Income Statement

Revenue

-16%

+37%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	29	28	28	27	28	28	28	28	28	29	30	31	32	32	29	27	26	24	27	30	32	34	34	34	34	35	38	38	37	34	30	30	33	37	40	41	40	39	39	39	38	40	46	52	59	63	62	60	57	56	55	54	55	54	53	53	53	53	54	54	53	53	53	53	54	55	54	56	56	56	59	58	57	56	53	50	50	49	49	49	47	50	56	66	78	87	90	90	88	83	81	77	75	75	76	76
Revenue	1 544 N/A	1 498 -3%	1 557 +4%	1 588 +2%	1 704 +7%	1 782 +5%	1 795 +1%	1 833 +2%	1 867 +2%	1 891 +1%	1 934 +2%	1 983 +3%	2 010 +1%	2 063 +3%	2 125 +3%	2 217 +4%	2 317 +5%	2 438 +5%	2 543 +4%	2 611 +3%	2 621 +0%	2 604 -1%	2 616 +0%	2 672 +2%	2 821 +6%	3 012 +7%	3 191 +6%	3 132 -2%	2 816 -10%	2 487 -12%	2 108 -15%	2 270 +8%	2 512 +11%	2 626 +5%	2 716 +3%	2 731 +1%	2 758 +1%	2 969 +8%	3 102 +4%	3 170 +2%	3 275 +3%	3 285 +0%	3 291 +0%	3 348 +2%	3 344 0%	3 399 +2%	3 456 +2%	3 535 +2%	3 593 +2%	3 632 +1%	3 647 +0%	3 561 -2%	3 357 -6%	3 111 -7%	2 871 -8%	2 662 -7%	2 536 -5%	2 463 -3%	2 411 -2%	2 419 +0%	2 529 +5%	2 613 +3%	2 717 +4%	2 826 +4%	2 966 +5%	3 115 +5%	3 242 +4%	3 343 +3%	3 369 +1%	3 360 0%	3 337 -1%	3 243 -3%	3 109 -4%	2 782 -11%	2 614 -6%	2 633 +1%	2 765 +5%	3 164 +14%	3 409 +8%	3 631 +7%	3 881 +7%	4 113 +6%	4 321 +5%	4 318 0%	4 259 -1%	4 078 -4%	3 931 -4%	3 924 0%	3 910 0%	3 958 +1%	3 994 +1%	3 991 0%	3 908 -2%	3 815 -2%	3 713 -3%	3 607 -3%
Gross Profit
Cost of Revenue	(1 100)	(1 076)	(1 128)	(1 159)	(1 251)	(1 326)	(1 337)	(1 381)	(1 411)	(1 407)	(1 452)	(1 496)	(1 524)	(1 588)	(1 678)	(1 796)	(1 941)	(2 065)	(2 118)	(2 155)	(2 113)	(2 105)	(2 099)	(2 201)	(2 369)	(2 529)	(2 707)	(2 673)	(2 480)	(2 220)	(1 891)	(1 999)	(2 096)	(2 161)	(2 206)	(2 223)	(2 249)	(2 420)	(2 544)	(2 585)	(2 649)	(2 639)	(2 634)	(2 692)	(2 706)	(2 759)	(2 795)	(2 838)	(2 879)	(2 911)	(2 914)	(2 852)	(2 689)	(2 478)	(2 276)	(2 090)	(1 960)	(1 877)	(1 803)	(1 787)	(1 870)	(1 955)	(2 052)	(2 138)	(2 269)	(2 380)	(2 492)	(2 606)	(2 632)	(2 649)	(2 643)	(2 576)	(2 465)	(2 241)	(2 108)	(2 073)	(2 148)	(2 400)	(2 603)	(2 822)	(3 054)	(3 267)	(3 436)	(3 450)	(3 413)	(3 244)	(3 092)	(3 048)	(2 998)	(3 013)	(3 034)	(3 014)	(2 936)	(2 855)	(2 773)	(2 691)
