Crown Castle International Corp
NYSE:CCI
Balance Sheet
Balance Sheet Decomposition
Crown Castle International Corp
Crown Castle International Corp
Balance Sheet
Crown Castle International Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
516
|
410
|
567
|
65
|
593
|
75
|
155
|
766
|
113
|
80
|
441
|
223
|
151
|
179
|
568
|
314
|
277
|
196
|
232
|
292
|
156
|
105
|
119
|
99
|
|
| Cash Equivalents |
516
|
410
|
567
|
65
|
593
|
75
|
155
|
766
|
113
|
80
|
441
|
223
|
151
|
179
|
568
|
314
|
277
|
196
|
232
|
292
|
156
|
105
|
119
|
99
|
|
| Short-Term Investments |
116
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
136
|
41
|
35
|
26
|
44
|
59
|
67
|
58
|
87
|
101
|
193
|
250
|
313
|
313
|
374
|
398
|
501
|
596
|
431
|
543
|
720
|
597
|
654
|
339
|
|
| Accounts Receivables |
126
|
37
|
16
|
13
|
23
|
34
|
38
|
44
|
60
|
77
|
193
|
250
|
313
|
313
|
374
|
398
|
501
|
596
|
431
|
543
|
593
|
481
|
478
|
172
|
|
| Other Receivables |
10
|
4
|
19
|
13
|
21
|
25
|
29
|
14
|
27
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
116
|
176
|
167
|
|
| Inventory |
46
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
54
|
2 081
|
38
|
130
|
164
|
363
|
262
|
373
|
346
|
419
|
947
|
419
|
819
|
489
|
384
|
422
|
451
|
412
|
441
|
419
|
341
|
330
|
317
|
706
|
|
| Total Current Assets |
867
|
2 567
|
639
|
221
|
801
|
497
|
485
|
1 196
|
545
|
599
|
1 581
|
893
|
1 283
|
981
|
1 325
|
1 134
|
1 229
|
1 204
|
1 104
|
1 254
|
1 217
|
1 032
|
1 090
|
1 144
|
|
| PP&E Net |
4 828
|
3 594
|
3 375
|
3 294
|
3 246
|
5 051
|
5 060
|
4 896
|
4 894
|
4 861
|
6 918
|
8 948
|
8 983
|
9 580
|
9 805
|
12 933
|
13 653
|
20 799
|
21 626
|
21 951
|
21 933
|
21 853
|
21 292
|
11 746
|
|
| PP&E Gross |
4 828
|
3 594
|
3 375
|
3 294
|
3 246
|
5 051
|
5 060
|
4 896
|
4 894
|
4 861
|
6 918
|
8 948
|
8 983
|
9 580
|
9 805
|
12 933
|
13 653
|
20 799
|
21 626
|
21 951
|
21 933
|
21 853
|
21 292
|
11 746
|
|
| Accumulated Depreciation |
881
|
1 082
|
1 353
|
1 611
|
1 885
|
2 305
|
2 614
|
3 041
|
3 451
|
3 824
|
4 249
|
4 733
|
5 052
|
5 799
|
6 613
|
7 500
|
8 563
|
9 668
|
10 803
|
11 937
|
13 071
|
14 279
|
15 544
|
10 841
|
|
| Intangible Assets |
0
|
0
|
0
|
71
|
235
|
2 676
|
2 551
|
2 405
|
2 314
|
2 178
|
2 942
|
4 058
|
3 682
|
3 780
|
3 650
|
5 962
|
5 516
|
4 836
|
4 433
|
4 046
|
3 596
|
3 179
|
2 781
|
861
|
|
| Goodwill |
1 067
|
270
|
332
|
340
|
391
|
1 971
|
1 984
|
1 985
|
2 029
|
2 035
|
3 120
|
4 916
|
5 196
|
5 514
|
5 758
|
10 021
|
10 078
|
10 078
|
10 078
|
10 078
|
10 085
|
10 085
|
5 127
|
5 127
|
|
| Note Receivable |
0
|
76
|
82
|
87
|
99
|
127
|
144
|
262
|
421
|
621
|
865
|
1 079
|
1 202
|
1 306
|
1 318
|
1 300
|
1 366
|
1 424
|
1 408
|
1 588
|
1 954
|
2 239
|
2 343
|
2 288
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
155
|
60
|
4
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
130
|
105
|
146
|
117
|
79
|
106
|
132
|
202
|
266
|
250
|
663
|
701
|
797
|
776
|
820
|
879
|
920
|
116
|
119
|
123
|
136
|
139
|
103
|
10 352
|
|
| Other Assets |
1 067
|
270
|
332
|
340
|
391
|
1 971
|
1 984
|
1 985
|
2 029
|
2 035
|
3 120
|
4 916
|
5 196
|
5 514
|
5 758
|
10 021
|
10 078
|
10 078
|
10 078
|
10 078
|
10 085
|
10 085
|
5 127
|
5 127
|
|
| Total Assets |
6 893
N/A
|
6 612
-4%
|
4 575
-31%
|
4 131
-10%
|
5 007
+21%
|
10 488
+109%
|
10 362
-1%
|
10 957
+6%
|
10 470
-4%
|
10 545
+1%
|
16 089
+53%
|
20 595
+28%
|
21 143
+3%
|
21 937
+4%
|
22 675
+3%
|
32 230
+42%
|
32 762
+2%
|
38 457
+17%
|
38 768
+1%
|
39 040
+1%
|
38 921
0%
|
38 527
-1%
|
32 736
-15%
|
31 518
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
64
|
10
|
12
