)	(6)	(1)	0	1	1
Pre-Tax Income	78 N/A	96 +24%	114 +18%	121 +6%	123 +2%	163 +33%	185 +14%	232 +25%	291 +26%	304 +5%	329 +8%	368 +12%	412 +12%	482 +17%	474 -2%	401 -15%	(3 072) N/A	(3 238) -5%	(4 179) -29%	(4 227) -1%	(1 022) +76%	(1 010) +1%	(191) +81%	(181) +5%	(55) +70%	(28) +49%	32 N/A	66 +107%	107 +62%	79 -26%	31 -61%	43 +39%	(266) N/A	(285) -7%	(263) +8%	(294) -12%	(10) +97%	(10) -3%	(5) +46%	(0) +94%	8 N/A	31 +270%	32 +4%	(13) N/A	(21) -64%	240 N/A	120 -50%	131 +9%	235 +80%	(18) N/A	83 N/A	68 -17%	(906) N/A	(939) -4%	(995) -6%	(1 005) -1%	(170) +83%	(195) -14%	(197) -1%	(328) -66%	(290) +12%	(451) -56%	(572) -27%	(556) +3%	(658) -18%	(747) -13%	(710) +5%	(592) +17%	(468) +21%	(198) +58%	(115) +42%	(127) -10%	(166) -31%	(101) +39%	(203) -100%	(194) +4%	(183) +6%	(263) -43%	(170) +35%	(154) +9%	(140) +9%	(79) +44%	(107) -36%	(99) +8%
Net Income
Tax Provision	(63)	(75)	(89)	(83)	(46)	(74)	(61)	(90)	(122)	(128)	(134)	(144)	(147)	(144)	(133)	(104)	220	208	381	379	149	180	48	40	(22)	(10)	(33)	(25)	(43)	(18)	(4)	(1)	107	97	93	111	(15)	(37)	0	(15)	9	50	(2)	26	(50)	(137)	(88)	(108)	(78)	8	(32)	(52)	52	(15)	(1)	8	(33)	(45)	(11)	(34)	(72)	(30)	(40)	20	58	102	84	61	35	9	(15)	(1)	72	61	97	76	24	17	8	11	5	(2)	9	(5)
Income from Continuing Operations	15	22	25	38	77	89	125	141	169	177	196	224	265	338	341	296	(2 851)	(3 030)	(3 798)	(3 848)	(873)	(830)	(143)	(141)	(76)	(38)	(1)	40	63	61	27	42	(159)	(188)	(170)	(183)	(24)	(47)	(5)	(16)	17	80	30	13	(71)	103	32	24	158	(10)	51	16	(854)	(954)	(996)	(996)	(203)	(240)	(208)	(362)	(362)	(481)	(613)	(536)	(600)	(645)	(626)	(531)	(433)	(189)	(130)	(128)	(94)	(40)	(106)	(118)	(159)	(246)	(163)	(143)	(135)	(81)	(99)	(104)
Income to Minority Interest	(8)	(8)	(9)	(13)	(16)	(13)	(19)	(13)	(16)	(16)	(14)	(20)	(19)	(19)	(10)	(11)	0	2	1	7	4	2	(5)	(8)	(11)	(11)	(12)	(16)	(20)	(20)	(21)	(22)	(24)	(25)	(26)	(27)	(24)	(25)	(24)	(25)	(27)	(27)	(26)	(25)	(25)	(25)	(25)	(25)	(23)	(20)	(19)	(17)	(18)	(16)	(17)	(17)	(15)	(14)	(7)	(3)	(2)	5	10	13	18	7	1	1	(1)	(2)	(2)	(3)	(2)	(2)	(1)	(1)	(2)	(3)	(3)	(3)	(2)	(3)	(3)	(5)
