Crown Holdings Inc
NYSE:CCK
Balance Sheet
Balance Sheet Decomposition
Crown Holdings Inc
Crown Holdings Inc
Balance Sheet
Crown Holdings Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
363
|
401
|
471
|
294
|
407
|
457
|
596
|
459
|
463
|
342
|
350
|
689
|
965
|
717
|
559
|
424
|
607
|
607
|
1 173
|
531
|
550
|
1 310
|
918
|
764
|
|
| Cash Equivalents |
363
|
401
|
471
|
294
|
407
|
457
|
596
|
459
|
463
|
342
|
350
|
689
|
965
|
717
|
559
|
424
|
607
|
607
|
1 173
|
531
|
550
|
1 310
|
918
|
764
|
|
| Total Receivables |
782
|
794
|
900
|
686
|
689
|
673
|
734
|
714
|
936
|
948
|
1 057
|
1 064
|
1 031
|
912
|
865
|
1 041
|
1 618
|
1 558
|
1 542
|
1 912
|
1 861
|
1 727
|
1 665
|
1 798
|
|
| Accounts Receivables |
664
|
692
|
790
|
563
|
546
|
497
|
591
|
558
|
789
|
797
|
885
|
884
|
852
|
744
|
693
|
823
|
1 435
|
1 356
|
1 332
|
1 617
|
1 498
|
1 439
|
1 355
|
1 448
|
|
| Other Receivables |
118
|
102
|
110
|
123
|
143
|
176
|
143
|
156
|
147
|
151
|
172
|
180
|
179
|
168
|
172
|
218
|
183
|
202
|
210
|
295
|
363
|
288
|
310
|
350
|
|
| Inventory |
779
|
815
|
894
|
810
|
957
|
1 030
|
979
|
960
|
1 060
|
1 148
|
1 166
|
1 213
|
1 324
|
1 213
|
1 245
|
1 385
|
1 690
|
1 626
|
1 263
|
1 735
|
2 014
|
1 613
|
1 440
|
1 577
|
|
| Other Current Assets |
100
|
112
|
78
|
55
|
60
|
74
|
148
|
109
|
190
|
165
|
177
|
214
|
299
|
207
|
172
|
224
|
164
|
211
|
925
|
317
|
234
|
183
|
188
|
249
|
|
| Total Current Assets |
2 024
|
2 122
|
2 343
|
1 845
|
2 113
|
2 234
|
2 457
|
2 242
|
2 649
|
2 603
|
2 750
|
3 180
|
3 619
|
3 049
|
2 841
|
3 074
|
4 079
|
4 002
|
4 903
|
4 495
|
4 659
|
4 833
|
4 211
|
4 388
|
|
| PP&E Net |
2 212
|
2 112
|
2 002
|
1 607
|
1 608
|
1 604
|
1 473
|
1 509
|
1 610
|
1 751
|
2 005
|
2 152
|
2 437
|
2 699
|
2 820
|
3 239
|
3 745
|
4 091
|
3 823
|
4 227
|
4 761
|
5 273
|
5 128
|
5 380
|
|
| PP&E Gross |
2 212
|
2 112
|
2 002
|
1 607
|
1 608
|
1 604
|
1 473
|
1 509
|
1 610
|
1 751
|
2 005
|
2 152
|
2 437
|
2 699
|
2 820
|
3 239
|
3 745
|
4 091
|
3 823
|
4 227
|
4 761
|
5 273
|
5 128
|
5 380
|
|
| Accumulated Depreciation |
2 561
|
3 043
|
3 314
|
2 936
|
3 179
|
3 494
|
3 387
|
3 601
|
3 575
|
3 597
|
3 829
|
3 873
|
3 595
|
3 386
|
3 383
|
3 679
|
3 772
|
3 925
|
3 156
|
3 382
|
3 515
|
3 837
|
3 645
|
3 961
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
255
|
577
|
472
|
472
|
2 193
|
2 015
|
1 755
|
1 525
|
1 358
|
1 258
|
1 044
|
959
|
|
| Goodwill |
2 269
|
2 442
|
2 592
|
2 013
|
2 185
|
2 199
|
1 956
|
2 050