Gross Profit	444 N/A	422 -5%	429 +2%	429 N/A	453 +6%	456 +1%	458 +0%	452 -1%	456 +1%	484 +6%	482 0%	487 +1%	486 0%	475 -2%	447 -6%	421 -6%	376 -11%	373 -1%	425 +14%	456 +7%	508 +11%	499 -2%	517 +4%	471 -9%	452 -4%	483 +7%	484 +0%	459 -5%	336 -27%	267 -21%	217 -19%	271 +25%	416 +54%	465 +12%	510 +10%	508 0%	509 +0%	549 +8%	558 +2%	585 +5%	626 +7%	646 +3%	657 +2%	656 0%	638 -3%	640 +0%	661 +3%	697 +5%	714 +2%	721 +1%	733 +2%	709 -3%	668 -6%	633 -5%	595 -6%	572 -4%	576 +1%	586 +2%	608 +4%	632 +4%	659 +4%	658 0%	665 +1%	688 +3%	697 +1%	735 +5%	750 +2%	737 -2%	737 N/A	711 -4%	694 -2%	667 -4%	644 -3%	541 -16%	506 -6%	560 +11%	617 +10%	764 +24%	806 +5%	809 +0%	827 +2%	846 +2%	885 +5%	868 -2%	846 -3%	834 -1%	839 +1%	876 +4%	912 +4%	945 +4%	960 +2%	977 +2%	972 -1%	960 -1%	940 -2%	916 -3%
Operating Income
Operating Expenses	(258)	(258)	(281)	(288)	(278)	(349)	(300)	(342)	(321)	(281)	(269)	(276)	(276)	(284)	(297)	(511)	(302)	(298)	(286)	(285)	(301)	(301)	(318)	(321)	(317)	(329)	(318)	(320)	(302)	(282)	(264)	(277)	(286)	(307)	(296)	(310)	(321)	(317)	(313)	(332)	(331)	(334)	(351)	(362)	(366)	(368)	(358)	(359)	(367)	(369)	(369)	(366)	(349)	(341)	(329)	(317)	(308)	(303)	(314)	(312)	(320)	(321)	(315)	(325)	(339)	(353)	(370)	(369)	(361)	(349)	(343)	(331)	(323)	(306)	(286)	(290)	(298)	(314)	(341)	(349)	(352)	(339)	(313)	(302)	(295)	(303)	(310)	(319)	(328)	(339)	(346)	(344)	(333)	(326)	(319)	(321)
Selling, General & Administrative	(210)	(210)	(233)	(223)	(230)	(257)	(237)	(219)	(219)	(193)	(216)	(220)	(218)	(225)	(238)	(243)	(246)	(242)	(228)	(225)	(238)	(235)	(249)	(250)	(244)	(253)	(244)	(244)	(228)	(212)	(200)	(206)	(213)	(236)	(231)	(245)	(250)	(239)	(247)	(249)	(253)	(260)	(279)	(290)	(298)	(301)	(290)	(293)	(301)	(304)	(309)	(306)	(291)	(283)	(271)	(263)	(257)	(254)	(266)	(264)	(268)	(268)	(259)	(266)	(278)	(289)	(304)	(302)	(295)	(284)	(283)	(273)	(266)	(252)	(229)	(233)	(241)	(258)	(286)	(295)	(298)	(283)	(258)	(247)	(239)	(246)	(253)	(260)	(269)	(279)	(283)	(282)	(271)	(265)	(260)	(263)
Research & Development	(48)	(48)	(48)	(48)	(48)	(63)	(63)	(51)	(52)	(38)	(53)	(56)	(58)	(59)	(59)	(57)	(56)	(56)	(58)	(60)	(63)	(66)	(69)	(71)	(73)	(76)	(74)	(76)	(74)	(70)	(64)	(71)	(73)	(71)	(65)	(62)	(61)	(63)	(66)	(68)	(70)	(71)	(72)	(72)	(68)	(67)	(68)	(66)	(66)	(65)	(60)	(60)	(58)	(58)	(58)	(54)	(51)	(49)	(48)	(49)	(52)	(53)	(56)	(59)	(61)	(64)	(66)	(67)	(66)	(65)	(60)	(58)	(57)	(54)	(57)	(57)	(57)	(56)	(55)	(54)	(54)	(56)	(55)	(55)	(56)	(57)	(57)	(59)	(59)	(60)	(63)	(62)	(62)	(61)	(59)	(58)
