CBIZ Inc
NYSE:CBZ
Balance Sheet
Balance Sheet Decomposition
CBIZ Inc
CBIZ Inc
Balance Sheet
CBIZ Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
4
|
5
|
9
|
13
|
12
|
10
|
7
|
1
|
2
|
1
|
1
|
1
|
1
|
4
|
0
|
1
|
1
|
5
|
2
|
5
|
8
|
14
|
18
|
|
| Cash Equivalents |
6
|
4
|
5
|
9
|
13
|
12
|
10
|
7
|
1
|
2
|
1
|
1
|
1
|
1
|
4
|
0
|
1
|
1
|
5
|
2
|
5
|
8
|
14
|
18
|
|
| Total Receivables |
104
|
111
|
100
|
103
|
107
|
117
|
130
|
132
|
142
|
141
|
135
|
138
|
143
|
155
|
175
|
189
|
207
|
222
|
216
|
242
|
335
|
380
|
539
|
556
|
|
| Accounts Receivables |
102
|
109
|
99
|
97
|
104
|
115
|
125
|
129
|
138
|
137
|
135
|
138
|
143
|
154
|
175
|
188
|
207
|
222
|
216
|
242
|
335
|
380
|
535
|
556
|
|
| Other Receivables |
2
|
1
|
1
|
6
|
2
|
2
|
5
|
3
|
4
|
4
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Other Current Assets |
95
|
70
|
80
|
106
|
132
|
120
|
144
|
130
|
111
|
150
|
298
|
213
|
235
|
217
|
263
|
259
|
216
|
233
|
216
|
208
|
229
|
224
|
283
|
325
|
|
| Total Current Assets |
206
|
185
|
186
|
218
|
252
|
250
|
283
|
269
|
254
|
292
|
434
|
352
|
379
|
373
|
442
|
448
|
424
|
456
|
436
|
452
|
568
|
613
|
836
|
899
|
|
| PP&E Net |
44
|
40
|
36
|
32
|
27
|
26
|
31
|
27
|
24
|
22
|
18
|
19
|
19
|
20
|
20
|
26
|
34
|
180
|
189
|
195
|
229
|
268
|
482
|
415
|
|
| PP&E Gross |
44
|
40
|
36
|
32
|
27
|
26
|
31
|
27
|
24
|
22
|
18
|
19
|
19
|
20
|
20
|
26
|
34
|
180
|
189
|
195
|
229
|
268
|
482
|
415
|
|
| Accumulated Depreciation |
47
|
55
|
61
|
66
|
66
|
65
|
68
|
74
|
79
|
84
|
65
|
67
|
70
|
69
|
73
|
76
|
77
|
80
|
82
|
90
|
100
|
112
|
116
|
130
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
55
|
89
|
84
|
82
|
81
|
94
|
83
|
91
|
88
|
97
|
85
|
73
|
67
|
74
|
100
|
132
|
143
|
614
|
540
|
|
| Goodwill |
164
|
167
|
173
|
181
|
207
|
214
|
260
|
291
|
344
|
377
|
375
|
385
|
435
|
448
|
488
|
528
|
564
|
588
|
683
|
741
|
820
|
865
|
2 331
|
2 330
|
|
| Note Receivable |
8
|
2
|
5
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
12
|
7
|
15
|
20
|
31
|
32
|
35
|
42
|
53
|
40
|
49
|
56
|
64
|
66
|
72
|
88
|
88
|
110
|
131
|
141
|
130
|
154
|
208
|
225
|
|
| Other Assets |
164
|
167
|
173
|
181
|
207
|
214
|
260
|
291
|
344
|
377
|
375
|
385
|
435
|
448
|
488
|
528
|
564
|
588
|
683
|
741
|
820
|
865
|
2 331
|
2 330
|
|
| Total Assets |
433
N/A
|
402
-7%
|
414
+3%
|
455
+10%
|
518
+14%
|
578
+12%
|
699
+21%
|
713
+2%
|
756
+6%
|
812
+7%
|
970
+19%
|
898
-7%
|
991
+10%
|
996
+1%
|
1 119
+12%
|
1 176
+5%
|
1 183
+1%
|
1 401
+18%
|
1 514
+8%
|
1 628
+8%
|
1 879
+15%
|
2 044
+9%
|
4 471
+119%
|
4 410
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22
|
29
|
25
|
25
|
28
|
27
|
28
|
26
|
31
|
35
|
35
|
37
|
37
|
36
|
46
|
51
|
59
|
69
|
64
|
66
|
81
|
83