|
1 984
|
1 952
|
1 998
|
2 016
|
2 671
|
3 003
|
2 791
|
3 046
|
4 442
|
4 430
|
3 146
|
3 007
|
2 951
|
3 117
|
2 954
|
3 155
|
|
| Note Receivable |
24
|
23
|
17
|
6
|
40
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
111
|
83
|
85
|
40
|
39
|
34
|
22
|
24
|
26
|
25
|
30
|
20
|
5
|
5
|
4
|
9
|
19
|
20
|
24
|
161
|
113
|
87
|
22
|
25
|
|
| Other Long-Term Assets |
865
|
991
|
1 086
|
1 034
|
424
|
905
|
866
|
707
|
630
|
537
|
717
|
662
|
656
|
717
|
671
|
823
|
784
|
947
|
3 040
|
443
|
459
|
466
|
489
|
365
|
|
| Other Assets |
2 269
|
2 442
|
2 592
|
2 013
|
2 185
|
2 199
|
1 956
|
2 050
|
1 984
|
1 952
|
1 998
|
2 016
|
2 671
|
3 003
|
2 791
|
3 046
|
4 442
|
4 430
|
3 146
|
3 007
|
2 951
|
3 117
|
2 954
|
3 155
|
|
| Total Assets |
7 505
N/A
|
7 773
+4%
|
8 125
+5%
|
6 545
-19%
|
6 409
-2%
|
6 979
+9%
|
6 774
-3%
|
6 532
-4%
|
6 899
+6%
|
6 868
0%
|
7 500
+9%
|
8 030
+7%
|
9 643
+20%
|
10 050
+4%
|
9 599
-4%
|
10 663
+11%
|
15 262
+43%
|
15 505
+2%
|
16 691
+8%
|
13 858
-17%
|
14 301
+3%
|
15 034
+5%
|
13 848
-8%
|
14 272
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 058
|
1 183
|
1 369
|
1 282
|
1 614
|
1 779
|
1 807
|
1 678
|
1 300
|
1 393
|
1 565
|
1 798
|
1 955
|
1 900
|
2 000
|
2 414
|
2 732
|
2 646
|
2 141
|
2 901
|
2 773
|
5 885
|
5 744
|
6 346
|
|
| Accrued Liabilities |
428
|
539
|
546
|
353
|
162
|
165
|
147
|
149
|
349
|
314
|
332
|
350
|
341
|
361
|
323
|
336
|
904
|
998
|
880
|
873
|
850
|
827
|
763
|
931
|
|
| Short-Term Debt |
54
|
69
|
51
|
72
|
78
|
45
|
59
|
30
|
241
|
128
|
261
|
279
|
75
|
54
|
33
|
62
|
89
|
75
|
104
|
75
|
76
|
16
|
66
|
83
|
|
| Current Portion of Long-Term Debt |
612
|
161
|
25
|
139
|
43
|
38
|
31
|
29
|
158
|
67
|
115
|
94
|
175
|
209
|
161
|
64
|
86
|
64
|
69
|
137
|
111
|
760
|
81
|
482
|
|
| Other Current Liabilities |
118
|
84
|
89
|
97
|
59
|
56
|
28
|
39
|
329
|
383
|
249
|
399
|
378
|
384
|
379
|
374
|
102
|
116
|
1 088
|
147
|
122
|
139
|
130
|
127
|
|
| Total Current Liabilities |
2 270
|
2 036
|
2 080
|
1 943
|
1 956
|
2 083
|
2 072
|
1 925
|
2 377
|
2 285
|
2 522
|
2 920
|
2 924
|
2 908
|
2 896
|
3 250
|
3 913
|
3 899
|
4 282
|
4 133
|
3 932
|
4 201
|
3 465
|
4 266
|
|
| Long-Term Debt |
3 388
|
3 709
|
3 796
|
3 192
|
3 420
|
3 354
|
3 247
|
2 739
|
2 649
|
3 337
|
3 289
|
3 469
|
4 944
|
5 255
|
4 717
|
5 217
|
8 517
|
7 829
|
8 033
|
6 060
|
6 797
|
6 704
|
6 061
|
5 403
|
|
| Deferred Income Tax |
370
|
317
|
342
|
298
|
106
|
81
|
98
|
30
|
39
|
27
|
23
|
31
|
96
|
223