Other Operating Expenses	0	0	0	(17)	0	(29)	0	(72)	(50)	(50)	0	0	0	0	0	(211)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(10)	(15)	0	(15)	(8)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	186 N/A	164 -12%	148 -10%	141 -5%	175 +24%	107 -39%	158 +48%	110 -30%	135 +23%	203 +50%	213 +5%	211 -1%	210 0%	191 -9%	150 -21%	(90) N/A	74 N/A	75 +1%	139 +85%	171 +23%	207 +21%	198 -4%	199 +1%	150 -25%	135 -10%	154 +14%	166 +8%	139 -16%	34 -76%	(15) N/A	(47) -213%	(6) +87%	130 N/A	158 +22%	214 +35%	198 -7%	188 -5%	232 +23%	245 +6%	253 +3%	295 +17%	312 +6%	306 -2%	294 -4%	272 -7%	272 N/A	303 +11%	338 +12%	347 +3%	352 +1%	364 +3%	343 -6%	319 -7%	292 -8%	266 -9%	255 -4%	268 +5%	283 +6%	294 +4%	320 +9%	339 +6%	337 -1%	350 +4%	363 +4%	358 -1%	382 +7%	380 -1%	368 -3%	376 +2%	362 -4%	351 -3%	336 -4%	321 -4%	235 -27%	220 -6%	270 +23%	319 +18%	450 +41%	465 +3%	460 -1%	475 +3%	507 +7%	572 +13%	566 -1%	551 -3%	531 -4%	529 0%	557 +5%	584 +5%	606 +4%	614 +1%	633 +3%	639 +1%	634 -1%	621 -2%	595 -4%
Pre-Tax Income
Interest Income Expense	(14)	(17)	(19)	(20)	(22)	(23)	(23)	(23)	(23)	(23)	(24)	(24)	(25)	(25)	(23)	(21)	(20)	(20)	(22)	(25)	(25)	(24)	(24)	(25)	(27)	(31)	(34)	(34)	(33)	(30)	(27)	(28)	(32)	(35)	(38)	(38)	(37)	(36)	(37)	(37)	(35)	(37)	(42)	(48)	(55)	(58)	(57)	(55)	(52)	(52)	(52)	(51)	(52)	(51)	(49)	(49)	(48)	(48)	(49)	(48)	(47)	(45)	(44)	(43)	(43)	(45)	(44)	(47)	(48)	(48)	(50)	(48)	(47)	(47)	(45)	(44)	(44)	(42)	(41)	(40)	(36)	(41)	(45)	(52)	(59)	(61)	(59)	(56)	(55)	(49)	(49)	(48)	(47)	(48)	(49)	(48)
Non-Reccuring Items	(7)	(10)	0	0	(36)	0	(51)	0	0	0	(6)	0	(90)	(90)	(227)	0	(121)	(121)	(13)	0	0	0	(12)	0	0	(2)	(2)	(3)	(9)	(8)	(7)	(16)	(14)	2	(10)	8	12	(3)	(2)	(2)	(11)	(13)	(15)	(7)	(22)	(25)	(35)	(40)	(31)	(30)	(29)	(31)	(21)	(581)	(583)	(624)	(614)	(52)	(47)	0	(6)	(5)	(3)	(4)	(247)	(247)	(224)	(232)	(20)	(31)	(56)	(55)	(78)	(69)	(199)	(194)	(139)	(140)	(11)	(207)	(189)	(187)	(183)	11	(6)	(4)	(3)	0	0	0	0	0	0	0	0	0
Total Other Income	1	6	5	6	3	(1)	10	(1)	(5)	(4)	(19)	(15)	(9)	(9)	7	0	3	0	(7)	(1)	(8)	(3)	5	1	0	(5)	(18)	(23)	(27)	(23)	(18)	(11)	(9)	(7)	0	2	10	1	(3)	(2)	(9)	(6)	(3)	(5)	0	2	(1)	33	23	23	25	(11)	(5)	(8)	(11)	(18)	(19)	(13)	(7)	3	5	(4)	(4)	2	1	8	5	6	7	6	10	2	2	(1)	(9)	(16)	(14)	(12)	(7)	1	(7)	(7)	(9)	(13)	(11)	(13)	(16)	(40)	(36)	(36)	(36)	(6)	(4)	(1)	(7)	(8)