Net Income (Common)	(155) N/A	(149) +4%	(147) +2%	(138) +6%	62 N/A	76 +23%	106 +40%	128 +21%	153 +19%	161 +5%	182 +13%	205 +13%	246 +20%	319 +30%	331 +4%	285 -14%	(2 851) N/A	(3 028) -6%	(3 798) -25%	(3 841) -1%	(875) +77%	(836) +4%	(156) +81%	(158) -1%	(93) +41%	(55) +41%	(19) +65%	19 N/A	40 +113%	32 -21%	(3) N/A	12 N/A	(192) N/A	(217) -13%	(200) +8%	(212) -6%	(51) +76%	(71) -39%	(29) +59%	(40) -39%	(10) +76%	54 N/A	4 -92%	(11) N/A	(96) -743%	78 N/A	7 -91%	(2) N/A	135 N/A	(29) N/A	32 N/A	(1) N/A	(644) -64 330%	(742) -15%	(785) -6%	(786) 0%	(218) +72%	(254) -16%	(215) +16%	(365) -70%	(363) +0%	(477) -31%	(603) -27%	(524) +13%	(583) -11%	(638) -9%	(625) +2%	(530) +15%	(434) +18%	(191) +56%	(132) +31%	(131) +1%	(97) +26%	(42) +57%	(48) -16%	(272) -464%	(311) -14%	(401) -29%	(368) +8%	(137) +63%	(9) +93%	39 N/A	12 -70%	20 +67%
EPS (Diluted)	-0.49 N/A	-0.47 +4%	-0.46 +2%	-0.43 +7%	0.19 N/A	0.23 +21%	0.31 +35%	0.37 +19%	0.43 +16%	0.46 +7%	0.51 +11%	0.57 +12%	0.69 +21%	0.89 +29%	0.93 +4%	0.81 -13%	-8.03 N/A	-8.52 -6%	-10.69 -25%	-10.82 -1%	-2.46 +77%	-2.36 +4%	-0.45 +81%	-0.45 N/A	-0.26 +42%	-0.16 +38%	-0.06 +63%	0.05 N/A	0.11 +120%	0.09 -18%	0 N/A	0.04 N/A	-0.54 N/A	-0.61 -13%	-0.57 +7%	-0.61 -7%	-0.14 +77%	-0.2 -43%	-0.08 +60%	-0.11 -38%	-0.03 +73%	0.15 N/A	0.01 -93%	-0.03 N/A	-0.27 -800%	0.21 N/A	0.02 -90%	-0.01 N/A	0.37 N/A	-0.09 N/A	0.08 N/A	-0.01 N/A	-1.78 -17 700%	-2.05 -15%	-2.17 -6%	-2.17 N/A	-0.6 +72%	-0.7 -17%	-0.59 +16%	-0.78 -32%	-0.88 -13%	-1.03 -17%	-1.3 -26%	-1.13 +13%	-1.25 -11%	-1.37 -10%	-1.34 +2%	-1.13 +16%	-0.93 +18%	-0.41 +56%	-0.28 +32%	-0.28 N/A	-0.2 +29%	-0.09 +55%	-0.09 N/A	-0.56 -522%	-0.64 -14%	-0.82 -28%	-0.75 +9%	-0.27 +64%	-0.01 +96%	0.07 N/A	0.02 -71%	0.04 +100%

Income Statement Balance Sheet Cash Flow Statement

Clear Channel Outdoor Holdings Inc
NYSE:CCO

Income Statement

Earnings Waterfall
Clear Channel Outdoor Holdings Inc

Income Statement
Clear Channel Outdoor Holdings Inc

See Also

Company

Help

Tools

Stocks

Clear Channel Outdoor Holdings Inc NYSE:CCO

Income Statement

Earnings Waterfall Clear Channel Outdoor Holdings Inc

Income Statement Clear Channel Outdoor Holdings Inc

See Also

Company

Help

Tools

Stocks

Clear Channel Outdoor Holdings Inc
NYSE:CCO

Earnings Waterfall
Clear Channel Outdoor Holdings Inc

Income Statement
Clear Channel Outdoor Holdings Inc