|
203
|
202
|
399
|
405
|
350
|
336
|
374
|
338
|
338
|
281
|
|
| Minority Interest |
196
|
197
|
201
|
246
|
279
|
323
|
353
|
389
|
325
|
234
|
289
|
285
|
268
|
291
|
302
|
322
|
349
|
379
|
406
|
418
|
438
|
454
|
472
|
481
|
|
| Other Liabilities |
1 368
|
1 374
|
1 429
|
1 102
|
1 142
|
1 123
|
1 321
|
1 457
|
1 605
|
1 458
|
1 537
|
1 321
|
1 292
|
1 279
|
1 115
|
1 071
|
1 147
|
1 280
|
1 422
|
999
|
911
|
927
|
756
|
842
|
|
| Total Liabilities |
7 592
N/A
|
7 633
+1%
|
7 848
+3%
|
6 781
-14%
|
6 903
+2%
|
6 964
+1%
|
7 091
+2%
|
6 540
-8%
|
6 995
+7%
|
7 341
+5%
|
7 660
+4%
|
8 026
+5%
|
9 524
+19%
|
9 956
+5%
|
9 233
-7%
|
10 062
+9%
|
14 325
+42%
|
13 792
-4%
|
14 493
+5%
|
11 946
-18%
|
12 452
+4%
|
12 624
+1%
|
11 092
-12%
|
11 273
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
902
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
929
|
600
|
604
|
594
|
569
|
|
| Retained Earnings |
1 183
|
1 215
|
1 164
|
1 526
|
1 166
|
654
|
428
|
94
|
230
|
512
|
1 071
|
1 395
|
1 782
|
2 125
|
2 621
|
3 004
|
3 449
|
3 959
|
4 538
|
3 180
|
3 141
|
3 476
|
3 624
|
3 812
|
|
| Additional Paid In Capital |
1 684
|
1 699
|
1 699
|
1 679
|
1 589
|
1 516
|
1 510
|
1 536
|
1 231
|
863
|
668
|
431
|
407
|
426
|
446
|
167
|
186
|
207
|
179
|
0
|
0
|
17
|
0
|
0
|
|
| Treasury Stock |
104
|
103
|
100
|
94
|
115
|
130
|
133
|
122
|
153
|
187
|
214
|
238
|
234
|
232
|
230
|
258
|
253
|
251
|
255
|
299
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 386
|
1 170
|
1 087
|
1 224
|
1 731
|
1 646
|
2 195
|
2 257
|
2 333
|
2 590
|
2 614
|
2 513
|
2 765
|
3 154
|
3 400
|
3 241
|
3 374
|
3 131
|
3 193
|
1 898
|
1 892
|
1 687
|
1 462
|
1 382
|
|
| Total Equity |
87
N/A
|
140
N/A
|
277
+98%
|
236
N/A
|
494
-109%
|
15
N/A
|
317
N/A
|
8
+97%
|
96
-1 100%
|
473
-393%
|
160
+66%
|
4
N/A
|
119
+2 875%
|
94
-21%
|
366
+289%
|
601
+64%
|
937
+56%
|
1 713
+83%
|
2 198
+28%
|
1 912
-13%
|
1 849
-3%
|
2 410
+30%
|
2 756
+14%
|
2 999
+9%
|
|
| Total Liabilities & Equity |
7 505
N/A
|
7 773
+4%
|
8 125
+5%
|
6 545
-19%
|
6 409
-2%
|
6 979
+9%
|
6 774
-3%
|
6 532
-4%
|
6 899
+6%
|
6 868
0%
|
7 500
+9%
|
8 030
+7%
|
9 643
+20%
|
10 050
+4%
|
9 599
-4%
|
10 663
+11%
|
15 262
+43%
|
15 505
+2%
|
16 691
+8%
|
13 858
-17%
|
14 301
+3%
|
15 034
+5%
|
13 848
-8%
|
14 272
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
159
|
165
|
166
|
167
|
163
|
160
|
159
|
161
|
155
|
148
|
143
|
138
|
139
|
139
|
140
|
134
|
135
|
136
|
135
|
126
|
120
|
121
|
119
|
113
|
|