Pre-Tax Income	166 N/A	143 -14%	134 -6%	127 -5%	120 -6%	83 -31%	94 +13%	86 -9%	107 +24%	176 +64%	164 -7%	172 +5%	86 -50%	67 -22%	(93) N/A	(111) -19%	(64) +42%	(66) -3%	97 N/A	145 +49%	174 +20%	171 -2%	168 -2%	126 -25%	108 -14%	116 +7%	112 -3%	79 -29%	(35) N/A	(76) -117%	(99) -30%	(61) +38%	75 N/A	118 +57%	166 +41%	170 +2%	173 +2%	194 +12%	203 +5%	212 +4%	240 +13%	256 +7%	246 -4%	234 -5%	195 -17%	191 -2%	210 +10%	276 +31%	287 +4%	293 +2%	308 +5%	250 -19%	241 -4%	(348) N/A	(377) -8%	(436) -16%	(413) +5%	170 N/A	191 +12%	275 +44%	291 +6%	283 -3%	299 +6%	318 +6%	69 -78%	98 +42%	117 +19%	95 -19%	315 +232%	289 -8%	255 -12%	235 -8%	198 -16%	118 -40%	(33) N/A	16 N/A	122 +663%	256 +110%	406 +59%	214 -47%	243 +14%	272 +12%	335 +23%	512 +53%	475 -7%	453 -5%	451 0%	461 +2%	493 +7%	521 +6%	529 +2%	579 +9%	588 +2%	585 -1%	565 -3%	539 -5%
Net Income
Tax Provision	(46)	(39)	(30)	(26)	(22)	(10)	(17)	(14)	(21)	(40)	(39)	(40)	(40)	(36)	45	50	62	63	(9)	(24)	(34)	(35)	(38)	(12)	(12)	(11)	(14)	(21)	21	22	21	12	(18)	(20)	(30)	(4)	(14)	(15)	(6)	(37)	(51)	(57)	(55)	(59)	(52)	(52)	(60)	(64)	(55)	(59)	(92)	(71)	(78)	6	45	53	56	(23)	(33)	(56)	(44)	(45)	(33)	(36)	(26)	(10)	(34)	(24)	(55)	(68)	(70)	(70)	(60)	(42)	(198)	(219)	(244)	(280)	(125)	(84)	(85)	(103)	(102)	(134)	(127)	(119)	28	14	(4)	(3)	(111)	(118)	(120)	(123)	(196)	(192)
Income from Continuing Operations	120	104	104	101	98	73	77	72	86	136	125	132	46	31	(48)	(61)	(2)	(3)	88	121	140	136	130	114	96	105	98	58	(14)	(54)	(78)	(49)	57	98	136	166	159	179	197	175	189	199	191	175	143	139	150	212	232	234	216	179	163	(342)	(332)	(383)	(357)	147	158	219	247	238	266	282	43	88	83	71	260	221	185	165	138	76	(231)	(203)	(122)	(24)	281	130	158	169	233	378	348	334	479	475	489	518	418	461	468	462	369	347
Income to Minority Interest	(5)	(4)	(4)	(5)	(6)	(7)	(7)	(6)	(7)	(8)	(9)	(11)	(12)	(12)	(12)	(13)	(12)	(11)	(12)	(13)	(12)	(14)	(15)	(16)	(17)	(19)	(20)	(12)	(7)	(4)	(2)	(9)	(15)	(16)	(15)	(15)	(16)	(19)	(22)	(22)	(22)	(19)	(18)	(17)	(8)	(7)	(7)	(9)	(16)	(18)	(19)	(17)	(15)	(12)	(8)	(8)	(11)	(13)	(15)	(15)	(17)	(21)	(25)	(31)	(35)	(38)	(39)	(37)	(33)	(30)	(29)	(26)	(24)	(17)	(17)	(22)	(28)	(36)	(36)	(35)	(32)	(32)	(34)	(37)	(37)	(36)	(39)	(38)	(44)	(47)	(44)	(44)	(42)	(43)	(45)	(43)