|
12
|
19
|
37
|
34
|
33
|
40
|
32
|
116
|
145
|
162
|
160
|
189
|
249
|
313
|
334
|
230
|
246
|
236
|
252
|
192
|
71
|
|
| Accrued Liabilities |
283
|
169
|
175
|
70
|
80
|
104
|
108
|
164
|
170
|
170
|
193
|
247
|
249
|
267
|
318
|
471
|
499
|
829
|
906
|
932
|
940
|
893
|
899
|
671
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
267
|
97
|
295
|
0
|
82
|
466
|
217
|
29
|
33
|
688
|
104
|
113
|
106
|
102
|
115
|
107
|
100
|
129
|
72
|
819
|
835
|
610
|
2 783
|
|
| Other Current Liabilities |
0
|
354
|
1
|
87
|
103
|
149
|
227
|
340
|
202
|
167
|
241
|
260
|
407
|
323
|
353
|
457
|
587
|
657
|
704
|
776
|
736
|
605
|
476
|
954
|
|
| Total Current Liabilities |
361
|
799
|
285
|
464
|
201
|
372
|
834
|
754
|
441
|
402
|
1 238
|
756
|
932
|
855
|
961
|
1 292
|
1 506
|
1 920
|
1 969
|
2 026
|
2 731
|
2 585
|
2 177
|
4 479
|
|
| Long-Term Debt |
3 213
|
3 183
|
1 753
|
1 976
|
3 514
|
5 988
|
5 636
|
6 362
|
6 750
|
6 853
|
10 923
|
11 491
|
11 808
|
12 044
|
12 069
|
16 044
|
16 575
|
18 021
|
19 151
|
20 557
|
20 910
|
22 086
|
23 471
|
21 554
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
281
|
40
|
74
|
67
|
98
|
66
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
18
|
26
|
31
|
31
|
|
| Minority Interest |
171
|
177
|
32
|
27
|
29
|
0
|
0
|
0
|
0
|
1
|
13
|
14
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
183
|
152
|
147
|
174
|
193
|
366
|
820
|
515
|
450
|
500
|
911
|
1 350
|
1 666
|
1 949
|
2 087
|
2 554
|
3 110
|
8 027
|
8 187
|
8 185
|
7 813
|
7 449
|
7 190
|
7 089
|
|
| Total Liabilities |
3 928
N/A
|
4 311
+10%
|
2 217
-49%
|
2 641
+19%
|
3 938
+49%
|
7 007
+78%
|
7 331
+5%
|
7 705
+5%
|
7 708
+0%
|
7 854
+2%
|
13 150
+67%
|
13 668
+4%
|
14 427
+6%
|
14 848
+3%
|
15 118
+2%
|
19 890
+32%
|
21 191
+7%
|
27 968
+32%
|
29 307
+5%
|
30 782
+5%
|
31 472
+2%
|
32 146
+2%
|
32 869
+2%
|
33 153
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
758
|
509
|
510
|
314
|
315
|
317
|
318
|
319
|
320
|
308
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
1 148
|
1 796
|
1 587
|
2 122
|
2 185
|
2 424
|
2 493
|
2 628
|
2 960
|
2 812
|
2 626
|
2 536
|
2 815
|
2 458
|
3 379
|
4 505
|
6 195
|
7 365
|
8 472
|
9 753
|
10 666
|
11 889
|
18 525
|
20 161
|
|
| Additional Paid In Capital |
3 315
|
3 349
|
3 387
|
3 256
|
2 874
|
5 561
|
5 615
|
5 686
|
5 582
|
5 312
|
5 624
|
9 483
|
9 512
|
9 549
|
10 938
|
16 844
|
17 767
|
17 855
|
17 933
|
18 011
|
18 116
|
18 270
|
18 393
|
18 527
|
|
| Other Equity |
39
|
239
|
48
|
42
|
65
|
26
|
408
|
124
|
179
|
117
|
62
|
24
|
16
|
4
|
6
|
4
|
5
|
5
|
4
|
4
|
5
|
4
|
5
|
5
|
|
| Total Equity |
2 965
N/A
|
2 301
-22%
|
2 358
+2%
|
1 490
-37%
|
1 069
-28%
|
3 481
+226%
|
3 031
-13%
|
3 252
+7%
|
2 762
-15%
|
2 691
-3%
|
2 939
+9%
|
6 927
+136%
|
6 716
-3%
|
7 089
+6%
|
7 557
+7%
|
12 339
+63%
|
11 571
-6%
|
10 489
-9%
|
9 461
-10%
|
8 258
-13%
|
7 449
-10%
|
6 381
-14%
|
133
N/A
|
1 635
-1 129%
|
|
| Total Liabilities & Equity |
6 893
N/A
|
6 612
-4%
|
4 575
-31%
|
4 131
-10%
|
5 007
+21%
|
10 488
+109%
|
10 362
-1%
|
10 957
+6%
|
10 470
-4%
|
10 545
+1%
|
16 089
+53%
|
20 595
+28%
|
21 143
+3%
|
21 937
+4%
|
22 675
+3%
|
32 230
+42%
|
32 762
+2%
|
38 457
+17%
|
38 768
+1%
|
39 040
+1%
|
38 921
0%
|
38 527
-1%
|
32 736
-15%
|
31 518
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
216
|
221
|
224
|
214
|
202
|
283
|
288
|
293
|
291
|
284
|
293
|
334
|
334
|
334
|
361
|
406
|
415
|
416
|
431
|
432
|
433
|
434
|
435
|
435
|
|
| Preferred Shares Outstanding |
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
10
|
10
|
10
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|