|
91
|
91
|
|
| Accrued Liabilities |
0
|
21
|
24
|
36
|
36
|
40
|
40
|
34
|
33
|
34
|
35
|
38
|
40
|
40
|
45
|
45
|
64
|
89
|
111
|
145
|
167
|
170
|
233
|
262
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
11
|
1
|
13
|
11
|
14
|
6
|
2
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
|
| Other Current Liabilities |
94
|
59
|
57
|
92
|
104
|
106
|
138
|
118
|
115
|
144
|
197
|
191
|
218
|
196
|
247
|
236
|
199
|
209
|
204
|
213
|
265
|
259
|
316
|
316
|
|
| Total Current Liabilities |
116
|
108
|
106
|
153
|
176
|
184
|
207
|
191
|
229
|
226
|
273
|
268
|
295
|
271
|
339
|
334
|
321
|
366
|
378
|
423
|
512
|
512
|
706
|
736
|
|
| Long-Term Debt |
18
|
14
|
54
|
32
|
100
|
130
|
215
|
204
|
236
|
265
|
331
|
174
|
204
|
205
|
192
|
180
|
134
|
104
|
108
|
155
|
266
|
312
|
1 351
|
1 402
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
3
|
5
|
4
|
3
|
7
|
12
|
9
|
15
|
25
|
29
|
11
|
7
|
|
| Other Liabilities |
5
|
2
|
7
|
14
|
26
|
38
|
35
|
48
|
62
|
59
|
71
|
81
|
89
|
88
|
104
|
128
|
127
|
260
|
316
|
329
|
363
|
398
|
623
|
502
|
|
| Total Liabilities |
139
N/A
|
124
-10%
|
168
+35%
|
200
+19%
|
302
+51%
|
352
+17%
|
457
+30%
|
443
-3%
|
527
+19%
|
552
+5%
|
675
+22%
|
523
-23%
|
591
+13%
|
568
-4%
|
639
+12%
|
645
+1%
|
589
-9%
|
742
+26%
|
811
+9%
|
923
+14%
|
1 166
+26%
|
1 252
+7%
|
2 691
+115%
|
2 647
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
145
|
129
|
113
|
95
|
73
|
37
|
10
|
22
|
46
|
74
|
105
|
191
|
221
|
255
|
295
|
345
|
409
|
480
|
558
|
629
|
734
|
855
|
896
|
1 012
|
|
| Additional Paid In Capital |
440
|
441
|
445
|
451
|
465
|
478
|
508
|
519
|
539
|
551
|
561
|
581
|
604
|
635
|
656
|
676
|
692
|
715
|
741
|
770
|
799
|
832
|
1 792
|
1 831
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
4
|
3
|
2
|
2
|
|
| Treasury Stock |
1
|
35
|
86
|
102
|
177
|
215
|
256
|
270
|
356
|
365
|
371
|
398
|
426
|
462
|
471
|
491
|
509
|
536
|
595
|
695
|
825
|
899
|
911
|
1 079
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
294
N/A
|
278
-6%
|
247
-11%
|
255
+3%
|
217
-15%
|
226
+5%
|
242
+7%
|
271
+12%
|
230
-15%
|
260
+13%
|
295
+13%
|
374
+27%
|
400
+7%
|
428
+7%
|
480
+12%
|
531
+11%
|
594
+12%
|
659
+11%
|
703
+7%
|
705
+0%
|
714
+1%
|
792
+11%
|
1 780
+125%
|
1 762
-1%
|
|
| Total Liabilities & Equity |
433
N/A
|
402
-7%
|
414
+3%
|
455
+10%
|
518
+14%
|
578
+12%
|
699
+21%
|
713
+2%
|
756
+6%
|
812
+7%
|
970
+19%
|
898
-7%
|
991
+10%
|
996
+1%
|
1 119
+12%
|
1 176
+5%
|
1 183
+1%
|
1 401
+18%
|
1 514
+8%
|
1 628
+8%
|
1 879
+15%
|
2 044
+9%
|
4 471
+119%
|
4 410
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
95
|
85
|
76
|
74
|
67
|
65
|
63
|
62
|
50
|
50
|
50
|
49
|
50
|
53
|
54
|
55
|
55
|
55
|
54
|
52
|
50
|
50
|
50
|
54
|
|