Equity Earnings Affiliates	14	9	5	4	5	5	5	6	6	6	6	6	7	7	12	13	15	14	12	12	11	13	12	11	10	9	8	8	6	4	5	6	7	8	7	7	7	8	8	6	8	10	11	13	13	12	11	10	5	0	0	(1)	3	6	4	3	2	2	3	5	5	7	7	6	6	3	2	1	0	1	1	1	2	2	3	0	3	4	3	4	6	7	10	11	9	7	5	4	5	6	6	6	7	6	7	7
Net Income (Common)	126 N/A	107 -15%	103 -4%	99 -4%	96 -3%	72 -25%	77 +7%	72 -6%	86 +19%	133 +55%	121 -9%	127 +5%	41 -68%	24 -41%	(51) N/A	(62) -22%	0 N/A	(1) N/A	86 N/A	117 +36%	135 +15%	131 -3%	128 -2%	110 -14%	91 -17%	98 +8%	83 -15%	54 -35%	(16) N/A	(55) -244%	(79) -44%	(54) +32%	47 N/A	105 +123%	151 +44%	197 +30%	204 +4%	218 +7%	233 +7%	205 -12%	393 +92%	399 +2%	385 -4%	359 -7%	149 -58%	141 -5%	152 +8%	211 +39%	220 +4%	213 -3%	197 -8%	163 -17%	153 -6%	(343) N/A	(334) +3%	(386) -16%	(364) +6%	137 N/A	146 +7%	209 +43%	234 +12%	223 -5%	246 +10%	70 -72%	(176) N/A	(133) +24%	(114) +14%	77 N/A	273 +255%	217 -21%	155 -29%	127 -18%	103 -19%	65 -37%	(238) N/A	(219) +8%	(144) +34%	(54) +63%	247 N/A	98 -60%	129 +32%	141 +9%	206 +46%	347 +68%	315 -9%	300 -5%	437 +46%	433 -1%	443 +2%	470 +6%	374 -20%	417 +11%	426 +2%	418 -2%	326 -22%	306 -6%
EPS (Diluted)	1.77 N/A	1.5 -15%	1.45 -3%	1.41 -3%	1.37 -3%	1.22 -11%	1.1 -10%	1.05 -5%	1.24 +18%	1.91 +54%	1.79 -6%	1.84 +3%	0.68 -63%	0.34 -50%	-0.85 N/A	-0.91 -7%	0 N/A	-0.01 N/A	1.26 N/A	1.69 +34%	1.95 +15%	1.92 -2%	1.87 -3%	1.71 -9%	1.42 -17%	1.53 +8%	1.3 -15%	0.84 -35%	-0.27 N/A	-0.88 -226%	-1.25 -42%	-0.86 +31%	0.74 N/A	1.63 +120%	2.36 +45%	3.02 +28%	3.11 +3%	3.32 +7%	3.56 +7%	3.19 -10%	6.14 +92%	6.2 +1%	5.99 -3%	5.57 -7%	2.3 -59%	2.18 -5%	2.37 +9%	3.24 +37%	3.33 +3%	3.26 -2%	3.02 -7%	2.52 -17%	2.38 -6%	-5.41 N/A	-5.26 +3%	-6.17 -17%	-5.78 +6%	2.16 N/A	2.31 +7%	3.32 +44%	3.72 +12%	3.55 -5%	3.92 +10%	1.13 -71%	-2.84 N/A	-2.13 +25%	-1.84 +14%	1.28 N/A	4.6 +259%	3.71 -19%	2.64 -29%	2.22 -16%	1.81 -18%	1.15 -36%	-4.2 N/A	-3.86 +8%	-2.53 +34%	-0.94 +63%	4.34 N/A	1.72 -60%	2.25 +31%	2.47 +10%	3.62 +47%	6.11 +69%	5.54 -9%	5.3 -4%	7.73 +46%	7.75 +0%	7.93 +2%	8.42 +6%	6.71 -20%	7.58 +13%	7.83 +3%	7.76 -1%	6.01 -23%	5.78 -4%

Income Statement Balance Sheet Cash Flow Statement

Cabot Corp
NYSE:CBT

Income Statement

Earnings Waterfall
Cabot Corp

Income Statement
Cabot Corp

See Also

Company

Help

Tools

Stocks

Cabot Corp NYSE:CBT

Income Statement

Earnings Waterfall Cabot Corp

Income Statement Cabot Corp

See Also

Company

Help

Tools

Stocks

Cabot Corp
NYSE:CBT

Earnings Waterfall
Cabot Corp

Income Statement
Cabot Corp